Financhill
Buy
63

TMP Quote, Financials, Valuation and Earnings

Last price:
$62.88
Seasonality move :
3.1%
Day range:
$62.62 - $63.52
52-week range:
$43.70 - $79.01
Dividend yield:
3.94%
P/E ratio:
12.21x
P/S ratio:
2.94x
P/B ratio:
1.22x
Volume:
37K
Avg. volume:
40.7K
1-year change:
42.67%
Market cap:
$905.9M
Revenue:
$295.2M
EPS (TTM):
$5.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $295.9M $299.1M $303.7M $215.5M $295.2M
Revenue Growth (YoY) 4.64% 1.07% 1.53% -29.04% 36.96%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124.5M $127.3M $131.7M $134.3M $137.6M
Other Inc / (Exp) $443K $249K -$634K -$70M $32K
Operating Expenses $126M $125.7M $132.6M $134.6M $137.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $97.7M $114.6M $109.7M $12.1M $93M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.9M $25.2M $24.6M $2.5M $22M
Net Income to Company $77.6M $89.3M $85M $9.5M $70.9M
 
Minority Interest in Earnings -$154K -$127K -$126K -$124K -$123K
Net Income to Common Excl Extra Items $77.6M $89.3M $85M $9.5M $70.9M
 
Basic EPS (Cont. Ops) $5.22 $6.08 $5.92 $0.66 $4.98
Diluted EPS (Cont. Ops) $5.20 $6.05 $5.89 $0.66 $4.97
Weighted Average Basic Share $14.7M $14.6M $14.3M $14.3M $14.2M
Weighted Average Diluted Share $14.7M $14.6M $14.4M $14.3M $14.3M
 
EBITDA -- -- -- -- --
EBIT $126.7M $132.1M $130.8M $100M $229.4M
 
Revenue (Reported) $295.9M $299.1M $303.7M $215.5M $295.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $126.7M $132.1M $130.8M $100M $229.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.2M $75.5M $73.6M $72.8M $81.7M
Revenue Growth (YoY) 4.41% 1.65% -2.42% -1.11% 12.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.6M $30.8M $33.4M $31.1M $32.1M
Other Inc / (Exp) $317K -$47K $13K -$14K $14K
Operating Expenses $29M $31M $33.5M $31.2M $32.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.3M $30.3M $25.3M $22.1M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $7M $5.9M $5.2M $6.1M
Net Income to Company $25.6M $23.3M $19.4M $16.9M $19.7M
 
Minority Interest in Earnings -$33K -$31K -$31K -$31K --
Net Income to Common Excl Extra Items $25.6M $23.3M $19.4M $16.9M $19.7M
 
Basic EPS (Cont. Ops) $1.73 $1.61 $1.35 $1.19 $1.38
Diluted EPS (Cont. Ops) $1.72 $1.60 $1.35 $1.18 $1.37
Weighted Average Basic Share $14.7M $14.4M $14.3M $14.2M $14.2M
Weighted Average Diluted Share $14.8M $14.5M $14.4M $14.2M $14.3M
 
EBITDA -- -- -- -- --
EBIT $37.1M $32.8M $40.3M $54.6M $58.6M
 
Revenue (Reported) $74.2M $75.5M $73.6M $72.8M $81.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $37.1M $32.8M $40.3M $54.6M $58.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $299.1M $300.3M $301.9M $214.7M $305.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124M $129.5M $134.3M $132M $136.2M
Other Inc / (Exp) $317K -$115K -$574K -$70M $60K
Operating Expenses $125.4M $130.7M $135.1M $132.3M $136.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $120.1M $112.5M $104.7M $8.9M $96.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $25.5M $23.5M $1.8M $22.9M
Net Income to Company $95.3M $86.9M $81.1M $7M $73.7M
 
Minority Interest in Earnings -$150K -$125K -$126K -$124K -$92K
Net Income to Common Excl Extra Items $95.3M $86.9M $81.1M $7M $73.7M
 
Basic EPS (Cont. Ops) $6.41 $5.96 $5.65 $0.49 $5.17
Diluted EPS (Cont. Ops) $6.40 $5.92 $5.64 $0.47 $5.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $143.6M $127.9M $138.2M $114.3M $233.4M
 
Revenue (Reported) $299.1M $300.3M $301.9M $214.7M $305.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $143.6M $127.9M $138.2M $114.3M $233.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.2M $75.5M $73.6M $72.8M $81.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.6M $30.8M $33.4M $31.1M $32.1M
Other Inc / (Exp) $317K -$47K $13K -$14K $14K
Operating Expenses $29M $31M $33.5M $31.2M $32.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.3M $30.3M $25.3M $22.1M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $7M $5.9M $5.2M $6.1M
Net Income to Company $25.6M $23.3M $19.4M $16.9M $19.7M
 
Minority Interest in Earnings -$33K -$31K -$31K -$31K --
Net Income to Common Excl Extra Items $25.6M $23.3M $19.4M $16.9M $19.7M
 
Basic EPS (Cont. Ops) $1.73 $1.61 $1.35 $1.19 $1.38
Diluted EPS (Cont. Ops) $1.72 $1.60 $1.35 $1.18 $1.37
Weighted Average Basic Share $14.7M $14.4M $14.3M $14.2M $14.2M
Weighted Average Diluted Share $14.8M $14.5M $14.4M $14.2M $14.3M
 
EBITDA -- -- -- -- --
EBIT $37.1M $32.8M $40.3M $54.6M $58.6M
 
Revenue (Reported) $74.2M $75.5M $73.6M $72.8M $81.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $37.1M $32.8M $40.3M $54.6M $58.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $388.5M $63.1M $77.8M $79.5M $134.4M
Short Term Investments $1.6B $2B $1.6B $1.4B $1.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $2.1B $1.7B $1.5B $1.4B
 
Property Plant And Equipment $88.7M $85.4M $82.1M $79.7M $76.6M
Long-Term Investments $1.6B $2.3B $1.9B $1.7B $1.5B
Goodwill $92.4M $92.4M $92.6M $92.6M $92.6M
Other Intangibles $4.9M $3.6M $2.7M $2.3M $2.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.6B $7.8B $7.7B $7.8B $8.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $14M $241.3M $477.1M $247M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $65.8M $80.8M $297.6M $528.1M $284M
 
Long-Term Debt $278.2M $110M $50M $125M $543.2M
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $7.1B $7.1B $7.1B $7.4B
 
Common Stock $1.5M $1.5M $1.5M $1.4M $1.4M
Other Common Equity Adj -$32.1M -$56M -$208.7M -$125M -$118.5M
Common Equity $716.3M $727.5M $616M $668.5M $713.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.4M $1.4M $1.4M --
Total Equity $717.7M $728.9M $617.4M $669.9M $713.4M
 
Total Liabilities and Equity $7.6B $7.8B $7.7B $7.8B $8.1B
Cash and Short Terms $2B $2.1B $1.7B $1.5B $1.4B
Total Debt $278.2M $124M $291.3M $602.1M $790.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $518.4M $175.1M $70.5M $57.1M $193.1M
Short Term Investments $1.9B $2B $1.6B $1.4B $840M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.2B $1.7B $1.4B $1B
 
Property Plant And Equipment $87.5M $83.5M $81.6M $78.2M $75.8M
Long-Term Investments $1.9B $2.3B $1.9B $1.7B $1.6B
Goodwill $92.4M $92.4M $92.6M $92.6M $92.6M
Other Intangibles $4.6M $3.4M $2.6M $2.2M $2.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $8.1B $7.9B $7.6B $7.8B $8.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.5M $57.1M $63.5M $43.7M $123M
 
Long-Term Debt $278.3M $60M $327M $522.6M $493.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.4B $7.2B $7B $7.1B $7.5B
 
Common Stock $1.5M $1.5M $1.5M $1.4M $1.4M
Other Common Equity Adj -$57M -$135.8M -$187.8M -$134.8M -$102.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.4M $1.4M $1.4M --
Total Equity $709.9M $657.5M $649.8M $669.3M $741.4M
 
Total Liabilities and Equity $8.1B $7.9B $7.6B $7.8B $8.2B
Cash and Short Terms $2.5B $2.2B $1.7B $1.4B $1B
Total Debt $278.3M $60M $327M $522.6M $493.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $77.6M $89.3M $85M $9.5M $70.9M
Depreciation & Amoritzation $11.7M $11.6M $11.6M $11.7M $10.5M
Stock-Based Compensation $4.7M $5.1M $4.3M $4.1M $4.6M
Change in Accounts Receivable -$12.7M $9.4M -$2.3M -$1.2M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $101.4M $121.2M $103.3M $89M $95M
 
Capital Expenditures $4.6M $4.7M $8.2M $6.8M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$643.7M -$583.3M -$8.4M -$146.3M -$250.4M
 
Dividends Paid (Ex Special Dividend) -$31.4M -$32.4M -$33.6M -$34.5M -$35M
Special Dividend Paid
Long-Term Debt Issued $74.6M $14M $435.9M $450.4M $804.9M
Long-Term Debt Repaid -$471.8M -$173.1M -$268.6M -$139.6M -$616.8M
Repurchase of Common Stock -$9.4M -$23.8M -$15.4M -$8.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $792.8M $136.8M -$80.2M $59M $210.3M
 
Beginning Cash (CF) $138M $388.5M $63.1M $77.8M $79.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $250.5M -$325.4M $14.7M $1.7M $54.9M
Ending Cash (CF) $388.5M $63.1M $77.8M $79.5M $134.4M
 
Levered Free Cash Flow $96.8M $116.4M $95.2M $82.2M $88.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.6M $23.3M $19.4M $16.9M $19.7M
Depreciation & Amoritzation $2.8M $2.9M $2.8M $3.1M $2.3M
Stock-Based Compensation $1.2M $945K $1M $984K $943K
Change in Accounts Receivable $559K $1M $1.2M -$2.5M -$48K
Change in Inventories -- -- -- -- --
Cash From Operations $30.3M $23.9M $22.8M $23.2M $22.2M
 
Capital Expenditures $811K $27K $1.4M $1.4M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$381.2M -$47.9M $29.1M -$304K -$25.4M
 
Dividends Paid (Ex Special Dividend) -$8M -$8.3M -$8.7M -$8.5M -$8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $85M -- $48M
Long-Term Debt Repaid -- -$64M -$49.3M -$79.5M -$345M
Repurchase of Common Stock -$1.5M -$10.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $480.9M $135.9M -$59.1M -$45.3M $61.9M
 
Beginning Cash (CF) $388.5M $63.1M $77.8M $79.5M $134.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130M $112M -$7.3M -$22.4M $58.7M
Ending Cash (CF) $518.4M $175.1M $70.5M $57.1M $193.1M
 
Levered Free Cash Flow $29.4M $23.9M $21.4M $21.9M $20.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $95.3M $86.9M $81.1M $7M $73.7M
Depreciation & Amoritzation $11.6M $11.6M $11.5M $12.1M $9.7M
Stock-Based Compensation $4.7M $4.9M $4.4M $4M $4.6M
Change in Accounts Receivable -$13.5M $9.9M -$2.1M -$5M -$270K
Change in Inventories -- -- -- -- --
Cash From Operations $107.5M $114.8M $102.2M $89.5M $94M
 
Capital Expenditures $4.5M $4M $9.5M $6.7M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$986.5M -$250M $68.5M -$175.7M -$275.6M
 
Dividends Paid (Ex Special Dividend) -$31.6M -$32.7M -$33.9M -$34.3M -$35.4M
Special Dividend Paid
Long-Term Debt Issued -- $14M $520.9M $365.4M $852.9M
Long-Term Debt Repaid -$197.1M -$237.1M -$253.9M -$169.8M -$882.3M
Repurchase of Common Stock -$5.3M -$32.6M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3B -$208.2M -$275.2M $72.8M $317.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $403.2M -$343.4M -$104.5M -$13.4M $135.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $103M $110.9M $92.6M $82.7M $87.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.6M $23.3M $19.4M $16.9M $19.7M
Depreciation & Amoritzation $2.8M $2.9M $2.8M $3.1M $2.3M
Stock-Based Compensation $1.2M $945K $1M $984K $943K
Change in Accounts Receivable $559K $1M $1.2M -$2.5M -$48K
Change in Inventories -- -- -- -- --
Cash From Operations $30.3M $23.9M $22.8M $23.2M $22.2M
 
Capital Expenditures $811K $27K $1.4M $1.4M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$381.2M -$47.9M $29.1M -$304K -$25.4M
 
Dividends Paid (Ex Special Dividend) -$8M -$8.3M -$8.7M -$8.5M -$8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $85M -- $48M
Long-Term Debt Repaid -- -$64M -$49.3M -$79.5M -$345M
Repurchase of Common Stock -$1.5M -$10.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $480.9M $135.9M -$59.1M -$45.3M $61.9M
 
Beginning Cash (CF) $388.5M $63.1M $77.8M $79.5M $134.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130M $112M -$7.3M -$22.4M $58.7M
Ending Cash (CF) $518.4M $175.1M $70.5M $57.1M $193.1M
 
Levered Free Cash Flow $29.4M $23.9M $21.4M $21.9M $20.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Ken Griffin Buy Sweetgreen Stock?
Why Did Ken Griffin Buy Sweetgreen Stock?

In Q1, Ken Griffin’s Citadel Advisors purchased nearly 1.3 million…

Where Will Planet Labs’ Stock Go Next?
Where Will Planet Labs’ Stock Go Next?

On 4 June 2025 Planet reported Q1 FY 2026 revenue of $66.3 million, up 10% year over…

Where Will VICI Properties Be in 5 Years?
Where Will VICI Properties Be in 5 Years?

VICI Properties (NYSE:VICI) is a real estate investment trust focused…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
73
OKLO alert for Jun 12

Oklo [OKLO] is down 1.47% over the past day.

Buy
87
SMR alert for Jun 12

NuScale Power [SMR] is down 0.5% over the past day.

Buy
53
PLAY alert for Jun 12

Dave & Buster's Entertainment [PLAY] is up 0.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock