Financhill
Sell
8

SOAR Quote, Financials, Valuation and Earnings

Last price:
$1.29
Seasonality move :
-11.75%
Day range:
$1.18 - $1.29
52-week range:
$1.18 - $21.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.07x
P/B ratio:
--
Volume:
331.7K
Avg. volume:
3.2M
1-year change:
-91.58%
Market cap:
$2.5M
Revenue:
$46.3M
EPS (TTM):
-$19.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.1M $96.7M $35.6M $46.3M
Revenue Growth (YoY) -- -- 9059.08% -63.22% 30.12%
 
Cost of Revenues -- $853.3K $94.3M $30.8M $38.8M
Gross Profit -- $202.6K $2.4M $4.8M $7.5M
Gross Profit Margin -- 19.19% 2.51% 13.48% 16.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.4M $11.6M $9.2M $16.9M
Other Inc / (Exp) -- $745.6K $596K -$12.8M -$5.6M
Operating Expenses -- $2.4M $11.6M $9.2M $16.9M
Operating Income -- -$2.2M -$9.2M -$4.4M -$9.4M
 
Net Interest Expenses -- $57.9K $866K $3.4M $7.5M
EBT. Incl. Unusual Items -- -$1.5M -$9.5M -$20.6M -$22.4M
Earnings of Discontinued Ops. -- -- -- -$32.2M -$18.7M
Income Tax Expense -- -- -$55K $2K -$507K
Net Income to Company -- -$1.5M -$9.4M -$52.8M -$40.6M
 
Minority Interest in Earnings -- $33.9K $33K -- --
Net Income to Common Excl Extra Items -- -$1.5M -$9.4M -$52.8M -$40.6M
 
Basic EPS (Cont. Ops) -- -$6.00 -$17.79 -$86.62 -$24.42
Diluted EPS (Cont. Ops) -- -$6.00 -$17.79 -$86.62 -$24.42
Weighted Average Basic Share -- $245.7K $526.6K $609.8K $1.7M
Weighted Average Diluted Share -- $245.7K $526.6K $609.8K $1.7M
 
EBITDA -- -$1.4M -$8.4M -$17.1M -$14.6M
EBIT -- -$1.4M -$8.6M -$17.3M -$14.9M
 
Revenue (Reported) -- $1.1M $96.7M $35.6M $46.3M
Operating Income (Reported) -- -$2.2M -$9.2M -$4.4M -$9.4M
Operating Income (Adjusted) -- -$1.4M -$8.6M -$17.3M -$14.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $15.7M $48K $25.5M
Revenue Growth (YoY) -- -- -- -99.69% 52989.58%
 
Cost of Revenues -- -- $17.4M $52K $21M
Gross Profit -- -- -$1.7M -$4K $4.5M
Gross Profit Margin -- -- -10.84% -8.33% 17.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $6.2M $4.3M $2M
Other Inc / (Exp) -- -- $1.3M -$223K $332K
Operating Expenses -- -- $6.2M $4.3M $2M
Operating Income -- -- -$7.9M -$4.3M $2.5M
 
Net Interest Expenses -- -- $894K $1.1M $2.4M
EBT. Incl. Unusual Items -- -- -$7.5M -$5.7M $458K
Earnings of Discontinued Ops. -- -- -- -$11.7M $95K
Income Tax Expense -- -- -- $6K $98K
Net Income to Company -- -- -$7.5M -$5.7M $360K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$7.5M -$17.4M $455K
 
Basic EPS (Cont. Ops) -- -- -$16.75 -$14.93 $0.24
Diluted EPS (Cont. Ops) -- -- -$16.75 -$14.93 $0.03
Weighted Average Basic Share -- -- $450.8K $1.2M $1.9M
Weighted Average Diluted Share -- -- $450.8K $1.2M $14.2M
 
EBITDA -- -- -$6.5M -$4.5M $3M
EBIT -- -- -$6.6M -$4.6M $2.9M
 
Revenue (Reported) -- -- $15.7M $48K $25.5M
Operating Income (Reported) -- -- -$7.9M -$4.3M $2.5M
Operating Income (Adjusted) -- -- -$6.6M -$4.6M $2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $36.4M $82.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $35.7M $74.2M
Gross Profit -- -- -- $660K $8.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $16.1M $19.7M
Other Inc / (Exp) -- -- $1.4M -$13.5M -$5M
Operating Expenses -- -- -- $16.1M $19.7M
Operating Income -- -- -- -$15.4M -$11.6M
 
Net Interest Expenses -- -- $1M $3.6M $8.8M
EBT. Incl. Unusual Items -- -- -- -$32.5M -$25.4M
Earnings of Discontinued Ops. -- -- -- -$30.2M $2.2M
Income Tax Expense -- -- -- $8K -$415K
Net Income to Company -- -- -- -$51M -$34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$62.7M -$22.8M
 
Basic EPS (Cont. Ops) -- -- -- -$78.52 -$19.04
Diluted EPS (Cont. Ops) -- -- -- -$78.52 -$19.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$28.7M -$16.2M
EBIT -- -- -- -$28.9M -$16.7M
 
Revenue (Reported) -- -- -- $36.4M $82.3M
Operating Income (Reported) -- -- -- -$15.4M -$11.6M
Operating Income (Adjusted) -- -- -- -$28.9M -$16.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $15.7M $48K $25.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $17.4M $52K $21M
Gross Profit -- -- -$1.7M -$4K $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $6.2M $4.3M $2M
Other Inc / (Exp) -- -- $1.3M -$223K $332K
Operating Expenses -- -- $6.2M $4.3M $2M
Operating Income -- -- -$7.9M -$4.3M $2.5M
 
Net Interest Expenses -- -- $894K $1.1M $2.4M
EBT. Incl. Unusual Items -- -- -$7.5M -$5.7M $458K
Earnings of Discontinued Ops. -- -- -- -$11.7M $95K
Income Tax Expense -- -- -- $6K $98K
Net Income to Company -- -- -$7.5M -$5.7M $360K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$7.5M -$17.4M $455K
 
Basic EPS (Cont. Ops) -- -- -$16.75 -$14.93 $0.24
Diluted EPS (Cont. Ops) -- -- -$16.75 -$14.93 $0.03
Weighted Average Basic Share -- -- $450.8K $1.2M $1.9M
Weighted Average Diluted Share -- -- $450.8K $1.2M $14.2M
 
EBITDA -- -- -$6.5M -$4.5M $3M
EBIT -- -- -$6.6M -$4.6M $2.9M
 
Revenue (Reported) -- -- $15.7M $48K $25.5M
Operating Income (Reported) -- -- -$7.9M -$4.3M $2.5M
Operating Income (Adjusted) -- -- -$6.6M -$4.6M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $1.6M $5.8M $14.5M $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $422.8K $1.9M $442K $2K
Inventory -- -- -- -- --
Prepaid Expenses -- $1.5M $833K $25.1M $36M
Other Current Assets -- $579.7K $2.2M $1.9M $1.1M
Total Current Assets -- $4.1M $10.7M $46.5M $43.3M
 
Property Plant And Equipment -- $10.5M $1.9M $846K $850K
Long-Term Investments -- $163K $1.2M $154K --
Goodwill -- -- $635K $635K $635K
Other Intangibles -- $163K $1.6M $1.4M $1.2M
Other Long-Term Assets -- -- $2.1M $4.1M --
Total Assets -- $15M $30.3M $71.7M $46.3M
 
Accounts Payable -- $519.3K $3.7M $4.3M $5.7M
Accrued Expenses -- $15.1K $780.6K -- --
Current Portion Of Long-Term Debt -- $6M $18.9M $20.1M $32.9M
Current Portion Of Capital Lease Obligations -- -- $283K -- $39K
Other Current Liabilities -- -- -- $15.2M $12M
Total Current Liabilities -- $7.1M $30.2M $47.6M $62.2M
 
Long-Term Debt -- -- $4.2M $8.1M --
Capital Leases -- -- -- -- --
Total Liabilities -- $7.1M $35.9M $57M $62.6M
 
Common Stock -- $11.1K $1K $3K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $3.6M -$5.7M $14.8M -$16.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4.3M -- -- --
Total Equity -- $7.9M -$5.7M $14.8M -$16.3M
 
Total Liabilities and Equity -- $15M $30.3M $71.7M $46.3M
Cash and Short Terms -- $1.6M $5.8M $14.5M $2.2M
Total Debt -- $6M $28.2M $29.2M $32.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $6.4M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $2.4M $1K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $25.2M $15M
Other Current Assets -- -- -- $3.6M $1.1M
Total Current Assets -- -- -- $39.6M $20.9M
 
Property Plant And Equipment -- -- -- $2M $737K
Long-Term Investments -- -- -- $158K --
Goodwill -- -- -- $635K --
Other Intangibles -- -- -- $1.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $68.2M $23.4M
 
Accounts Payable -- -- -- $10.9M $5.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $20M $13.2M
Current Portion Of Capital Lease Obligations -- -- -- $338K $40K
Other Current Liabilities -- -- -- -- $11M
Total Current Liabilities -- -- -- $51.3M $39.1M
 
Long-Term Debt -- -- -- $14M --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $66.5M $39.2M
 
Common Stock -- -- -- $3K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $1.7M -$15.8M
 
Total Liabilities and Equity -- -- -- $68.2M $23.4M
Cash and Short Terms -- -- -- $6.4M $2.6M
Total Debt -- -- -- $35M $13.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$1.5M -$9.4M -$52.8M -$40.6M
Depreciation & Amoritzation -- $26.2K $161K $200K $375K
Stock-Based Compensation -- $4K $17K $176K $211K
Change in Accounts Receivable -- -$422.8K -$2.2M $296K $441K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$3.6M -$21.4M -$30.4M -$16.9M
 
Capital Expenditures -- $14.7M $259K $637K $145K
Cash Acquisitions -- $2.9M $5.4M $2.4M --
Cash From Investing -- -$11.8M $5.1M $1.8M -$115K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13M $28.3M $13.7M $7.9M
Long-Term Debt Repaid -- -$5.7M -$5.8M -$787K -$3.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $5.3M $35K $351K --
Cash From Financing -- $17M $22.6M $37.5M $4.3M
 
Beginning Cash (CF) -- -- $1.6M $7.9M $16.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.6M $6.3M $8.8M -$12.7M
Ending Cash (CF) -- $1.6M $7.9M $16.7M $4M
 
Levered Free Cash Flow -- -$18.3M -$21.7M -$31M -$17.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$7.5M -$5.7M $360K
Depreciation & Amoritzation -- -- $113K $65K $94K
Stock-Based Compensation -- -- $8K $83K $46K
Change in Accounts Receivable -- -- $466K -- $1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$7.6M -$7.7M -$312K
 
Capital Expenditures -- -- $270K $56K --
Cash Acquisitions -- -- $2.2M -- --
Cash From Investing -- -- $2M -$56K $21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.8M -- --
Long-Term Debt Repaid -- -- -$282K -$387K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $5.5M -$683K -$1.1M
 
Beginning Cash (CF) -- -- $7.9M $16.7M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$170K -$8.4M -$1.4M
Ending Cash (CF) -- -- $7.7M $8.3M $2.6M
 
Levered Free Cash Flow -- -- -$7.9M -$7.8M -$312K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$51M -$34.6M
Depreciation & Amoritzation -- -- -- $152K $404K
Stock-Based Compensation -- -- $8K $251K $174K
Change in Accounts Receivable -- -- -- -$170K $442K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$30.5M -$9.5M
 
Capital Expenditures -- -- $270K $423K $89K
Cash Acquisitions -- -- $2.2M -$2.2M --
Cash From Investing -- -- -- -$250K -$38K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $7.9M --
Long-Term Debt Repaid -- -- -- -$892K -$4.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $31.3M $3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $578K -$5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$30.9M -$9.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$7.5M -$5.7M $360K
Depreciation & Amoritzation -- -- $113K $65K $94K
Stock-Based Compensation -- -- $8K $83K $46K
Change in Accounts Receivable -- -- $466K -- $1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$7.6M -$7.7M -$312K
 
Capital Expenditures -- -- $270K $56K --
Cash Acquisitions -- -- $2.2M -- --
Cash From Investing -- -- $2M -$56K $21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.8M -- --
Long-Term Debt Repaid -- -- -$282K -$387K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $5.5M -$683K -$1.1M
 
Beginning Cash (CF) -- -- $7.9M $16.7M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$170K -$8.4M -$1.4M
Ending Cash (CF) -- -- $7.7M $8.3M $2.6M
 
Levered Free Cash Flow -- -- -$7.9M -$7.8M -$312K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Goldman Sachs Stock Up So Much?
Why Is Goldman Sachs Stock Up So Much?

Investment banking giant Goldman Sachs (NYSE:GS) has sharply outperformed the…

How High Could Coherent Stock Go?
How High Could Coherent Stock Go?

Coherent (NYSE:COHR) is a major manufacturer of networking, laser and…

Chime vs SoFi Stock Which Is Best?
Chime vs SoFi Stock Which Is Best?

SoFi Technologies (NASDAQ: SOFI) has been living under Wall Street’s microscope…

Stock Ideas

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 52x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
60
AEVA alert for Jul 2

Aeva Technologies [AEVA] is up 7.78% over the past day.

Sell
44
PRGS alert for Jul 2

Progress Software [PRGS] is down 2.94% over the past day.

Sell
46
NAIL alert for Jul 2

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 3.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock