Financhill
Buy
56

SACH Quote, Financials, Valuation and Earnings

Last price:
$1.26
Seasonality move :
2.67%
Day range:
$1.24 - $1.30
52-week range:
$0.80 - $3.07
Dividend yield:
17.83%
P/E ratio:
40.83x
P/S ratio:
17.85x
P/B ratio:
0.34x
Volume:
116.7K
Avg. volume:
232.2K
1-year change:
-52.92%
Market cap:
$61M
Revenue:
-$1.8M
EPS (TTM):
-$1.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13M $19.7M $29M $32M -$1.8M
Revenue Growth (YoY) 34.42% 50.94% 47.05% 10.49% -90.29%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $5.4M $8.4M $11.9M $13.7M
Other Inc / (Exp) $1.3M $1.4M -$2.4M $1.3M $569K
Operating Expenses $1.6M $4.6M $7.6M $11.1M $13.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9M $13.3M $20.9M $15.9M -$39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $9M $13.3M $20.9M $15.9M -$39.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $13.3M $20.9M $15.9M -$39.6M
 
Basic EPS (Cont. Ops) $0.41 $0.44 $0.46 $0.27 -$0.93
Diluted EPS (Cont. Ops) $0.41 $0.44 $0.46 $0.27 -$0.93
Weighted Average Basic Share $22.1M $26.3M $37.7M $44.2M $47.4M
Weighted Average Diluted Share $22.1M $26.3M $37.7M $44.2M $47.4M
 
EBITDA -- -- -- -- --
EBIT $14.5M $23.7M $42.5M $45.1M -$11.8M
 
Revenue (Reported) $13M $19.7M $29M $32M -$1.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.5M $23.7M $42.5M $45.1M -$11.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2M $6.1M $7.3M $8.4M $3.1M
Revenue Growth (YoY) 2.22% 87.88% 20.97% 15.08% -63.14%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $751.7K $1.6M $2.7M $3.2M $3.1M
Other Inc / (Exp) $113.3K -$934.9K $991.2K $713K -$119K
Operating Expenses $746.3K $1.5M $2.7M $3.2M $3.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2M $4.4M $5.1M $4.7M $904K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.2M $4.4M $5.1M $4.7M $904K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $4.4M $5.1M $4.7M $904K
 
Basic EPS (Cont. Ops) $0.10 $0.10 $0.10 $0.08 --
Diluted EPS (Cont. Ops) $0.10 $0.10 $0.10 $0.08 --
Weighted Average Basic Share $22.1M $34.9M $42.8M $47.1M $46.8M
Weighted Average Diluted Share $22.1M $34.9M $42.8M $47.1M $46.8M
 
EBITDA -- -- -- -- --
EBIT $4.6M $8.2M $12M $12.1M $7M
 
Revenue (Reported) $3.2M $6.1M $7.3M $8.4M $3.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.6M $8.2M $12M $12.1M $7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.1M $22.5M $30.2M $32.9M -$7.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $5.8M $9.5M $12.4M $13.6M
Other Inc / (Exp) $872.4K $306K -$516K $978K -$262K
Operating Expenses $2.1M $4.9M $8.9M $11.6M $13.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.9M $15.5M $21.7M $15.4M -$43.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.9M $15.5M $21.7M $15.4M -$43.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.9M $15.5M $21.7M $15.4M -$43.3M
 
Basic EPS (Cont. Ops) $0.41 $0.44 $0.47 $0.26 -$1.01
Diluted EPS (Cont. Ops) $0.41 $0.44 $0.47 $0.26 -$1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $15.8M $27.3M $46.2M $45.2M -$16.9M
 
Revenue (Reported) $13.1M $22.5M $30.2M $32.9M -$7.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.8M $27.3M $46.2M $45.2M -$16.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2M $6.1M $7.3M $8.4M $3.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $751.7K $1.6M $2.7M $3.2M $3.1M
Other Inc / (Exp) $113.3K -$934.9K $991.2K $713K -$119K
Operating Expenses $746.3K $1.5M $2.7M $3.2M $3.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2M $4.4M $5.1M $4.7M $904K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.2M $4.4M $5.1M $4.7M $904K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $4.4M $5.1M $4.7M $904K
 
Basic EPS (Cont. Ops) $0.10 $0.10 $0.10 $0.08 --
Diluted EPS (Cont. Ops) $0.10 $0.10 $0.10 $0.08 --
Weighted Average Basic Share $22.1M $34.9M $42.8M $47.1M $46.8M
Weighted Average Diluted Share $22.1M $34.9M $42.8M $47.1M $46.8M
 
EBITDA -- -- -- -- --
EBIT $4.6M $8.2M $12M $12.1M $7M
 
Revenue (Reported) $3.2M $6.1M $7.3M $8.4M $3.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.6M $8.2M $12M $12.1M $7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.4M $41.9M $23.7M $12.6M $18.1M
Short Term Investments $37.3M $60.6M -- -- --
Accounts Receivable, Net $3.8M $7.4M $11.6M $14.1M $8.9M
Inventory -- -- -- -- --
Prepaid Expenses $71.3K -- $410.4K $511K $575K
Other Current Assets -- -- -- -- --
Total Current Assets $60.7M $109.9M $39.2M $33.6M $31.5M
 
Property Plant And Equipment $1.4M $2.2M $4.1M $3.4M $3.2M
Long-Term Investments $37.3M $66.7M $55.4M $80.8M $55.5M
Goodwill -- -- $391K $391K $391K
Other Intangibles -- -- $130.4K $698K $698K
Other Long-Term Assets -- -- -- -- --
Total Assets $226.7M $418M $565.7M $620.9M $492M
 
Accounts Payable $376K $697.4K $1.4M $1.8M $3.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.2M $61.5M $57.3M $95.2M $77.2M
 
Long-Term Debt $110.7M $161.3M $280.8M $283.4M $227.5M
Capital Leases -- -- -- -- --
Total Liabilities $145.8M $237.9M $348M $390.8M $310.3M
 
Common Stock $22.1K $34.6K $43K $49K $49K
Other Common Equity Adj -$26K -$476K -$561.5K $316K --
Common Equity $80.9M $180.1M $217.7M $230.1M $181.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.9M $180.1M $217.7M $230.1M $181.7M
 
Total Liabilities and Equity $226.7M $418M $565.7M $620.9M $492M
Cash and Short Terms $56.7M $102.6M $23.7M $12.6M $18.1M
Total Debt $138.8M $194.5M $284.4M $345.2M $267.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $18.4M $57.9M $20.3M $18.4M $24.4M
Short Term Investments -- $35.5M -- -- --
Accounts Receivable, Net $4.4M $7.8M $12.7M $13.3M $8.7M
Inventory -- -- -- -- --
Prepaid Expenses $173.5K $229.1K -- $429K $512K
Other Current Assets -- -- -- -- --
Total Current Assets $23.4M $101.7M $33M $38.9M $37.4M
 
Property Plant And Equipment $1.4M $2.2M $4.8M $3.3M $3.2M
Long-Term Investments $38.1M $52.9M $71.2M $84.7M $55.3M
Goodwill -- -- -- $391K $391K
Other Intangibles -- -- -- $698.9K $698K
Other Long-Term Assets -- -- -- -- --
Total Assets $228.4M $481.8M $597M $626.5M $491.4M
 
Accounts Payable $536.3K $799.1K $2M $2.2M $1.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.9M $55.9M $74.4M $94.7M $79.5M
 
Long-Term Debt $110.2M $209.8M $282.3M $284M $228M
Capital Leases -- -- -- -- --
Total Liabilities $143.8M $282.4M $368M $389.1M $312.1M
 
Common Stock $22.4K $37.4K $45.7K $49.6K $49K
Other Common Equity Adj -$33.5K -$233.2K -$469.9K $190.3K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $136.7K $1.6M --
Minority Interest, Total -- -- -- -- --
Total Equity $84.6M $199.4M $229M $237.4M $179.3M
 
Total Liabilities and Equity $228.4M $481.8M $597M $626.5M $491.4M
Cash and Short Terms $18.4M $93.4M $20.3M $18.4M $24.4M
Total Debt $138.4M $233.1M $295.9M $346.3M $264.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9M $13.3M $20.9M $15.9M -$39.6M
Depreciation & Amoritzation $61.9K $83.5K $106.4K $266K $372K
Stock-Based Compensation $16.4K $191.3K $495K $823K $863K
Change in Accounts Receivable -$430.5K -$1.9M -$2.6M -$2.3M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $9.6M $27.8M $13.1M $21.9M $12.9M
 
Capital Expenditures $148.9K $822.3K $1.6M $784K $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$82.8M -$166M -$159.5M -$72.5M $79.9M
 
Dividends Paid (Ex Special Dividend) -$8M -$14.1M -$22.5M -$25.7M -$20.8M
Special Dividend Paid
Long-Term Debt Issued $84.4M $76.7M $122.1M $58.5M $28M
Long-Term Debt Repaid -$37.3K -$1M -$24.9K -- -$108M
Repurchase of Common Stock -- -- -$70K -$226K -$1.5M
Other Financing Activities -$2.6M -$2.3M -$4.5M -- --
Cash From Financing $73.8M $160.7M $128.2M $39.5M -$87.3M
 
Beginning Cash (CF) $18.8M $19.4M $41.9M $23.7M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $566.1K $22.5M -$18.2M -$11.1M $5.5M
Ending Cash (CF) $19.4M $41.9M $23.7M $12.6M $18.1M
 
Levered Free Cash Flow $9.5M $27M $11.6M $21.1M $12.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2M $4.4M $5.1M $4.7M $904K
Depreciation & Amoritzation $19.6K $22.2K $40.1K $94K $92K
Stock-Based Compensation $4.1K $106.9K $173.3K $239K $264K
Change in Accounts Receivable -$408.5K -$606.6K -$366.2K $392K -$361K
Change in Inventories -- -- -- -- --
Cash From Operations $2.8M $7.6M $5M $4.2M $191K
 
Capital Expenditures $35.9K $3.7K $710.9K $14K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$48.4M -$34M $4.3M $5.7M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$4.8M -$6.3M -$6.2M -$3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $105.3K $50M $10.1M $460K $36.1M
Long-Term Debt Repaid -$773.1K -$6.6K -- -$600K -$40M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.8M -$4.3K -- --
Cash From Financing -$1.8M $56.8M $25.6M -$2.7M $410K
 
Beginning Cash (CF) $19.4M $41.9M $23.7M $12.6M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $15.9M -$3.4M $5.8M $6.3M
Ending Cash (CF) $18.3M $57.9M $20.3M $18.4M $24.4M
 
Levered Free Cash Flow $2.8M $7.6M $4.3M $4.2M $150K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.9M $15.5M $21.7M $15.4M -$43.3M
Depreciation & Amoritzation $65.2K $86.2K $124.3K $319.9K $370K
Stock-Based Compensation $16.4K $294.1K $561.5K $888.7K $888K
Change in Accounts Receivable -$663.8K -$2.1M -$2.4M -$1.5M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $10.7M $32.6M $10.6M $21.1M $8.9M
 
Capital Expenditures $155K $790.1K $2.3M $87.1K $104K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.7M -$212.4M -$145.1M -$34.2M $81.3M
 
Dividends Paid (Ex Special Dividend) -$8M -$16.3M -$23.9M -$25.6M -$18.1M
Special Dividend Paid
Long-Term Debt Issued $84.5M $126.6M $82.2M $48.9M --
Long-Term Debt Repaid -$801.4K -$282.6K -- -- -$147.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.2M -$2.7M -- --
Cash From Financing $74.7M $219.3M $96.9M $11.2M -$84.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.7M $39.5M -$37.5M -$1.9M $6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.5M $31.8M $8.3M $21M $8.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2M $4.4M $5.1M $4.7M $904K
Depreciation & Amoritzation $19.6K $22.2K $40.1K $94K $92K
Stock-Based Compensation $4.1K $106.9K $173.3K $239K $264K
Change in Accounts Receivable -$408.5K -$606.6K -$366.2K $392K -$361K
Change in Inventories -- -- -- -- --
Cash From Operations $2.8M $7.6M $5M $4.2M $191K
 
Capital Expenditures $35.9K $3.7K $710.9K $14K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$48.4M -$34M $4.3M $5.7M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$4.8M -$6.3M -$6.2M -$3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $105.3K $50M $10.1M $460K $36.1M
Long-Term Debt Repaid -$773.1K -$6.6K -- -$600K -$40M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.8M -$4.3K -- --
Cash From Financing -$1.8M $56.8M $25.6M -$2.7M $410K
 
Beginning Cash (CF) $19.4M $41.9M $23.7M $12.6M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $15.9M -$3.4M $5.8M $6.3M
Ending Cash (CF) $18.3M $57.9M $20.3M $18.4M $24.4M
 
Levered Free Cash Flow $2.8M $7.6M $4.3M $4.2M $150K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Will Microsoft Be a $5 Trillion Stock?
Will Microsoft Be a $5 Trillion Stock?

Microsoft’s market capitalization sits near $3.73 trillion today. To clear the…

Where Will C3.ai Stock Be in 1 Year?
Where Will C3.ai Stock Be in 1 Year?

C3 .ai (NYSE: AI) has been the poster child for “hype versus execution.”…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.03% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 26.42% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 1.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock