Financhill
Buy
68

MHH Quote, Financials, Valuation and Earnings

Last price:
$14.77
Seasonality move :
7.13%
Day range:
$14.51 - $16.00
52-week range:
$7.15 - $16.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.94x
P/B ratio:
2.08x
Volume:
51.7K
Avg. volume:
44.2K
1-year change:
84.99%
Market cap:
$180.4M
Revenue:
$201.1M
EPS (TTM):
-$0.19
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $193.6M $194.1M $222M $242.2M $201.1M
Revenue Growth (YoY) 9.26% 0.27% 14.38% 9.11% -16.98%
 
Cost of Revenues $145.6M $142.6M $162.6M $179.1M $150.1M
Gross Profit $48M $51.5M $59.4M $63.2M $51M
Gross Profit Margin 24.79% 26.55% 26.78% 26.08% 25.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.1M $96K $2.8M $650K -$8.5M
Operating Expenses $37.1M $38.1M $44.7M $51M $51.9M
Operating Income $10.9M $13.4M $14.7M $12.2M -$875K
 
Net Interest Expenses $1.8M $866K $675K $358K --
EBT. Incl. Unusual Items $15.2M $12.6M $16.9M $12.5M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $2.8M $4.7M $3.8M -$1.9M
Net Income to Company $11.1M $9.9M $12.2M $8.7M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.1M $9.9M $12.2M $8.7M -$7.1M
 
Basic EPS (Cont. Ops) $1.01 $0.87 $1.07 $0.75 -$0.61
Diluted EPS (Cont. Ops) $0.99 $0.83 $1.02 $0.72 -$0.61
Weighted Average Basic Share $11M $11.3M $11.4M $11.6M $11.6M
Weighted Average Diluted Share $11.2M $12M $12M $12.1M $11.6M
 
EBITDA $14.4M $17M $18.7M $16.4M $3M
EBIT $10.9M $13.4M $14.7M $12.2M -$875K
 
Revenue (Reported) $193.6M $194.1M $222M $242.2M $201.1M
Operating Income (Reported) $10.9M $13.4M $14.7M $12.2M -$875K
Operating Income (Adjusted) $10.9M $13.4M $14.7M $12.2M -$875K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.4M $59.5M $63.2M $47.8M $51.8M
Revenue Growth (YoY) -4.36% 25.64% 6.08% -24.34% 8.5%
 
Cost of Revenues $34.3M $42.9M $46.9M $35.2M $37.1M
Gross Profit $13.1M $16.6M $16.3M $12.6M $14.8M
Gross Profit Margin 27.63% 27.92% 25.79% 26.3% 28.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$27K -$66K $85K $55K -$30K
Operating Expenses $8.9M $11.6M $12.9M $12.6M $12.3M
Operating Income $4.2M $5M $3.4M -$49K $2.4M
 
Net Interest Expenses $164K $169K $85K -- --
EBT. Incl. Unusual Items $4M $4.7M $3.4M $154K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1.3M $951K $29K $697K
Net Income to Company $3M $3.4M $2.4M $125K $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $3.4M $2.4M $125K $1.9M
 
Basic EPS (Cont. Ops) $0.26 $0.30 $0.21 $0.01 $0.16
Diluted EPS (Cont. Ops) $0.25 $0.28 $0.20 $0.01 $0.16
Weighted Average Basic Share $11.4M $11.4M $11.6M $11.6M $11.7M
Weighted Average Diluted Share $12M $12M $12.1M $12M $12M
 
EBITDA $5.1M $6M $4.5M $868K $3.3M
EBIT $4.2M $5M $3.4M -$49K $2.4M
 
Revenue (Reported) $47.4M $59.5M $63.2M $47.8M $51.8M
Operating Income (Reported) $4.2M $5M $3.4M -$49K $2.4M
Operating Income (Adjusted) $4.2M $5M $3.4M -$49K $2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $195.8M $211.7M $244.1M $212.3M $194.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $144.5M $154.9M $179.4M $158.4M $142M
Gross Profit $51.2M $56.8M $64.7M $53.9M $52.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $99K $1.9M $1.3M -$2.8M -$5.4M
Operating Expenses $37.4M $43.5M $49.9M $51.2M $50.1M
Operating Income $13.8M $13.3M $14.8M $2.7M $2.1M
 
Net Interest Expenses $1M $748K $478K -- --
EBT. Incl. Unusual Items $12.9M $14.4M $15.6M $126K -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $4.1M $4.5M $375K -$541K
Net Income to Company $10.1M $10.4M $11.1M -$249K -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $10.4M $11.1M -$249K -$2.2M
 
Basic EPS (Cont. Ops) $0.90 $0.91 $0.96 -$0.03 -$0.19
Diluted EPS (Cont. Ops) $0.86 $0.86 $0.91 -$0.03 -$0.19
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $17.3M $17.2M $19M $6.6M $5.7M
EBIT $13.8M $13.3M $14.8M $2.7M $2.1M
 
Revenue (Reported) $195.8M $211.7M $244.1M $212.3M $194.2M
Operating Income (Reported) $13.8M $13.3M $14.8M $2.7M $2.1M
Operating Income (Adjusted) $13.8M $13.3M $14.8M $2.7M $2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $145.4M $163M $185M $155M $148.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.9M $119.2M $136.1M $115.4M $107.3M
Gross Profit $38.5M $43.7M $49M $39.7M $40.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $10.9M $12.6M $13M $12.5M
Other Inc / (Exp) $67K $1.9M $334K -$3.1M -$74K
Operating Expenses $28.1M $33.6M $38.8M $38.9M $37.2M
Operating Income $10.4M $10.2M $10.2M $755K $3.7M
 
Net Interest Expenses $641K $523K $326K -- --
EBT. Incl. Unusual Items $9.7M $11.5M $10.2M -$2.1M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $3.2M $3M -$358K $994K
Net Income to Company $7.8M $8.3M $7.2M -$1.8M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $8.3M $7.2M -$1.8M $3.1M
 
Basic EPS (Cont. Ops) $0.69 $0.73 $0.62 -$0.16 $0.27
Diluted EPS (Cont. Ops) $0.66 $0.69 $0.59 -$0.16 $0.27
Weighted Average Basic Share $33.8M $34.3M $34.7M $34.9M $35M
Weighted Average Diluted Share $35.7M $36M $36.2M $35.6M $35.5M
 
EBITDA $12.9M $13.2M $13.5M $3.7M $6.4M
EBIT $10.4M $10.2M $10.2M $755K $3.7M
 
Revenue (Reported) $145.4M $163M $185M $155M $148.2M
Operating Income (Reported) $10.4M $10.2M $10.2M $755K $3.7M
Operating Income (Adjusted) $10.4M $10.2M $10.2M $755K $3.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3M $7.7M $6.6M $7.1M $21.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.3M $22M $34.2M $33.6M $22.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $1.3M $3.9M $3.8M $5.5M
Total Current Assets $36.9M $41.2M $53.9M $53.2M $56.5M
 
Property Plant And Equipment $7.1M $5.3M $7.9M $6.6M $7M
Long-Term Investments -- -- -- -- --
Goodwill $26.1M $32.5M $32.5M $32.5M $27.2M
Other Intangibles $20.1M $21.9M $18.8M $15.8M $13M
Other Long-Term Assets -- -- -- -- --
Total Assets $90.6M $102M $114.1M $108.9M $105.2M
 
Accounts Payable $4M $2.6M $5M $4.5M $4.7M
Accrued Expenses $8.9M $13.4M $15.5M $12.3M $13.3M
Current Portion Of Long-Term Debt $4.6M $4.4M $4.4M $1.1M --
Current Portion Of Capital Lease Obligations $1.4M $1.1M $1.5M $1.5M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.1M $22M $26.8M $19.6M $19.9M
 
Long-Term Debt $20.7M $12.9M $8.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $44.3M $42.5M $39.6M $22.9M $23.8M
 
Common Stock $127K $130K $131K $133K $133K
Other Common Equity Adj -$358K -$539K -$607K -$1.6M -$1.6M
Common Equity $46.3M $59.5M $74.4M $86M $81.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.3M $59.5M $74.4M $86M $81.4M
 
Total Liabilities and Equity $90.6M $102M $114.1M $108.9M $105.2M
Cash and Short Terms $3M $7.7M $6.6M $7.1M $21.1M
Total Debt $25.3M $17.3M $13.1M $1.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4M $5.4M $3.5M $15.9M $23.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.7M $32.5M $37.3M $24.8M $26.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $4.2M $3.8M $5.9M $7.9M
Total Current Assets $37.9M $55M $57.8M $56.2M $65.8M
 
Property Plant And Equipment $5.8M $7.4M $7.2M $6.4M $6.2M
Long-Term Investments -- -- -- -- --
Goodwill $26.1M $32.5M $32.5M $32.5M $27.2M
Other Intangibles $18.1M $19.6M $16.4M $13.7M $11M
Other Long-Term Assets -- -- -- -- --
Total Assets $88.2M $115.1M $114.8M $109.5M $111.5M
 
Accounts Payable $3.1M $4.9M $5.8M $4.8M $4.6M
Accrued Expenses $12M $16.6M $16.7M $13.1M $15.3M
Current Portion Of Long-Term Debt $4.6M $4.4M $2.2M -- --
Current Portion Of Capital Lease Obligations $1.2M $1.5M $1.5M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.9M $27.8M $26.7M $19.7M $22.1M
 
Long-Term Debt $3.9M $9.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $31.4M $44.9M $30.3M $23.3M $25M
 
Common Stock $130K $131K $133K $133K $134K
Other Common Equity Adj -$577K -$596K -$1.3M -$1.7M -$1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $56.9M $70.2M $84.5M $86.2M $86.5M
 
Total Liabilities and Equity $88.2M $115.1M $114.8M $109.5M $111.5M
Cash and Short Terms $4M $5.4M $3.5M $15.9M $23.9M
Total Debt $8.4M $14M $2.2M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $11.1M $9.9M $12.2M $8.7M -$7.1M
Depreciation & Amoritzation $3.4M $3.6M $4M $4.2M $3.9M
Stock-Based Compensation $936K $2M $2.2M $2.2M $3.1M
Change in Accounts Receivable $5.6M $2.1M -$11.4M $1M $12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $16.1M $21.2M $5.2M $12.6M $16M
 
Capital Expenditures $1M $298K $1.9M $835K $335K
Cash Acquisitions -- -$9.3M -- -- --
Cash From Investing -$879K -$9.6M -$2.1M -$818K -$216K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $17.5M -- -- --
Long-Term Debt Repaid -$13.6M -$25.5M -$4.4M -$12M -$1.1M
Repurchase of Common Stock -$13K -- -- -- -$618K
Other Financing Activities -- -$246K -$223K -- -$64K
Cash From Financing -$13.4M -$6.7M -$4.1M -$10.4M -$1.6M
 
Beginning Cash (CF) $1.3M $3M $7.7M $6.6M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $4.9M -$961K $1.4M $14.2M
Ending Cash (CF) $3M $7.7M $6.6M $7.1M $21.1M
 
Levered Free Cash Flow $15.1M $20.9M $3.3M $11.8M $15.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3M $3.4M $2.4M $125K $1.9M
Depreciation & Amoritzation $858K $988K $1.1M $917K $865K
Stock-Based Compensation $462K $693K $776K $824K $542K
Change in Accounts Receivable -$50K -$6.9M $718K $439K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4M $1.7M $5.8M -$2.6M $3.3M
 
Capital Expenditures $105K $525K $22K $101K $74K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112K -$517K -$102K -$52K -$74K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.1M -$1.1M -$8.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.1M -$1.1M -$8.7M -- $118K
 
Beginning Cash (CF) $4.7M $5.3M $6.7M $18.6M $20.6M
Foreign Exchange Rate Adjustment $107K $31K -$235K -$119K -$45K
Additions / Reductions -$836K $114K -$3M -$2.6M $3.3M
Ending Cash (CF) $4M $5.4M $3.5M $15.9M $23.9M
 
Levered Free Cash Flow $5.3M $1.2M $5.8M -$2.7M $3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.1M $10.4M $11.1M -$249K -$2.2M
Depreciation & Amoritzation $3.5M $4M $4.2M $3.9M $3.6M
Stock-Based Compensation $1.7M $2.6M $2.2M $2.7M $2.1M
Change in Accounts Receivable $3.7M -$12.4M -$5.1M $18.2M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $20M $6.2M $11.1M $15.4M $8.6M
 
Capital Expenditures $388K $889K $1.9M $229K $948K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$370K -$10.4M -$1.8M -$117K -$947K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18.8M -$11.9M -- -$2.2M --
Repurchase of Common Stock -- -- -- -$572K -$126K
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.3M $5.7M -$10.5M -$2.5M $440K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $1.5M -$1.3M $12.8M $8.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.6M $5.3M $9.2M $15.2M $7.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.8M $8.3M $7.2M -$1.8M $3.1M
Depreciation & Amoritzation $2.6M $3M $3.3M $2.9M $2.7M
Stock-Based Compensation $1.5M $2.1M $2.1M $2.5M $1.6M
Change in Accounts Receivable $1.1M -$13.4M -$7.1M $10M -$4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $16.9M $1.9M $7.7M $10.5M $3.2M
 
Capital Expenditures $260K $851K $819K $213K $826K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247K -$1M -$795K -$94K -$825K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16.9M -$3.3M -$10.9M -$1.1M --
Repurchase of Common Stock -- -- -- -$572K -$80K
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.5M -$3M -$9.4M -$1.5M $496K
 
Beginning Cash (CF) $10.3M $20.2M $20.5M $34.8M $61.2M
Foreign Exchange Rate Adjustment -$198K -$83K -$701K -$105K -$87K
Additions / Reductions $1.2M -$2.1M -$2.4M $8.9M $2.8M
Ending Cash (CF) $11.3M $18M $17.4M $43.6M $63.9M
 
Levered Free Cash Flow $16.7M $1.1M $6.9M $10.3M $2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock