Financhill
Buy
52

LGL Quote, Financials, Valuation and Earnings

Last price:
$6.75
Seasonality move :
3.12%
Day range:
$6.73 - $7.48
52-week range:
$4.91 - $9.74
Dividend yield:
0%
P/E ratio:
103.29x
P/S ratio:
10.48x
P/B ratio:
0.99x
Volume:
35.1K
Avg. volume:
26.4K
1-year change:
35.14%
Market cap:
$39M
Revenue:
$4.3M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.2M $1.4M -$2.7M $3.7M $4.3M
Revenue Growth (YoY) -2.3% -95.36% -- -- 16.69%
 
Cost of Revenues $20.2M $711K $837K $796K $1M
Gross Profit $10.9M $735K -$3.5M $2.9M $3.2M
Gross Profit Margin 35.07% 50.83% -- 78.36% 75.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.5M $4.3M $2.9M $2.2M $2.5M
Other Inc / (Exp) -$100K $19.5M -$4.5M $384K -$5K
Operating Expenses $9.5M $4.3M $2.9M $2.2M $2.5M
Operating Income $1.4M -$3.5M -$6.4M $646K $699K
 
Net Interest Expenses $11K -- -- -- --
EBT. Incl. Unusual Items $1.3M $16M -$6.4M $646K $699K
Earnings of Discontinued Ops. -- $2.1M $1.9M -$28K --
Income Tax Expense $336K $3.5M -$1.5M $301K $177K
Net Income to Company $968K $14.6M -$3M $317K $522K
 
Minority Interest in Earnings -- -- -- -$48K -$90K
Net Income to Common Excl Extra Items $968K $14.6M -$3M $269K $432K
 
Basic EPS (Cont. Ops) $0.19 $2.77 -$0.56 $0.05 $0.08
Diluted EPS (Cont. Ops) $0.19 $2.74 -$0.56 $0.05 --
Weighted Average Basic Share $5.2M $5.3M $5.3M $5.4M $5.4M
Weighted Average Diluted Share $5.2M $5.3M $5.4M $5.4M $5.6M
 
EBITDA $1.8M -$2.9M -$5.8M $668K $720K
EBIT $1.3M -$3.5M -$6.4M $646K $699K
 
Revenue (Reported) $31.2M $1.4M -$2.7M $3.7M $4.3M
Operating Income (Reported) $1.4M -$3.5M -$6.4M $646K $699K
Operating Income (Adjusted) $1.3M -$3.5M -$6.4M $646K $699K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.5M $417K $984K $888K $918K
Revenue Growth (YoY) -24.16% -93.62% 135.97% -9.76% 3.38%
 
Cost of Revenues $4.4M $242K $192K $204K $237K
Gross Profit $2.1M $175K $792K $684K $681K
Gross Profit Margin 32.67% 41.97% 80.49% 77.03% 74.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $1M $542K $605K $640K
Other Inc / (Exp) $96K $46K -- -- --
Operating Expenses $2.2M $1M $542K $605K $640K
Operating Income -$60K -$847K $250K $79K $41K
 
Net Interest Expenses $3K $4K -- -- --
EBT. Incl. Unusual Items $33K -$805K $250K $79K $41K
Earnings of Discontinued Ops. -- $808K -$28K -- --
Income Tax Expense $6K -$166K $65K $36K $28K
Net Income to Company $27K $169K $157K $43K $13K
 
Minority Interest in Earnings -- -- -- -$22K -$19K
Net Income to Common Excl Extra Items $27K $169K $157K $21K -$6K
 
Basic EPS (Cont. Ops) $0.01 $0.03 $0.03 -- --
Diluted EPS (Cont. Ops) $0.01 $0.03 $0.03 -- --
Weighted Average Basic Share $5.3M $5.3M $5.4M $5.4M $5.4M
Weighted Average Diluted Share $5.4M $5.3M $5.4M $5.6M $5.4M
 
EBITDA $170K -$681K $255K $84K $47K
EBIT $36K -$847K $250K $79K $41K
 
Revenue (Reported) $6.5M $417K $984K $888K $918K
Operating Income (Reported) -$60K -$847K $250K $79K $41K
Operating Income (Adjusted) $36K -$847K $250K $79K $41K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.1M -$4.7M -$2.1M $3.3M $3.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19M -$3.4M $787K $808K $1.1M
Gross Profit $10.1M -$1.2M -$2.9M $2.5M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4M $3.1M $2.4M $2.3M $2.6M
Other Inc / (Exp) $419K $19.5M -$4.5M $43K -$1K
Operating Expenses $9.4M $3.1M $2.4M $2.3M $2.6M
Operating Income $695K -$4.3M -$5.3M $157K $124K
 
Net Interest Expenses $14K -- -- -- --
EBT. Incl. Unusual Items $1.1M $15.2M -$5.4M $475K $661K
Earnings of Discontinued Ops. -- $808K $1M -- --
Income Tax Expense $288K $3.3M -$1.3M $272K $169K
Net Income to Company $812K $14.8M -$3M $203K $492K
 
Minority Interest in Earnings -- -- -- -$70K -$87K
Net Income to Common Excl Extra Items $812K $14.8M -$3M $133K $405K
 
Basic EPS (Cont. Ops) $0.16 $2.80 -$0.56 $0.02 $0.08
Diluted EPS (Cont. Ops) $0.16 $2.74 -$0.56 $0.02 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6M -$3.7M -$4.9M $179K $146K
EBIT $1.1M -$4.3M -$5.3M $157K $124K
 
Revenue (Reported) $29.1M -$4.7M -$2.1M $3.3M $3.8M
Operating Income (Reported) $695K -$4.3M -$5.3M $157K $124K
Operating Income (Adjusted) $1.1M -$4.3M -$5.3M $157K $124K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.5M $417K $984K $888K $918K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4M $242K $192K $204K $237K
Gross Profit $2.1M $175K $792K $684K $681K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $1M $542K $605K $640K
Other Inc / (Exp) $96K $46K -- -- --
Operating Expenses $2.2M $1M $542K $605K $640K
Operating Income -$60K -$847K $250K $79K $41K
 
Net Interest Expenses $3K $4K -- -- --
EBT. Incl. Unusual Items $33K -$805K $250K $79K $41K
Earnings of Discontinued Ops. -- $808K -$28K -- --
Income Tax Expense $6K -$166K $65K $36K $28K
Net Income to Company $27K $169K $157K $43K $13K
 
Minority Interest in Earnings -- -- -- -$22K -$19K
Net Income to Common Excl Extra Items $27K $169K $157K $21K -$6K
 
Basic EPS (Cont. Ops) $0.01 $0.03 $0.03 -- --
Diluted EPS (Cont. Ops) $0.01 $0.03 $0.03 -- --
Weighted Average Basic Share $5.3M $5.3M $5.4M $5.4M $5.4M
Weighted Average Diluted Share $5.4M $5.3M $5.4M $5.6M $5.4M
 
EBITDA $170K -$681K $255K $84K $47K
EBIT $36K -$847K $250K $79K $41K
 
Revenue (Reported) $6.5M $417K $984K $888K $918K
Operating Income (Reported) -$60K -$847K $250K $79K $41K
Operating Income (Adjusted) $36K -$847K $250K $79K $41K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.3M $26.4M $21.5M $40.7M $41.6M
Short Term Investments $5.8M $16.2M $16.6M $22K $17K
Accounts Receivable, Net $4.1M $672K $543K $356K $493K
Inventory $5.3M $271K $265K $204K $267K
Prepaid Expenses $257K -- -- -- --
Other Current Assets -- $262K $440K $273K $280K
Total Current Assets $33.8M $55.8M $39.3M $41.6M $42.6M
 
Property Plant And Equipment $3.2M $179K $133K $75K $308K
Long-Term Investments $3.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $78K $57K $36K
Other Long-Term Assets $16K $4.2M -- -- --
Total Assets $43.5M $60.3M $39.8M $41.9M $43.1M
 
Accounts Payable $1.2M $60K $310K $93K $333K
Accrued Expenses $808K $479K $106K $76K $201K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $3M -- -- --
Total Current Liabilities $3.4M $4.4M $587K $474K $904K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $5.6M $1.3M $1.2M $1.9M
 
Common Stock $53K $53K $53K $53K $53K
Other Common Equity Adj -- -- -- -- --
Common Equity $39.8M $54.7M $38.5M $38.8M $39.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $2M
Total Equity $39.8M $54.7M $38.5M $40.7M $41.2M
 
Total Liabilities and Equity $43.5M $60.3M $39.8M $41.9M $43.1M
Cash and Short Terms $24.1M $42.5M $38.1M $40.7M $41.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $18.7M $21.7M $21.5M $40.9M $41.9M
Short Term Investments $5.9M $22.8M $16.9M $19K $20K
Accounts Receivable, Net $3.9M $5.3M $509K $269K $306K
Inventory $5.3M $5.9M $237K $213K $241K
Prepaid Expenses $365K $467K -- -- --
Other Current Assets -- -- $551K $315K $328K
Total Current Assets $34.2M $56.1M $39.7M $41.7M $42.8M
 
Property Plant And Equipment $3.1M $3.8M $104K $61K $293K
Long-Term Investments $5.7M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $52K $30K
Other Long-Term Assets $64K $1K -- -- --
Total Assets $46.5M $60.2M $40.1M $42M $43.3M
 
Accounts Payable $1.5M $1.6M $361K $235K $485K
Accrued Expenses $575K $1M $272K $95K $212K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.3M $4.5M $777K $516K $1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $5.1M $1.4M $1.2M $2M
 
Common Stock $53K $53K $53K $53K $53K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $2M
Total Equity $39.9M $55.1M $38.6M $40.7M $41.3M
 
Total Liabilities and Equity $46.5M $60.2M $40.1M $42M $43.3M
Cash and Short Terms $24.6M $44.5M $38.4M $40.9M $41.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $968K $14.6M -$3M $317K $522K
Depreciation & Amoritzation $528K $576K $558K $22K $21K
Stock-Based Compensation $790K $413K $388K $3K $36K
Change in Accounts Receivable $323K -$545K -$613K $187K -$137K
Change in Inventories $736K -$212K -$2.3M $61K -$63K
Cash From Operations $3.2M $1.4M -$817K $385K $874K
 
Capital Expenditures $407K $1.1M $662K -- --
Cash Acquisitions -- -- -- $1.9M --
Cash From Investing -$428K $9.4M -$5.8M $18.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$225K -$251K -$1.1M -- --
Cash From Financing $3.1M -$73K -$859K -- --
 
Beginning Cash (CF) $12.5M $18.3M $29M $21.5M $40.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M $10.7M -$7.5M $19.2M $874K
Ending Cash (CF) $18.3M $29M $21.5M $40.7M $41.6M
 
Levered Free Cash Flow $2.8M $253K -$1.5M $385K $874K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27K $169K $157K $43K $13K
Depreciation & Amoritzation $134K $166K $5K $5K $6K
Stock-Based Compensation $78K $233K -- $9K $9K
Change in Accounts Receivable $209K -$588K $34K $87K $187K
Change in Inventories -$59K -$427K $28K -$9K $26K
Cash From Operations $402K -$554K -$50K $160K $340K
 
Capital Expenditures $55K $207K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55K -$6.8M $43K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $18.3M $29M $21.5M $40.7M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $347K -$7.4M -$7K $160K $340K
Ending Cash (CF) $18.7M $21.7M $21.5M $40.9M $41.9M
 
Levered Free Cash Flow $347K -$761K -$50K $160K $340K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $812K $14.8M -$3M $203K $492K
Depreciation & Amoritzation $527K $608K $397K $22K $22K
Stock-Based Compensation $858K $568K $155K $12K $36K
Change in Accounts Receivable $906K -$1.3M $9K $240K -$37K
Change in Inventories $647K -$580K -$1.9M $24K -$28K
Cash From Operations $2.7M $396K -$313K $595K $1.1M
 
Capital Expenditures $406K $1.3M $455K -- --
Cash Acquisitions -- -- -- $1.9M --
Cash From Investing -$427K $2.7M $1M $18.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $3M -$152K $19.4M $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3M -$855K -$313K $595K $1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27K $169K $157K $43K $13K
Depreciation & Amoritzation $134K $166K $5K $5K $6K
Stock-Based Compensation $78K $233K -- $9K $9K
Change in Accounts Receivable $209K -$588K $34K $87K $187K
Change in Inventories -$59K -$427K $28K -$9K $26K
Cash From Operations $402K -$554K -$50K $160K $340K
 
Capital Expenditures $55K $207K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55K -$6.8M $43K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $18.3M $29M $21.5M $40.7M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $347K -$7.4M -$7K $160K $340K
Ending Cash (CF) $18.7M $21.7M $21.5M $40.9M $41.9M
 
Levered Free Cash Flow $347K -$761K -$50K $160K $340K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock