Financhill
Buy
51

LCTX Quote, Financials, Valuation and Earnings

Last price:
$0.98
Seasonality move :
-0.75%
Day range:
$0.96 - $1.09
52-week range:
$0.37 - $1.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
21.29x
P/B ratio:
2.79x
Volume:
3M
Avg. volume:
2.2M
1-year change:
7.14%
Market cap:
$220.2M
Revenue:
$9.5M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $773K $3.9M $14.7M $8.9M $9.5M
Revenue Growth (YoY) -47.7% 404.01% 277.39% -39.16% 6.19%
 
Cost of Revenues $385K $1.4M $728K $671K $334K
Gross Profit $388K $2.5M $14M $8.3M $9.2M
Gross Profit Margin 50.19% 63.4% 95.05% 92.5% 96.48%
 
R&D Expenses $12.3M $33.9M $14M $15.7M $12.5M
Selling, General & Admin $15.6M $18.2M $22.5M $17.3M $18.2M
Other Inc / (Exp) $3.5M $5.9M -$4.1M -$178K $1.2M
Operating Expenses $26.8M $51.7M $36.5M $33M $30.6M
Operating Income -$26.4M -$49.2M -$22.5M -$24.7M -$21.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.9M -$43.3M -$25.8M -$23.3M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -- $541K -$1.8M --
Net Income to Company -$20.7M -$43.3M -$26.4M -$21.5M -$18.6M
 
Minority Interest in Earnings $36K $251K $80K -$7K -$27K
Net Income to Common Excl Extra Items -$20.6M -$43M -$26.3M -$21.5M -$18.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.26 -$0.15 -$0.12 -$0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.26 -$0.15 -$0.12 -$0.09
Weighted Average Basic Share $150M $164.5M $169.8M $172.7M $200.2M
Weighted Average Diluted Share $150M $164.5M $169.8M $172.7M $200.2M
 
EBITDA -$24.4M -$48.3M -$21.8M -$24M -$20.9M
EBIT -$26.4M -$49.2M -$22.5M -$24.7M -$21.5M
 
Revenue (Reported) $773K $3.9M $14.7M $8.9M $9.5M
Operating Income (Reported) -$26.4M -$49.2M -$22.5M -$24.7M -$21.5M
Operating Income (Adjusted) -$26.4M -$49.2M -$22.5M -$24.7M -$21.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $293K $5.2M $2.4M $1.4M $1.5M
Revenue Growth (YoY) 76.51% 1687.37% -54.44% -39.48% 4.02%
 
Cost of Revenues $112K $176K $119K $98K $36K
Gross Profit $181K $5.1M $2.3M $1.3M $1.5M
Gross Profit Margin 61.78% 96.64% 95.01% 93.21% 97.6%
 
R&D Expenses $3.4M $3M $4.2M $3M $3.1M
Selling, General & Admin $3.9M $8.5M $4.7M $5M $4.9M
Other Inc / (Exp) $5.6M -$698K $25K -$359K $1.9M
Operating Expenses $7.2M $11.5M $8.9M $8M $8M
Operating Income -$7.1M -$6.4M -$6.6M -$6.7M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$7.1M -$6.2M -$6.6M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.8M -- --
Net Income to Company -$1.4M -$7.1M -$4.4M -$6.6M -$4.1M
 
Minority Interest in Earnings $32K $6K $32K $16K $4K
Net Income to Common Excl Extra Items -$1.4M -$7.1M -$4.4M -$6.5M -$4.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.03 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.03 -$0.04 -$0.02
Weighted Average Basic Share $158.7M $169.6M $170.1M $182.9M $226.1M
Weighted Average Diluted Share $158.7M $169.6M $170.1M $182.9M $226.1M
 
EBITDA -$6.8M -$6.2M -$6.5M -$6.5M -$6.3M
EBIT -$7.1M -$6.4M -$6.6M -$6.7M -$6.5M
 
Revenue (Reported) $293K $5.2M $2.4M $1.4M $1.5M
Operating Income (Reported) -$7.1M -$6.4M -$6.6M -$6.7M -$6.5M
Operating Income (Adjusted) -$7.1M -$6.4M -$6.6M -$6.7M -$6.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $900K $8.8M $11.9M $8M $9.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $403K $1.5M $671K $650K $272K
Gross Profit $497K $7.4M $11.2M $7.4M $9.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.4M $33.5M $15.2M $14.5M $12.6M
Selling, General & Admin $15M $22.7M $18.8M $17.6M $18M
Other Inc / (Exp) $10.5M -$358K -$3.4M -$562K $3.4M
Operating Expenses $26.6M $55.9M $33.9M $32.1M $30.6M
Operating Income -$26.1M -$48.6M -$22.8M -$24.8M -$21.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.9M -$48.9M -$24.9M -$23.6M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -- -$1.3M -- --
Net Income to Company -$13.7M -$48.9M -$23.7M -$23.6M -$16.2M
 
Minority Interest in Earnings $39K $225K $106K -$23K -$39K
Net Income to Common Excl Extra Items -$13.7M -$48.7M -$23.6M -$23.7M -$16.2M
 
Basic EPS (Cont. Ops) -$0.09 -$0.29 -$0.14 -$0.13 -$0.08
Diluted EPS (Cont. Ops) -$0.09 -$0.29 -$0.14 -$0.13 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$24.4M -$47.8M -$22M -$24.1M -$20.7M
EBIT -$26.1M -$48.6M -$22.8M -$24.8M -$21.3M
 
Revenue (Reported) $900K $8.8M $11.9M $8M $9.6M
Operating Income (Reported) -$26.1M -$48.6M -$22.8M -$24.8M -$21.3M
Operating Income (Adjusted) -$26.1M -$48.6M -$22.8M -$24.8M -$21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $293K $5.2M $2.4M $1.4M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $112K $176K $119K $98K $36K
Gross Profit $181K $5.1M $2.3M $1.3M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $3M $4.2M $3M $3.1M
Selling, General & Admin $3.9M $8.5M $4.7M $5M $4.9M
Other Inc / (Exp) $5.6M -$698K $25K -$359K $1.9M
Operating Expenses $7.2M $11.5M $8.9M $8M $8M
Operating Income -$7.1M -$6.4M -$6.6M -$6.7M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$7.1M -$6.2M -$6.6M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.8M -- --
Net Income to Company -$1.4M -$7.1M -$4.4M -$6.6M -$4.1M
 
Minority Interest in Earnings $32K $6K $32K $16K $4K
Net Income to Common Excl Extra Items -$1.4M -$7.1M -$4.4M -$6.5M -$4.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.03 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.03 -$0.04 -$0.02
Weighted Average Basic Share $158.7M $169.6M $170.1M $182.9M $226.1M
Weighted Average Diluted Share $158.7M $169.6M $170.1M $182.9M $226.1M
 
EBITDA -$6.8M -$6.2M -$6.5M -$6.5M -$6.3M
EBIT -$7.1M -$6.4M -$6.6M -$6.7M -$6.5M
 
Revenue (Reported) $293K $5.2M $2.4M $1.4M $1.5M
Operating Income (Reported) -$7.1M -$6.4M -$6.6M -$6.7M -$6.5M
Operating Income (Adjusted) -$7.1M -$6.4M -$6.6M -$6.7M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $32.6M $55.7M $11.4M $35.4M $45.8M
Short Term Investments $9M $2.6M $46.5M $50K $2M
Accounts Receivable, Net $4K $50.8M $297K $745K $638K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.4M $1.8M $2.2M $2.6M
Total Current Assets $44M $111.5M $60M $38.4M $51M
 
Property Plant And Equipment $5.6M $4.9M $5.7M $4.8M $4.4M
Long-Term Investments -- -- -- -- --
Goodwill $10.7M $10.7M $10.7M $10.7M $10.7M
Other Intangibles $47M $46.8M $46.7M $46.6M $46.5M
Other Long-Term Assets $616K $630K $627K $577K $614K
Total Assets $107.9M $174.5M $123.7M $101M $113.2M
 
Accounts Payable $2.6M $3.5M $2.4M $2.1M $1.2M
Accrued Expenses $1.7M $22.1M $3.8M $1.1M $1.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $762K $831K $952K $882K $1.2M
Other Current Liabilities $10K $375K -- -- --
Total Current Liabilities $7.8M $47.1M $19M $18M $14M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.8M $83.6M $51.7M $39M $36.2M
 
Common Stock $393.9M $434.5M $440.3M $451.3M $484.7M
Other Common Equity Adj -$3.7M -$5.2M -$3.6M -$3.1M -$2.9M
Common Equity $96.2M $92.2M $73.3M $63.4M $78.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.1M -$1.3M -$1.4M -$1.4M -$1.4M
Total Equity $95.1M $90.9M $71.9M $62M $77M
 
Total Liabilities and Equity $107.9M $174.5M $123.7M $101M $113.2M
Cash and Short Terms $41.6M $58.4M $57.9M $35.5M $47.8M
Total Debt $523K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $56.2M $78.1M $15.5M $43.6M $47.9M
Short Term Investments $6.2M $1.9M $31.4M $45K $19K
Accounts Receivable, Net $109K $515K $203K $77K $213K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $1.4M $2.6M $2M $1.9M
Total Current Assets $64.6M $81.9M $49.7M $45.7M $50M
 
Property Plant And Equipment $5.1M $4.5M $5.6M $5M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill $10.7M $10.7M $10.7M $10.7M $10.7M
Other Intangibles $46.9M $46.8M $46.7M $46.5M $46.5M
Other Long-Term Assets $601K $639K $635K $596K $504K
Total Assets $127.9M $144.5M $113.2M $108.5M $111.8M
 
Accounts Payable $2.8M $3M $3M $2.2M $2M
Accrued Expenses $988K $4.3M $404K $991K $902K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $786K $750K $963K $1.1M $1.2M
Other Current Liabilities $180K $79K $38K -- --
Total Current Liabilities $6.6M $24.6M $17.2M $16.9M $13.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.4M $59.3M $44.2M $37.5M $34.1M
 
Common Stock $415.3M $435.8M $441.3M $466.6M $489.3M
Other Common Equity Adj -$2.1M -$5.1M -$3.1M -$2.8M -$2.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.1M -$1.3M -$1.4M -$1.4M -$1.4M
Total Equity $116.6M $85.2M $69M $71M $77.7M
 
Total Liabilities and Equity $127.9M $144.5M $113.2M $108.5M $111.8M
Cash and Short Terms $62.4M $79.9M $46.8M $43.6M $47.9M
Total Debt $523K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.7M -$43.3M -$26.4M -$21.5M -$18.6M
Depreciation & Amoritzation $2M $873K $727K $692K $609K
Stock-Based Compensation $2.2M $3.5M $4.3M $4.6M $5.1M
Change in Accounts Receivable -$714K -$857K $50.3M -$446K $106K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.8M -$23.6M $1.1M -$28.6M -$23.1M
 
Capital Expenditures $64K $340K $413K $674K $565K
Cash Acquisitions $13.1M $10.1M -- -- --
Cash From Investing $13M $9.7M -$46.2M $46.4M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.1M -- -- -- --
Long-Term Debt Repaid -$26K -$20K -$32K -$54K -$54K
Repurchase of Common Stock -$27K -$54K -$17K -$37K -$23K
Other Financing Activities -$356K -$1.1M -$106K -- -$171K
Cash From Financing $29.9M $36.9M $1.6M $6.4M $35.9M
 
Beginning Cash (CF) $10.1M $33.2M $56.3M $11.9M $36M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.2M $23.1M -$43.5M $24.3M $10.5M
Ending Cash (CF) $33.2M $56.3M $11.9M $36M $46.4M
 
Levered Free Cash Flow -$19.8M -$23.9M $646K -$29.2M -$23.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.4M -$7.1M -$4.4M -$6.6M -$4.1M
Depreciation & Amoritzation $286K $178K $171K $175K $164K
Stock-Based Compensation $539K $1.1M $1M $1.2M $1.2M
Change in Accounts Receivable -$135K $50.3M $95K $668K $424K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M $21.9M -$11.2M -$5.8M -$4.9M
 
Capital Expenditures $11K $46K $188K $38K $97K
Cash Acquisitions $10.1M -- -- -- --
Cash From Investing $10.1M -$46K $15.4M -$38K $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8K -$13K -$13K -$14K
Repurchase of Common Stock -$13K -$8K -$37K -$23K -$15K
Other Financing Activities -$614K -- -- -- -$224K
Cash From Financing $21M $513K $1K $14M $5M
 
Beginning Cash (CF) $33.2M $56.3M $11.9M $36M $46.4M
Foreign Exchange Rate Adjustment -$80K -$42K -$100K -$70K -$73K
Additions / Reductions $23.6M $22.4M $4.2M $8.2M $2.1M
Ending Cash (CF) $56.7M $78.6M $16M $44.1M $48.3M
 
Levered Free Cash Flow -$7.4M $21.9M -$11.4M -$5.8M -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.7M -$48.9M -$23.7M -$23.6M -$16.2M
Depreciation & Amoritzation $1.6M $765K $720K $696K $598K
Stock-Based Compensation $2.1M $4.1M $4.2M $4.8M $5.1M
Change in Accounts Receivable -$497K $49.6M $88K $127K -$138K
Change in Inventories -- -- -- -- --
Cash From Operations -$22.2M $5.8M -$32.1M -$23.1M -$22.2M
 
Capital Expenditures $65K $375K $555K $524K $624K
Cash Acquisitions $17.9M -- -- -- --
Cash From Investing $17.9M -$375K -$30.7M $31M -$367K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18K -$28K -$37K -$54K -$55K
Repurchase of Common Stock -$38K -$49K -$46K -$23K -$15K
Other Financing Activities -- -- -- -- -$395K
Cash From Financing $50.8M $16.5M $1.1M $20.4M $26.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.5M $21.9M -$61.7M $28.3M $4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.2M $5.4M -$32.6M -$23.6M -$22.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.4M -$7.1M -$4.4M -$6.6M -$4.1M
Depreciation & Amoritzation $286K $178K $171K $175K $164K
Stock-Based Compensation $539K $1.1M $1M $1.2M $1.2M
Change in Accounts Receivable -$135K $50.3M $95K $668K $424K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M $21.9M -$11.2M -$5.8M -$4.9M
 
Capital Expenditures $11K $46K $188K $38K $97K
Cash Acquisitions $10.1M -- -- -- --
Cash From Investing $10.1M -$46K $15.4M -$38K $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8K -$13K -$13K -$14K
Repurchase of Common Stock -$13K -$8K -$37K -$23K -$15K
Other Financing Activities -$614K -- -- -- -$224K
Cash From Financing $21M $513K $1K $14M $5M
 
Beginning Cash (CF) $33.2M $56.3M $11.9M $36M $46.4M
Foreign Exchange Rate Adjustment -$80K -$42K -$100K -$70K -$73K
Additions / Reductions $23.6M $22.4M $4.2M $8.2M $2.1M
Ending Cash (CF) $56.7M $78.6M $16M $44.1M $48.3M
 
Levered Free Cash Flow -$7.4M $21.9M -$11.4M -$5.8M -$5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock