Financhill
Sell
39

GTE Quote, Financials, Valuation and Earnings

Last price:
$4.75
Seasonality move :
-7.29%
Day range:
$4.70 - $4.76
52-week range:
$3.34 - $10.40
Dividend yield:
0%
P/E ratio:
44.59x
P/S ratio:
0.25x
P/B ratio:
0.42x
Volume:
48.3K
Avg. volume:
193.5K
1-year change:
-43.22%
Market cap:
$167.1M
Revenue:
$621.8M
EPS (TTM):
-$0.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $237.8M $473.7M $711.4M $637M $621.8M
Revenue Growth (YoY) -58.35% 99.18% 50.17% -10.46% -2.37%
 
Cost of Revenues $164.2M $139.9M $180.3M $215.6M $230.6M
Gross Profit $73.6M $333.8M $531.1M $421.4M $391.2M
Gross Profit Margin 30.95% 70.47% 74.66% 66.15% 62.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $36.3M $41M $45.8M $49.6M
Other Inc / (Exp) -$722.7M -$72.7M -$26.6M -$14.1M $589K
Operating Expenses $150.5M $183.6M $213.5M $247.3M $270.4M
Operating Income -$76.9M $150.2M $317.6M $174.1M $120.8M
 
Net Interest Expenses $53.8M $54.4M $46.1M $53.8M $76.8M
EBT. Incl. Unusual Items -$853.4M $23.1M $244.9M $106.2M $44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75.4M -$19.3M $105.9M $112.4M $41.4M
Net Income to Company -$778M $42.5M $139M -$6.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$778M $42.5M $139M -$6.3M $3.2M
 
Basic EPS (Cont. Ops) -$21.20 $1.16 $3.81 -$0.19 $0.10
Diluted EPS (Cont. Ops) -$21.20 $1.15 $3.76 -$0.19 $0.10
Weighted Average Basic Share $36.7M $36.7M $36.4M $33.5M $32M
Weighted Average Diluted Share $36.7M $36.8M $36.9M $33.5M $32M
 
EBITDA -$638.6M $213.6M $468.2M $371.7M $342.8M
EBIT -$802.8M $73.7M $287.9M $156.1M $112.2M
 
Revenue (Reported) $237.8M $473.7M $711.4M $637M $621.8M
Operating Income (Reported) -$76.9M $150.2M $317.6M $174.1M $120.8M
Operating Income (Adjusted) -$802.8M $73.7M $287.9M $156.1M $112.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $95.5M $174.6M $144.2M $157.6M $170.5M
Revenue Growth (YoY) 10.94% 82.81% -17.4% 9.28% 8.22%
 
Cost of Revenues $31.3M $41M $52.2M $56.2M $72.2M
Gross Profit $64.2M $133.6M $92M $101.4M $98.3M
Gross Profit Margin 67.2% 76.54% 63.8% 64.37% 57.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.5M $12.3M $12.7M $14.1M $11.6M
Other Inc / (Exp) -$35.4M -$17.7M -$612K $815K -$5.4M
Operating Expenses $43.8M $50.1M $57.1M $67.2M $85.9M
Operating Income $20.4M $83.5M $34.9M $34.2M $12.4M
 
Net Interest Expenses $13.8M $12.1M $11.1M $17.7M $22.8M
EBT. Incl. Unusual Items -$28.8M $53.7M $23.2M $17.3M -$15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $39.5M $32.9M $17.4M $3.6M
Net Income to Company -$37.4M $14.1M -$9.7M -$78K -$19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.4M $14.1M -$9.7M -$78K -$19.3M
 
Basic EPS (Cont. Ops) -$1.00 $0.40 -$0.28 -- -$0.54
Diluted EPS (Cont. Ops) -$1.00 $0.40 -$0.28 -- -$0.54
Weighted Average Basic Share $36.7M $36.7M $34.5M $31.8M $35.8M
Weighted Average Diluted Share $36.7M $37.2M $34.5M $31.8M $35.8M
 
EBITDA $15.5M $105.9M $86.4M $88.6M $75.9M
EBIT -$15.8M $64.9M $34.2M $32.4M $3.7M
 
Revenue (Reported) $95.5M $174.6M $144.2M $157.6M $170.5M
Operating Income (Reported) $20.4M $83.5M $34.9M $34.2M $12.4M
Operating Income (Adjusted) -$15.8M $64.9M $34.2M $32.4M $3.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $247.3M $552.8M $681M $650.3M $634.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $138.3M $149.5M $191.5M $219.5M $246.7M
Gross Profit $109M $403.3M $489.5M $430.8M $388.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.5M $38.1M $41.3M $47.3M $46.9M
Other Inc / (Exp) -$579.1M -$55.1M -$9.5M -$12.7M -$5.8M
Operating Expenses $140.2M $190M $220.6M $257.3M $288.9M
Operating Income -$31.2M $213.3M $268.9M $173.5M $99.3M
 
Net Interest Expenses $55.1M $52.7M $45M $60.5M $81.9M
EBT. Incl. Unusual Items -$665.4M $105.6M $214.5M $100.3M $11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$101.6M $11.5M $99.2M $97M $27.5M
Net Income to Company -$563.8M $94M $115.2M $3.3M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$563.8M $94M $115.2M $3.3M -$16M
 
Basic EPS (Cont. Ops) -$15.30 $2.56 $3.14 $0.10 -$0.44
Diluted EPS (Cont. Ops) -$15.30 $2.55 $3.10 $0.10 -$0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$475.7M $304M $448.8M $373.9M $330.1M
EBIT -$613.9M $154.4M $257.2M $154.3M $83.4M
 
Revenue (Reported) $247.3M $552.8M $681M $650.3M $634.8M
Operating Income (Reported) -$31.2M $213.3M $268.9M $173.5M $99.3M
Operating Income (Adjusted) -$613.9M $154.4M $257.2M $154.3M $83.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $95.5M $174.6M $144.2M $157.6M $170.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3M $41M $52.2M $56.2M $72.2M
Gross Profit $64.2M $133.6M $92M $101.4M $98.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.5M $12.3M $12.7M $14.1M $11.6M
Other Inc / (Exp) -$35.4M -$17.7M -$612K $815K -$5.4M
Operating Expenses $43.8M $50.1M $57.1M $67.2M $85.9M
Operating Income $20.4M $83.5M $34.9M $34.2M $12.4M
 
Net Interest Expenses $13.8M $12.1M $11.1M $17.7M $22.8M
EBT. Incl. Unusual Items -$28.8M $53.7M $23.2M $17.3M -$15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $39.5M $32.9M $17.4M $3.6M
Net Income to Company -$37.4M $14.1M -$9.7M -$78K -$19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.4M $14.1M -$9.7M -$78K -$19.3M
 
Basic EPS (Cont. Ops) -$1.00 $0.40 -$0.28 -- -$0.54
Diluted EPS (Cont. Ops) -$1.00 $0.40 -$0.28 -- -$0.54
Weighted Average Basic Share $36.7M $36.7M $34.5M $31.8M $35.8M
Weighted Average Diluted Share $36.7M $37.2M $34.5M $31.8M $35.8M
 
EBITDA $15.5M $105.9M $86.4M $88.6M $75.9M
EBIT -$15.8M $64.9M $34.2M $32.4M $3.7M
 
Revenue (Reported) $95.5M $174.6M $144.2M $157.6M $170.5M
Operating Income (Reported) $20.4M $83.5M $34.9M $34.2M $12.4M
Operating Income (Adjusted) -$15.8M $64.9M $34.2M $32.4M $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.7M $26.1M $126.9M $62.1M $103.4M
Short Term Investments $48.3M -- -- -- --
Accounts Receivable, Net $3.8M $9.2M $5.6M $5.8M $14.1M
Inventory -- -- $20.2M $29M $43.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5M $16.6M $10.8M $1.7M $10.1M
Total Current Assets $133.9M $101.8M $168.6M $112.5M $211.3M
 
Property Plant And Equipment $964.5M $995.8M $1.1B $1.1B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $12.5M $15.3M $8M $7M
Total Assets $1.2B $1.2B $1.3B $1.3B $1.7B
 
Accounts Payable $70.5M $91.1M $114.3M $122.7M $177.4M
Accrued Expenses $28.6M $38.5M $47.5M $32.8M $50.6M
Current Portion Of Long-Term Debt -- $66.5M -- -- $24.8M
Current Portion Of Capital Lease Obligations -- -- -- $12.1M $15.3M
Other Current Liabilities $12.1M -$64M -- -- --
Total Current Liabilities $113.6M $228M $241.6M $260.3M $322.4M
 
Long-Term Debt $771.9M $586M $568.9M $493M $701.8M
Capital Leases -- -- -- -- --
Total Liabilities $944.7M $887M $918M $929.9M $1.2B
 
Common Stock $10.3M $10.3M $10.3M $9.9M $9.9M
Other Common Equity Adj -- -- -- -- -$6.7M
Common Equity $257M $302.1M $417.6M $396.4M $413.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257M $302.1M $417.6M $396.4M $413.6M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.3B $1.7B
Cash and Short Terms $62M $26.1M $126.9M $62.1M $103.4M
Total Debt $771.9M $719.9M $568.9M $528.6M $726.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $21.6M $58.7M $105.7M $126.6M $76.6M
Short Term Investments $33.8M -- -- -- --
Accounts Receivable, Net $4.1M $23.5M $13.6M $10.8M $29.2M
Inventory -- -- $20.1M $25.9M $38M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.8M $20.1M $11.7M $3.6M $9.6M
Total Current Assets $113.2M $138.2M $152.3M $166.9M $174M
 
Property Plant And Equipment $977.5M $1B $1.1B $1.2B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1M $21M $5.9M $8M $8.4M
Total Assets $1.2B $1.2B $1.3B $1.4B $1.7B
 
Accounts Payable -- $150.9M $187.6M $207.4M $330.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $39.2M -- $24.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $26.4M -$4.4M -- -- --
Total Current Liabilities $127.5M $233.3M $260.8M $257.7M $345.6M
 
Long-Term Debt $762.6M $586.7M $560.3M $556.2M $704M
Capital Leases -- -- -- -- --
Total Liabilities $954.6M $914.1M $928.6M $1B $1.3B
 
Common Stock $10.3M $10.3M $10.3M $9.9M $9.9M
Other Common Equity Adj -- -- -- -- -$6.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $220.2M $317.8M $397.8M $392M $393.8M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.4B $1.7B
Cash and Short Terms $55.4M $58.7M $105.7M $126.6M $76.6M
Total Debt $762.6M $665.9M $560.3M $580.8M $704M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$778M $42.5M $139M -$6.3M $3.2M
Depreciation & Amoritzation $164.2M $139.9M $180.3M $215.6M $230.6M
Stock-Based Compensation $1.2M $8.4M $9M $5.7M $9.7M
Change in Accounts Receivable $27.6M -$5.7M $2.4M -$1.6M $949K
Change in Inventories -$2.6M -- -- -- --
Cash From Operations $81.1M $244.8M $427.7M $228M $239.3M
 
Capital Expenditures $96.3M $149.9M $210.3M $226.6M $234.2M
Cash Acquisitions -- -- -- -- -$162.7M
Cash From Investing -$144.9M -$105.3M -$210.3M -$226.6M -$352.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $88.3M -- -- $48M $221.5M
Long-Term Debt Repaid -$17.9M -$124.9M -$87.3M -$87M -$49.7M
Repurchase of Common Stock -- -- -$27.3M -$17.3M -$15.3M
Other Financing Activities -- -- -- -$13.4M --
Cash From Financing $70.5M -$124.8M -$113.3M -$69.6M $156.9M
 
Beginning Cash (CF) $11.1M $17.5M $31.4M $133.4M $71M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $14.7M $104.1M -$68.2M $43.7M
Ending Cash (CF) $17.5M $31.4M $133.4M $71M $111.3M
 
Levered Free Cash Flow -$15.2M $95M $217.4M $1.4M $5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.4M $14.1M -$9.7M -$78K -$19.3M
Depreciation & Amoritzation $31.3M $41M $52.2M $56.2M $72.2M
Stock-Based Compensation $3.7M $4.6M $1.5M $3.4M -$517K
Change in Accounts Receivable $3.8M -$10.2M -$3M $1.6M $5.7M
Change in Inventories -$1.1M -- -- -- --
Cash From Operations $41.9M $103.8M $49.3M $60.8M $73.2M
 
Capital Expenditures $37.4M $41.5M $71.1M $38.8M $67.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.5M -$43.3M -$56.2M -$38.8M -$67.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $85.6M --
Long-Term Debt Repaid -$10.6M -$28.3M -$5.3M -$38.3M -$28.8M
Repurchase of Common Stock -- -- -$10.7M -$4.9M -$2.4M
Other Financing Activities -- -- -$50K -- --
Cash From Financing -$10.6M -$27.3M -$16.1M $42.5M -$31.2M
 
Beginning Cash (CF) $17.5M $31.4M $133.4M $71M $111.3M
Foreign Exchange Rate Adjustment -$446K $478K $2.2M -$42K $38K
Additions / Reductions $7.8M $33.2M -$23M $64.5M -$25.5M
Ending Cash (CF) $24.9M $65.1M $112.5M $135.5M $85.9M
 
Levered Free Cash Flow $4.5M $62.3M -$21.8M $22M $5.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$563.8M $94M $115.2M $3.3M -$16M
Depreciation & Amoritzation $138.3M $149.5M $191.5M $219.5M $246.7M
Stock-Based Compensation $6.9M $9.3M $6M $7.6M $5.8M
Change in Accounts Receivable $1.8M -$19.6M $9.5M $3M $5M
Change in Inventories -$2.3M -- -- -- --
Cash From Operations $117.5M $306.7M $373.1M $239.6M $251.7M
 
Capital Expenditures $89.4M $153.9M $239.9M $194.3M $262.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.3M -$125.1M -$223.2M -$209.2M -$381.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $133.7M $135.8M
Long-Term Debt Repaid -$28.3M -$142.6M -$64.3M -$120M -$40.1M
Repurchase of Common Stock -- -- -$38M -$11.5M -$12.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$28M -$141.5M -$102.1M -$11M $83.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.7M $40.1M $47.8M $19.4M -$46.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $28.1M $152.8M $133.2M $45.2M -$11.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.4M $14.1M -$9.7M -$78K -$19.3M
Depreciation & Amoritzation $31.3M $41M $52.2M $56.2M $72.2M
Stock-Based Compensation $3.7M $4.6M $1.5M $3.4M -$517K
Change in Accounts Receivable $3.8M -$10.2M -$3M $1.6M $5.7M
Change in Inventories -$1.1M -- -- -- --
Cash From Operations $41.9M $103.8M $49.3M $60.8M $73.2M
 
Capital Expenditures $37.4M $41.5M $71.1M $38.8M $67.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.5M -$43.3M -$56.2M -$38.8M -$67.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $85.6M --
Long-Term Debt Repaid -$10.6M -$28.3M -$5.3M -$38.3M -$28.8M
Repurchase of Common Stock -- -- -$10.7M -$4.9M -$2.4M
Other Financing Activities -- -- -$50K -- --
Cash From Financing -$10.6M -$27.3M -$16.1M $42.5M -$31.2M
 
Beginning Cash (CF) $17.5M $31.4M $133.4M $71M $111.3M
Foreign Exchange Rate Adjustment -$446K $478K $2.2M -$42K $38K
Additions / Reductions $7.8M $33.2M -$23M $64.5M -$25.5M
Ending Cash (CF) $24.9M $65.1M $112.5M $135.5M $85.9M
 
Levered Free Cash Flow $4.5M $62.3M -$21.8M $22M $5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Palo Alto Networks Stock Be in 5 Years?
Where Will Palo Alto Networks Stock Be in 5 Years?

You know those companies that just refuse to slow down…

UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?
UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?

Parcel delivery giant UPS (NYSE:UPS) has seen its fair share…

Where Will Coinbase Stock Be in 5 Years?
Where Will Coinbase Stock Be in 5 Years?

If you’ve been anywhere near the crypto world over the…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
55
SBET alert for May 27

SharpLink Gaming [SBET] is up 454.46% over the past day.

Buy
57
RGC alert for May 27

Regencell Bioscience Holdings [RGC] is down 9.77% over the past day.

Buy
90
OKLO alert for May 27

Oklo [OKLO] is up 10.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock