Financhill
Sell
40

GRAF Quote, Financials, Valuation and Earnings

Last price:
$10.47
Seasonality move :
1.1%
Day range:
$10.47 - $10.48
52-week range:
$9.03 - $11.02
Dividend yield:
0%
P/E ratio:
39.46x
P/S ratio:
--
P/B ratio:
1.32x
Volume:
39.6K
Avg. volume:
6.7K
1-year change:
--
Market cap:
$301M
Revenue:
--
EPS (TTM):
$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $133.8K $3.2K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $133.8K $3.2K $531.3K
Operating Income -- -- -$133.8K -$3.2K -$531.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$133.8K -$3.2K $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$133.8K -$3.2K $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$133.8K -$3.2K $5.2M
 
Basic EPS (Cont. Ops) -- -- -$0.02 -$0.00 $0.30
Diluted EPS (Cont. Ops) -- -- -$0.02 -$0.00 $0.30
Weighted Average Basic Share -- -- $5.4M $25M $17.2M
Weighted Average Diluted Share -- -- $5.4M $25M $17.2M
 
EBITDA -- -- -$133.8K -$3.2K -$531.3K
EBIT -- -- -$133.8K -$3.2K -$531.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$133.8K -$3.2K -$531.3K
Operating Income (Adjusted) -- -- -$133.8K -$3.2K -$531.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $50 $46.2K $273.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $50 $46.2K $273.2K
Operating Income -- -- -$50 -$46.2K -$273.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$50 -$46.2K $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$50 -$46.2K $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$50 -$46.2K $2.2M
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.00 $0.08
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.00 $0.08
Weighted Average Basic Share -- -- $5.8M $25M $5.8M
Weighted Average Diluted Share -- -- $5.8M $25M $28.8M
 
EBITDA -- -- -$50 -$46.2K -$273.2K
EBIT -- -- -$50 -$46.2K -$273.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$50 -$46.2K -$273.2K
Operating Income (Adjusted) -- -- -$50 -$46.2K -$273.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $49.3K $758.2K
Operating Income -- -- -- -$49.3K -$758.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$49.3K $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$49.3K $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$49.3K $7.4M
 
Basic EPS (Cont. Ops) -- -- -- -$0.00 $0.27
Diluted EPS (Cont. Ops) -- -- -- -$0.00 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$49.3K -$758.2K
EBIT -- -- -- -$49.3K -$758.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$49.3K -$758.2K
Operating Income (Adjusted) -- -- -- -$49.3K -$758.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $50 $46.2K $273.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $50 $46.2K $273.2K
Operating Income -- -- -$50 -$46.2K -$273.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$50 -$46.2K $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$50 -$46.2K $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$50 -$46.2K $2.2M
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.00 $0.08
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.00 $0.08
Weighted Average Basic Share -- -- $5.8M $25M $5.8M
Weighted Average Diluted Share -- -- $5.8M $25M $28.8M
 
EBITDA -- -- -$50 -$46.2K -$273.2K
EBIT -- -- -$50 -$46.2K -$273.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$50 -$46.2K -$273.2K
Operating Income (Adjusted) -- -- -$50 -$46.2K -$273.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $479.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $237.5K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $717.1K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $235.8M
Total Assets -- -- -- -- $236.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $150.1K $150.4K $169.7K
Current Portion Of Long-Term Debt -- -- $2.8K $5.7K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $152.9K $156.1K $169.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $152.9K $156.1K $10M
 
Common Stock -- -- $580 $580 $235.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -$152.9K -$156.1K $226.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$152.9K -$156.1K $226.6M
 
Total Liabilities and Equity -- -- -- -- $236.6M
Cash and Short Terms -- -- -- -- $479.6K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- $360.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $229.7K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $590K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $238.2M
Total Assets -- -- -- $138.7K $238.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- $303.1K $259.3K
Current Portion Of Long-Term Debt -- -- -- $37.8K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $341K $259.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $341K $10.1M
 
Common Stock -- -- -- $580 $238.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$202.3K $228.8M
 
Total Liabilities and Equity -- -- -- $138.7K $238.9M
Cash and Short Terms -- -- -- -- $360.2K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$133.8K -$3.2K $5.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$912K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$230M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$155.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$452.7K
Cash From Financing -- -- -- -- $231.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $479.6K
Ending Cash (CF) -- -- -- -- $479.6K
 
Levered Free Cash Flow -- -- -- -- -$912K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$50 -$46.2K $2.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$119.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- $479.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$119.5K
Ending Cash (CF) -- -- -- -- $360.2K
 
Levered Free Cash Flow -- -- -- -- -$119.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$49.3K $7.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $360.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$50 -$46.2K $2.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$119.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- $479.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$119.5K
Ending Cash (CF) -- -- -- -- $360.2K
 
Levered Free Cash Flow -- -- -- -- -$119.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock