Financhill
Sell
39

AUST Quote, Financials, Valuation and Earnings

Last price:
$1.28
Seasonality move :
-17.92%
Day range:
$1.31 - $1.40
52-week range:
$0.79 - $3.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.97x
Volume:
32.6K
Avg. volume:
95.6K
1-year change:
41.59%
Market cap:
$17.7M
Revenue:
--
EPS (TTM):
-$0.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $450 $780 $530 $350 $2.1K
Gross Profit -$450 -$780 -$530 -$350 -$2.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $288.5K $1.7M $2.2M $3.4M
Other Inc / (Exp) -$110.2K -$111.8K $465.7K -$2.3M -$5.1K
Operating Expenses $1.5M $288.5K $1.7M $2.2M $3.4M
Operating Income -$1.5M -$289.3K -$1.7M -$2.2M -$3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$401.1K -$1.1M -$4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $160 $150
Net Income to Company -$1.6M -$401.1K -$1.1M -$4M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$401.1K -$1.1M -$4M -$3.1M
 
Basic EPS (Cont. Ops) -$0.13 -$0.03 -$0.09 -$0.30 -$0.23
Diluted EPS (Cont. Ops) -$0.13 -$0.03 -$0.09 -$0.30 -$0.23
Weighted Average Basic Share $12.8M $12.5M $12M $13.3M $13.3M
Weighted Average Diluted Share $12.8M $12.5M $12M $13.3M $13.3M
 
EBITDA -$1.5M -$288.5K -$1.7M -$2.2M -$3.4M
EBIT -$1.5M -$289.3K -$1.7M -$2.2M -$3.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.5M -$289.3K -$1.7M -$2.2M -$3.4M
Operating Income (Adjusted) -$1.5M -$289.3K -$1.7M -$2.2M -$3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $190 $140 $90 $250 $700
Gross Profit -$190 -$140 -$90 -$250 -$700
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.7K $62.1K $474.2K $806.5K $461.3K
Other Inc / (Exp) $53.4K -$84.2K -$1.4K -$2.1K -$4.8K
Operating Expenses $32.7K $66.3K $587.8K $881.7K $544.2K
Operating Income -$32.9K -$66.4K -$587.9K -$881.9K -$544.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20.5K -$150.6K -$485.6K -$775.5K -$499.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $150 $150
Net Income to Company $20.5K -$150.6K -$485.6K -$775.7K -$499.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.5K -$150.6K -$485.6K -$775.7K -$499.5K
 
Basic EPS (Cont. Ops) $0.00 -$0.01 -$0.04 -$0.06 -$0.04
Diluted EPS (Cont. Ops) $0.00 -$0.01 -$0.04 -$0.06 -$0.04
Weighted Average Basic Share $12.8M $12.8M $13.3M $13.3M $13.3M
Weighted Average Diluted Share $12.8M $12.8M $13.3M $13.3M $13.3M
 
EBITDA -$32.7K -$66.3K -$587.8K -$881.7K -$544.2K
EBIT -$32.9K -$66.4K -$587.9K -$881.9K -$544.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$32.9K -$66.4K -$587.9K -$881.9K -$544.9K
Operating Income (Adjusted) -$32.9K -$66.4K -$587.9K -$881.9K -$544.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $700 $500 $500 $2.5K
Gross Profit -- -$700 -$500 -$500 -$2.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $320.6K $2.1M $2.5M $3M
Other Inc / (Exp) -$24.6K -$251.9K $548.5K -$2.3M -$7.7K
Operating Expenses -- $324.9K $2.2M $2.5M $3.1M
Operating Income -- -$325.6K -$2.2M -$2.5M -$3.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$577.5K -$1.4M -$4.3M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $300 $200
Net Income to Company -- -$572.2K -$1.4M -$4.3M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$577.5K -$1.4M -$4.3M -$2.8M
 
Basic EPS (Cont. Ops) -- -$0.05 -$0.13 -$0.32 -$0.21
Diluted EPS (Cont. Ops) -- -$0.05 -$0.13 -$0.32 -$0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$324.9K -$2.2M -$2.5M -$3.1M
EBIT -- -$325.6K -$2.2M -$2.5M -$3.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$325.6K -$2.2M -$2.5M -$3.1M
Operating Income (Adjusted) -- -$325.6K -$2.2M -$2.5M -$3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $190 $140 $90 $250 $700
Gross Profit -$190 -$140 -$90 -$250 -$700
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.7K $62.1K $474.2K $806.5K $461.3K
Other Inc / (Exp) $53.4K -$84.2K -$1.4K -$2.1K -$4.8K
Operating Expenses $32.7K $66.3K $587.8K $881.7K $544.2K
Operating Income -$32.9K -$66.4K -$587.9K -$881.9K -$544.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20.5K -$150.6K -$485.6K -$775.5K -$499.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $150 $150
Net Income to Company $20.5K -$150.6K -$485.6K -$775.7K -$499.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.5K -$150.6K -$485.6K -$775.7K -$499.5K
 
Basic EPS (Cont. Ops) $0.00 -$0.01 -$0.04 -$0.06 -$0.04
Diluted EPS (Cont. Ops) $0.00 -$0.01 -$0.04 -$0.06 -$0.04
Weighted Average Basic Share $12.8M $12.8M $13.3M $13.3M $13.3M
Weighted Average Diluted Share $12.8M $12.8M $13.3M $13.3M $13.3M
 
EBITDA -$32.7K -$66.3K -$587.8K -$881.7K -$544.2K
EBIT -$32.9K -$66.4K -$587.9K -$881.9K -$544.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$32.9K -$66.4K -$587.9K -$881.9K -$544.9K
Operating Income (Adjusted) -$32.9K -$66.4K -$587.9K -$881.9K -$544.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $1.1M $630.6K $907.6K $381.9K
Short Term Investments -- -- $11.6M $8.6M $4.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $9K $176.7K $156.2K $100.9K
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $1.1M $12.5M $9.7M $5.4M
 
Property Plant And Equipment $689.3K $1.3M $2.4M $2.3M $4.1M
Long-Term Investments $334.7K $196.9K $16.5K $7.4K $12.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9M $2.6M $14.9M $12M $9.5M
 
Accounts Payable -- $38.7K $64.6K $638.7K $183.7K
Accrued Expenses -- $22K $33.2K $37.9K $45K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.8K $60.8K $97.8K $676.6K $228.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29.8K $60.8K $97.8K $676.6K $228.7K
 
Common Stock $2.7M $2.7M $16.3M $16.6M $16.6M
Other Common Equity Adj $1.7M $1.8M $1.5M $1.8M $2.8M
Common Equity $2.9M $2.5M $14.8M $11.3M $9.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9M $2.5M $14.8M $11.3M $9.3M
 
Total Liabilities and Equity $2.9M $2.6M $14.9M $12M $9.5M
Cash and Short Terms $1.9M $1.1M $12.3M $9.5M $5.3M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $984.5K $3.9M $1.9M $614.9K
Short Term Investments -- -- $8.1M $6.6M $4.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $9.7K $48.4K $57.1K $47.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- $1M $12M $8.6M $4.9M
 
Property Plant And Equipment -- $1.3M $2.6M $3M $4.2M
Long-Term Investments -- $116.4K $14.5K $8.9K $8.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $2.5M $14.6M $11.6M $9M
 
Accounts Payable -- -- $202.4K $641.9K $78.2K
Accrued Expenses -- -- $11.1K $16.7K $30.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $46.4K $213.4K $658.5K $109.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $46.4K $213.4K $658.5K $109.1K
 
Common Stock -- $3M $16.3M $16.6M $16.6M
Other Common Equity Adj -- -$16.5K $1.6M $2.2M $3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.4M $14.4M $11M $8.9M
 
Total Liabilities and Equity -- $2.5M $14.6M $11.6M $9M
Cash and Short Terms -- $984.5K $11.9M $8.5M $4.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6M -$401.1K -$1.1M -$4M -$3.1M
Depreciation & Amoritzation $450 $780 $530 $350 $2.1K
Stock-Based Compensation $1.4M -- $162.6K $481.4K $911.3K
Change in Accounts Receivable -$2.5K -$9.9K -$207.2K $20.5K $73.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$115.6K -$276.7K -$1.8M -$1.7M -$2.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$855.9K -$548.3K -$12.5M $2M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.2M -- --
Cash From Financing $2.9M -- $13.9M -- --
 
Beginning Cash (CF) -- $1.9M $1.1M $630.6K $907.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$825K -$455.7K $275K -$519K
Ending Cash (CF) $1.9M $1.1M $630.6K $907.6K $381.9K
 
Levered Free Cash Flow -$579.4K -$863.6K -$2.9M -$3.2M -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.5K -$150.6K -$485.6K -$775.7K -$499.5K
Depreciation & Amoritzation $190 $140 $90 $250 $700
Stock-Based Compensation -- -- $86K $354.5K $140.2K
Change in Accounts Receivable -$390 -$5.4K $170.2K $126.8K $63.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$29K -$88.6K -$215.6K -$397.6K -$327.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146K -$36.6K $3.5M $1.4M $560.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.9M $1.1M $630.6K $907.6K $381.9K
Foreign Exchange Rate Adjustment -- $14.3K $170 -$1.9K $100
Additions / Reductions -$175K -$125.2K $3.2M $989.9K $232.9K
Ending Cash (CF) $1.7M $983.6K $3.9M $1.9M $614.9K
 
Levered Free Cash Flow -$176.6K -$125.2K -$424.4K -$1.1M -$531.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$572.2K -$1.4M -$4.3M -$2.8M
Depreciation & Amoritzation -- $700 $500 $500 $2.5K
Stock-Based Compensation -- -- $248.6K $749.9K $697K
Change in Accounts Receivable -- -$14.8K -$31.7K -$22.9K $10.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$336.3K -$1.9M -$1.9M -$2.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$438.9K -$9M -$114.2K $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$775.2K $2.9M -$2M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$812.3K -$3.2M -$3.9M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.5K -$150.6K -$485.6K -$775.7K -$499.5K
Depreciation & Amoritzation $190 $140 $90 $250 $700
Stock-Based Compensation -- -- $86K $354.5K $140.2K
Change in Accounts Receivable -$390 -$5.4K $170.2K $126.8K $63.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$29K -$88.6K -$215.6K -$397.6K -$327.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146K -$36.6K $3.5M $1.4M $560.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.9M $1.1M $630.6K $907.6K $381.9K
Foreign Exchange Rate Adjustment -- $14.3K $170 -$1.9K $100
Additions / Reductions -$175K -$125.2K $3.2M $989.9K $232.9K
Ending Cash (CF) $1.7M $983.6K $3.9M $1.9M $614.9K
 
Levered Free Cash Flow -$176.6K -$125.2K -$424.4K -$1.1M -$531.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Is Apple Stock Undervalued or Overvalued?
Is Apple Stock Undervalued or Overvalued?

For many years, Apple (NASDAQ:AAPL) was just about the perfect…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
10
EXOD alert for May 29

Exodus Movement [EXOD] is up 17.31% over the past day.

Buy
80
SBET alert for May 29

SharpLink Gaming [SBET] is up 181.07% over the past day.

Buy
100
BOX alert for May 29

Box [BOX] is up 1.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock