Financhill
Sell
34

AREN Quote, Financials, Valuation and Earnings

Last price:
$4.66
Seasonality move :
4.89%
Day range:
$3.92 - $4.77
52-week range:
$0.56 - $10.05
Dividend yield:
0%
P/E ratio:
85.40x
P/S ratio:
1.34x
P/B ratio:
--
Volume:
372.7K
Avg. volume:
342.4K
1-year change:
399.42%
Market cap:
$203.1M
Revenue:
$125.9M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $128M $189.1M $220.9M $143.6M $125.9M
Revenue Growth (YoY) 140.02% 47.73% 16.81% -34.99% -12.34%
 
Cost of Revenues $103.1M $110.5M $132.9M $88.4M $70.2M
Gross Profit $25M $78.6M $88M $55.3M $55.7M
Gross Profit Margin 19.5% 41.56% 39.84% 38.48% 44.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.6M $137.5M $126M $68M $42.9M
Other Inc / (Exp) -$2M -$5.9M -$1.4M -$2M -$1.8M
Operating Expenses $95.9M $153.9M $143.6M $72.3M $46.7M
Operating Income -$70.9M -$75.3M -$55.6M -$17M $9.1M
 
Net Interest Expenses $16.1M $10.4M $11.4M $18M $14.7M
EBT. Incl. Unusual Items -$89M -$91.6M -$68.5M -$37M -$7.4M
Earnings of Discontinued Ops. -- -- -$3.5M -$18.4M -$93M
Income Tax Expense $210.8K -$1.7M -$1.1M $197K $249K
Net Income to Company -$89.2M -$89.9M -$70.9M -$55.6M -$100.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$89.2M -$89.9M -$70.9M -$55.6M -$100.7M
 
Basic EPS (Cont. Ops) -$50.18 -$7.87 -$4.02 -$2.49 -$2.85
Diluted EPS (Cont. Ops) -$50.18 -$7.87 -$4.02 -$2.49 -$2.85
Weighted Average Basic Share $2.1M $11.4M $17.6M $22.3M $35.4M
Weighted Average Diluted Share $2.1M $11.4M $17.6M $22.3M $35.4M
 
EBITDA -$47.7M -$56M -$29.9M $8.7M $19.3M
EBIT -$72.5M -$81.2M -$57M -$19.1M $7.3M
 
Revenue (Reported) $128M $189.1M $220.9M $143.6M $125.9M
Operating Income (Reported) -$70.9M -$75.3M -$55.6M -$17M $9.1M
Operating Income (Adjusted) -$72.5M -$81.2M -$57M -$19.1M $7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.6M $48.2M $28.4M $28.9M $31.8M
Revenue Growth (YoY) 10.53% 43.52% -41.09% 1.84% 9.93%
 
Cost of Revenues $28.2M $28.5M $18.1M $20M $16.1M
Gross Profit $5.4M $19.7M $10.3M $8.9M $15.7M
Gross Profit Margin 16.09% 40.93% 36.34% 30.87% 49.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.2M $30.7M $18.8M $14.7M $7.4M
Other Inc / (Exp) -$920K -$429K -$745K -$1.6M -$75K
Operating Expenses $27.1M $34.9M $19.9M $15.7M $8.3M
Operating Income -$21.7M -$15.2M -$9.6M -$6.8M $7.4M
 
Net Interest Expenses $2.8M $2.8M $4.2M $4.3M $3M
EBT. Incl. Unusual Items -$25.5M -$18.4M -$14.5M -$12.7M $4.3M
Earnings of Discontinued Ops. -- -- -$4.9M -$90.6M $23K
Income Tax Expense -- $14K $7K $41K $286K
Net Income to Company -$25.5M -$18.4M -$19.4M -$103.4M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.5M -$18.4M -$19.4M -$103.4M $4M
 
Basic EPS (Cont. Ops) -$2.44 -$1.20 -$1.04 -$3.91 $0.08
Diluted EPS (Cont. Ops) -$2.44 -$1.20 -$1.04 -$3.91 $0.08
Weighted Average Basic Share $10.5M $15.4M $18.7M $26.4M $47.5M
Weighted Average Diluted Share $10.5M $15.4M $18.7M $26.4M $47.5M
 
EBITDA -$16.5M -$9.1M -$3.2M -$3.4M $9.5M
EBIT -$22.6M -$15.6M -$10.3M -$8.3M $7.3M
 
Revenue (Reported) $33.6M $48.2M $28.4M $28.9M $31.8M
Operating Income (Reported) -$21.7M -$15.2M -$9.6M -$6.8M $7.4M
Operating Income (Adjusted) -$22.6M -$15.6M -$10.3M -$8.3M $7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $131.2M $203.8M $201.1M $144.2M $128.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.5M $113.3M $122.5M $90.3M $66.3M
Gross Profit $26.7M $90.5M $78.6M $53.9M $62.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83M $142.6M $114.1M $63.9M $35.7M
Other Inc / (Exp) -$4.1M -$5.4M -$1.7M -$2.9M -$305K
Operating Expenses $99.1M $159.2M $128.6M $68.1M $39.3M
Operating Income -$72.4M -$68.7M -$50M -$14.2M $23.2M
 
Net Interest Expenses $15.1M $10.4M $12.8M $18.1M $13.3M
EBT. Incl. Unusual Items -$91.7M -$84.6M -$64.5M -$35.2M $9.5M
Earnings of Discontinued Ops. -- -- -$8.3M -$104.2M -$2.4M
Income Tax Expense $210.8K -$1.7M -$1.1M $231K $494K
Net Income to Company -$91.9M -$82.9M -$71.8M -$139.6M $6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$91.9M -$82.9M -$71.8M -$139.6M $6.7M
 
Basic EPS (Cont. Ops) -$39.86 -$6.80 -$3.91 -$5.44 $0.05
Diluted EPS (Cont. Ops) -$39.86 -$6.80 -$3.91 -$5.44 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$51.4M -$48.6M -$24M $8.5M $32.2M
EBIT -$76.2M -$74.1M -$51.7M -$17.1M $22.9M
 
Revenue (Reported) $131.2M $203.8M $201.1M $144.2M $128.8M
Operating Income (Reported) -$72.4M -$68.7M -$50M -$14.2M $23.2M
Operating Income (Adjusted) -$76.2M -$74.1M -$51.7M -$17.1M $22.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.6M $48.2M $28.4M $28.9M $31.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.2M $28.5M $18.1M $20M $16.1M
Gross Profit $5.4M $19.7M $10.3M $8.9M $15.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.2M $30.7M $18.8M $14.7M $7.4M
Other Inc / (Exp) -$920K -$429K -$745K -$1.6M -$75K
Operating Expenses $27.1M $34.9M $19.9M $15.7M $8.3M
Operating Income -$21.7M -$15.2M -$9.6M -$6.8M $7.4M
 
Net Interest Expenses $2.8M $2.8M $4.2M $4.3M $3M
EBT. Incl. Unusual Items -$25.5M -$18.4M -$14.5M -$12.7M $4.3M
Earnings of Discontinued Ops. -- -- -$4.9M -$90.6M $23K
Income Tax Expense -- $14K $7K $41K $286K
Net Income to Company -$25.5M -$18.4M -$19.4M -$103.4M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.5M -$18.4M -$19.4M -$103.4M $4M
 
Basic EPS (Cont. Ops) -$2.44 -$1.20 -$1.04 -$3.91 $0.08
Diluted EPS (Cont. Ops) -$2.44 -$1.20 -$1.04 -$3.91 $0.08
Weighted Average Basic Share $10.5M $15.4M $18.7M $26.4M $47.5M
Weighted Average Diluted Share $10.5M $15.4M $18.7M $26.4M $47.5M
 
EBITDA -$16.5M -$9.1M -$3.2M -$3.4M $9.5M
EBIT -$22.6M -$15.6M -$10.3M -$8.3M $7.3M
 
Revenue (Reported) $33.6M $48.2M $28.4M $28.9M $31.8M
Operating Income (Reported) -$21.7M -$15.2M -$9.6M -$6.8M $7.4M
Operating Income (Adjusted) -$22.6M -$15.6M -$10.3M -$8.3M $7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9M $9.3M $13.9M $9.3M $4.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.5M $21.7M $34M $31.7M $31.1M
Inventory -- -- -- -- --
Prepaid Expenses $3.5M $3.5M $3.2M $2.9M $2.1M
Other Current Assets $15.4M $11.4M $216K $2.7M $2.5M
Total Current Assets $73.8M $77.7M $78.7M $90.4M $40.2M
 
Property Plant And Equipment $19.4M $1.2M $1.1M $504K $2.5M
Long-Term Investments -- -- -- -- --
Goodwill $16.1M $19.6M $39.3M $42.6M $42.6M
Other Intangibles $78.9M $66.7M $69.3M $36.2M $30.9M
Other Long-Term Assets -- -- $216K $18.4M --
Total Assets $214.2M $174M $203.7M $188.9M $116.4M
 
Accounts Payable $8.2M $12M $12.9M $7.8M $4.8M
Accrued Expenses $13.7M $22.6M $22M $26.5M $10.6M
Current Portion Of Long-Term Debt -- $5.7M -- -- --
Current Portion Of Capital Lease Obligations $1.1M $374K $427K $1.7M $644K
Other Current Liabilities $1.1M -- $1.1M $50.4M $96.2M
Total Current Liabilities $107.6M $116.4M $216.4M $236M $122.3M
 
Long-Term Debt $62.2M $64.4M -- -- $121.1M
Capital Leases -- -- -- -- --
Total Liabilities $216.1M $225.7M $255.9M $247.9M $246.7M
 
Common Stock $18.5M $126K $182K $237K $475K
Other Common Equity Adj -- -- -- -- --
Common Equity -$20.3M -$51.7M -$52.1M -$59M -$130.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.9M -$51.7M -$52.1M -$59M -$130.3M
 
Total Liabilities and Equity $214.2M $174M $203.7M $188.9M $116.4M
Cash and Short Terms $9M $9.3M $13.9M $9.3M $4.4M
Total Debt $69.4M $82.1M $114.6M $129.8M $121.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.5M $22.5M $16M $4M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.1M $20M $23.6M $26.5M $31.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $4.8M $2.7M $2.1M
Other Current Assets $21.4M $12.5M $7.1M $4.2M $2.5M
Total Current Assets $71.7M $80.4M $84M $43.2M $39.1M
 
Property Plant And Equipment $19.2M $1.1M $892K $381K $2.4M
Long-Term Investments -- -- -- -- --
Goodwill $16.1M $19.6M $41.3M $42.6M $42.6M
Other Intangibles $74M $62.3M $65M $33.4M $30.4M
Other Long-Term Assets $1.6M $587K $1M $733K $147K
Total Assets $208.8M $171.3M $204.7M $120.3M $114.6M
 
Accounts Payable $10.1M $7.1M $15.5M $8.8M $3.6M
Accrued Expenses $16.7M $17.4M $21.5M $26.8M $10.7M
Current Portion Of Long-Term Debt -- $5.8M $65.9M $7.7M --
Current Portion Of Capital Lease Obligations $1M $387K $442K $242K $137K
Other Current Liabilities $1.8M -- $1.1M $98.9M $96.1M
Total Current Liabilities $115.6M $96.4M $216.8M $268.2M $119.8M
 
Long-Term Debt $64.8M $64.9M -- -- $117.6M
Capital Leases -- -- -- -- --
Total Liabilities $249.1M $195.7M $257.4M $269.8M $240.8M
 
Common Stock $2.3M $175K $217K $294K $475K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$40.2M -$24.4M -$52.7M -$149.6M -$126.1M
 
Total Liabilities and Equity $208.8M $171.3M $204.7M $120.3M $114.6M
Cash and Short Terms $4.5M $22.5M $16M $4M $2.9M
Total Debt $70.2M $80.1M $110.9M $118.1M $117.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$89.2M -$89.9M -$70.9M -$55.6M -$100.7M
Depreciation & Amoritzation $24.8M $25.2M $27.1M $27.7M $12.1M
Stock-Based Compensation $14.6M $30.5M $31.3M $19.1M $3M
Change in Accounts Receivable $362.5K -$3.9M -$2M -$11.6M $10.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$32.3M -$14.7M -$11.3M -$24.8M -$16.1M
 
Capital Expenditures $5M $5.2M $5.7M $3.8M $5.2M
Cash Acquisitions -$315.3K -$8M -$35.3M -$500K --
Cash From Investing -$4.9M -$13.1M -$38.6M -$3.2M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.9M $9.9M $36.8M $13.5M $25.7M
Long-Term Debt Repaid -$1.1M -- -$5.9M -- -$20M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$1.7M -$8.6M -$2.1M -$734K
Cash From Financing $37.3M $28.2M $54.4M $22.9M $16.3M
 
Beginning Cash (CF) $9.5M $9.5M $9.9M $14.4M $9.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.6K $316K $4.5M -$5.1M -$4.9M
Ending Cash (CF) $9.5M $9.9M $14.4M $9.3M $4.4M
 
Levered Free Cash Flow -$37.3M -$19.9M -$17M -$28.5M -$21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$25.5M -$18.4M -$19.4M -$103.4M $4M
Depreciation & Amoritzation $6.1M $6.5M $7.1M $4.9M $2.2M
Stock-Based Compensation $5.1M $7.4M $6.4M $1.5M $182K
Change in Accounts Receivable $2.9M $1.6M $10.3M $12M -$446K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$13.3M -$1.7M -$2M $3.7M
 
Capital Expenditures $966K $1.7M $1.2M $713K $1.6M
Cash Acquisitions -- -- -$500K -- --
Cash From Investing -$966K -$1.7M -$1.7M -$713K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.7M --
Long-Term Debt Repaid -- -$2.7M -- -$19.6M -$3.5M
Repurchase of Common Stock -- -$556K -$1.4M -$479K --
Other Financing Activities -$280K -$710K -$94K -$2.7M -$4K
Cash From Financing -$2M $28.1M $5.5M -$2.6M -$3.5M
 
Beginning Cash (CF) $9.5M $9.9M $14.4M $9.3M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5M $13.1M $2.1M -$5.3M -$1.5M
Ending Cash (CF) $5M $23M $16.5M $4M $2.9M
 
Levered Free Cash Flow -$2.5M -$15M -$2.9M -$2.7M $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$91.9M -$82.9M -$71.8M -$139.6M $6.7M
Depreciation & Amoritzation $24.8M $25.6M $27.7M $25.5M $9.3M
Stock-Based Compensation $16.2M $32.8M $30.4M $14.1M $1.8M
Change in Accounts Receivable $2.7M -$5.2M $6.7M -$9.9M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$23.7M -$26.5M $335K -$25.1M -$10.4M
 
Capital Expenditures $4.2M $5.9M $5.2M $3.3M $6.1M
Cash Acquisitions -- -$8M -$35.8M -- --
Cash From Investing -$3.9M -$13.8M -$38.6M -$2.2M -$6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $21.3M $17.9M
Long-Term Debt Repaid -- -- -- -- -$3.9M
Repurchase of Common Stock -- -- -$867K -- --
Other Financing Activities -$1.4M -$2.1M -$8M -$4.8M $2M
Cash From Financing $24M $58.3M $31.8M $14.8M $15.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $18M -$6.5M -$12.5M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.9M -$32.4M -$4.9M -$28.4M -$16.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$25.5M -$18.4M -$19.4M -$103.4M $4M
Depreciation & Amoritzation $6.1M $6.5M $7.1M $4.9M $2.2M
Stock-Based Compensation $5.1M $7.4M $6.4M $1.5M $182K
Change in Accounts Receivable $2.9M $1.6M $10.3M $12M -$446K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$13.3M -$1.7M -$2M $3.7M
 
Capital Expenditures $966K $1.7M $1.2M $713K $1.6M
Cash Acquisitions -- -- -$500K -- --
Cash From Investing -$966K -$1.7M -$1.7M -$713K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.7M --
Long-Term Debt Repaid -- -$2.7M -- -$19.6M -$3.5M
Repurchase of Common Stock -- -$556K -$1.4M -$479K --
Other Financing Activities -$280K -$710K -$94K -$2.7M -$4K
Cash From Financing -$2M $28.1M $5.5M -$2.6M -$3.5M
 
Beginning Cash (CF) $9.5M $9.9M $14.4M $9.3M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5M $13.1M $2.1M -$5.3M -$1.5M
Ending Cash (CF) $5M $23M $16.5M $4M $2.9M
 
Levered Free Cash Flow -$2.5M -$15M -$2.9M -$2.7M $2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for Jun 2

Regeneron Pharmaceuticals [REGN] is up 0.05% over the past day.

Buy
55
RGC alert for Jun 2

Regencell Bioscience Holdings [RGC] is down 19.04% over the past day.

Sell
42
AMBA alert for Jun 2

Ambarella [AMBA] is up 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock