Financhill
Buy
63

USLM Quote, Financials, Valuation and Earnings

Last price:
$98.41
Seasonality move :
4.42%
Day range:
$97.52 - $101.20
52-week range:
$65.45 - $159.53
Dividend yield:
0.22%
P/E ratio:
23.89x
P/S ratio:
8.54x
P/B ratio:
5.40x
Volume:
240K
Avg. volume:
161.1K
1-year change:
39.57%
Market cap:
$2.9B
Revenue:
$317.7M
EPS (TTM):
$4.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $160.7M $189.3M $236.2M $281.3M $317.7M
Revenue Growth (YoY) 1.53% 17.77% 24.78% 19.13% 12.94%
 
Cost of Revenues $113.1M $130M $165.8M $178.5M $173.7M
Gross Profit $47.6M $59.3M $70.3M $102.9M $144M
Gross Profit Margin 29.61% 31.31% 29.79% 36.57% 45.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $12.8M $15.6M $17.4M $19.1M
Other Inc / (Exp) -$1.6M $101K $1.8M $7.9M $11.5M
Operating Expenses $12.2M $12.8M $15.6M $17.4M $19.1M
Operating Income $35.4M $46.4M $54.8M $85.4M $124.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $34.1M $46.5M $56.6M $93.4M $136.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $9.5M $11.1M $18.8M $27.5M
Net Income to Company $28.2M $37M $45.4M $74.5M $108.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.2M $37M $45.4M $74.5M $108.8M
 
Basic EPS (Cont. Ops) $1.00 $1.31 $1.60 $2.62 $3.81
Diluted EPS (Cont. Ops) $1.00 $1.31 $1.60 $2.61 $3.79
Weighted Average Basic Share $28.1M $28.3M $28.4M $28.5M $28.6M
Weighted Average Diluted Share $28.2M $28.3M $28.4M $28.5M $28.7M
 
EBITDA $53.9M $67.3M $77M $109.2M $149.1M
EBIT $34.3M $46.4M $54.8M $85.4M $124.9M
 
Revenue (Reported) $160.7M $189.3M $236.2M $281.3M $317.7M
Operating Income (Reported) $35.4M $46.4M $54.8M $85.4M $124.9M
Operating Income (Adjusted) $34.3M $46.4M $54.8M $85.4M $124.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $41.7M $50.9M $66.8M $71.7M $91.3M
Revenue Growth (YoY) 8.41% 22.16% 31.17% 7.35% 27.29%
 
Cost of Revenues $29.9M $36.4M $42.8M $41.1M $45.1M
Gross Profit $11.8M $14.5M $24M $30.6M $46.2M
Gross Profit Margin 28.33% 28.42% 35.93% 42.7% 50.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3.6M $4.2M $4.8M $6.3M
Other Inc / (Exp) -- -- $1.5M $2.5M $3.1M
Operating Expenses $3.1M $3.6M $4.2M $4.8M $6.3M
Operating Income $8.7M $10.8M $19.8M $25.8M $39.9M
 
Net Interest Expenses $28K $3K -- -- --
EBT. Incl. Unusual Items $8.7M $10.8M $21.3M $28.3M $43M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $2.2M $4.2M $5.9M $8.9M
Net Income to Company $7M $8.7M $17.1M $22.4M $34.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M $8.7M $17.1M $22.4M $34.1M
 
Basic EPS (Cont. Ops) $0.25 $0.31 $0.60 $0.79 $1.19
Diluted EPS (Cont. Ops) $0.25 $0.31 $0.60 $0.78 $1.19
Weighted Average Basic Share $28.3M $28.3M $28.4M $28.6M $28.6M
Weighted Average Diluted Share $28.3M $28.4M $28.5M $28.7M $28.7M
 
EBITDA $14.1M $16.1M $25.7M $31.8M $46M
EBIT $8.8M $10.9M $19.8M $25.8M $39.9M
 
Revenue (Reported) $41.7M $50.9M $66.8M $71.7M $91.3M
Operating Income (Reported) $8.7M $10.8M $19.8M $25.8M $39.9M
Operating Income (Adjusted) $8.8M $10.9M $19.8M $25.8M $39.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $163.9M $198.5M $252M $286.2M $337.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $114.4M $136.6M $172.2M $176.8M $177.8M
Gross Profit $49.5M $61.9M $79.9M $109.5M $159.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $13.4M $16.1M $18.1M $20.5M
Other Inc / (Exp) -- -- $3.2M $9M $12M
Operating Expenses $12M $13.4M $16.1M $18.1M $20.5M
Operating Income $37.5M $48.5M $63.8M $91.3M $139.1M
 
Net Interest Expenses $10K -- -- -- --
EBT. Incl. Unusual Items $35.9M $48.6M $67.1M $100.3M $151.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $10M $13.2M $20.4M $30.6M
Net Income to Company $29.7M $38.7M $53.9M $79.9M $120.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.7M $38.7M $53.9M $79.9M $120.5M
 
Basic EPS (Cont. Ops) $1.05 $1.37 $1.90 $2.81 $4.21
Diluted EPS (Cont. Ops) $1.05 $1.36 $1.89 $2.80 $4.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $56.5M $69.3M $86.7M $115.4M $163.3M
EBIT $36.2M $48.5M $64M $91.3M $139.1M
 
Revenue (Reported) $163.9M $198.5M $252M $286.2M $337.3M
Operating Income (Reported) $37.5M $48.5M $63.8M $91.3M $139.1M
Operating Income (Adjusted) $36.2M $48.5M $64M $91.3M $139.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $41.7M $50.9M $66.8M $71.7M $91.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.9M $36.4M $42.8M $41.1M $45.1M
Gross Profit $11.8M $14.5M $24M $30.6M $46.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3.6M $4.2M $4.8M $6.3M
Other Inc / (Exp) -- -- $1.5M $2.5M $3.1M
Operating Expenses $3.1M $3.6M $4.2M $4.8M $6.3M
Operating Income $8.7M $10.8M $19.8M $25.8M $39.9M
 
Net Interest Expenses $28K $3K -- -- --
EBT. Incl. Unusual Items $8.7M $10.8M $21.3M $28.3M $43M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $2.2M $4.2M $5.9M $8.9M
Net Income to Company $7M $8.7M $17.1M $22.4M $34.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M $8.7M $17.1M $22.4M $34.1M
 
Basic EPS (Cont. Ops) $0.25 $0.31 $0.60 $0.79 $1.19
Diluted EPS (Cont. Ops) $0.25 $0.31 $0.60 $0.78 $1.19
Weighted Average Basic Share $28.3M $28.3M $28.4M $28.6M $28.6M
Weighted Average Diluted Share $28.3M $28.4M $28.5M $28.7M $28.7M
 
EBITDA $14.1M $16.1M $25.7M $31.8M $46M
EBIT $8.8M $10.9M $19.8M $25.8M $39.9M
 
Revenue (Reported) $41.7M $50.9M $66.8M $71.7M $91.3M
Operating Income (Reported) $8.7M $10.8M $19.8M $25.8M $39.9M
Operating Income (Adjusted) $8.8M $10.9M $19.8M $25.8M $39.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $83.6M $105.4M $133.4M $188M $278M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23M $26.7M $33.6M $38.1M $44M
Inventory $15.2M $15.1M $19.6M $24.3M $27.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $3.2M $3.4M $4.6M $5.1M
Total Current Assets $124M $150.4M $190M $255M $354.8M
 
Property Plant And Equipment $154.7M $165.3M $177.3M $185.1M $187.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $415K $450K $440K $565K $635K
Total Assets $279.1M $316.2M $367.8M $440.6M $543.2M
 
Accounts Payable $4.6M $5.4M $7.7M $7.4M $8.8M
Accrued Expenses $3.8M $3.5M $5M $5.4M $5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $899K $1.4M $1.6M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.6M $11.2M $15.5M $17.5M $17M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $35.9M $38M $46.7M $47.5M $45.4M
 
Common Stock $666K $669K $671K $3M $3M
Other Common Equity Adj -- -- -- -- --
Common Equity $243.2M $278.2M $321.1M $393.1M $497.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $243.2M $278.2M $321.1M $393.1M $497.7M
 
Total Liabilities and Equity $279.1M $316.2M $367.8M $440.6M $543.2M
Cash and Short Terms $83.6M $105.4M $133.4M $188M $278M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $89.7M $100.9M $147.6M $207M $300.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24M $32.9M $38.4M $42.2M $55.8M
Inventory $15.4M $16.5M $22M $25.7M $27.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.5M $2.8M $4M $4.1M
Total Current Assets $131.4M $152.8M $210.8M $278.9M $388.3M
 
Property Plant And Equipment $153.6M $171.5M $176.5M $184.6M $196.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $398K $442K $444K $548K $465K
Total Assets $285.4M $324.7M $387.7M $464M $585.3M
 
Accounts Payable $5.7M $5.5M $8.8M $7M $9.2M
Accrued Expenses $4M $4.6M $8.7M $10.7M $14.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $909K $1.2M $1.5M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.7M $10.9M $18.7M $19.2M $25.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $35.6M $38.4M $49.9M $48.7M $53M
 
Common Stock $667K $669K $672K $674K $3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $249.8M $286.3M $337.9M $415.3M $532.2M
 
Total Liabilities and Equity $285.4M $324.7M $387.7M $464M $585.3M
Cash and Short Terms $89.7M $100.9M $147.6M $207M $300.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.2M $37M $45.4M $74.5M $108.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.9M $2.2M $2.6M $3.2M $4.9M
Change in Accounts Receivable $1.1M -$3.7M -$6.4M -$4.5M -$5.9M
Change in Inventories -$1.4M $94K -$4.3M -$4.7M -$3.4M
Cash From Operations $58.6M $55.7M $64.4M $92.3M $126M
 
Capital Expenditures $17.1M $29.9M $26.8M $34.3M $27.4M
Cash Acquisitions -$8.4M -- -$5.6M -- --
Cash From Investing -$25.2M -$29.6M -$31.2M -$32M -$26.9M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$3.6M -$4.5M -$4.6M -$5.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$557K -$731K -$767K -$1.3M -$3.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.1M -$4.3M -$5.2M -$5.7M -$9.1M
 
Beginning Cash (CF) $54.3M $83.6M $105.4M $133.4M $188M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.3M $21.8M $28M $54.6M $90.1M
Ending Cash (CF) $83.6M $105.4M $133.4M $188M $278M
 
Levered Free Cash Flow $41.4M $25.8M $37.5M $58M $98.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7M $8.7M $17.1M $22.4M $34.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $547K $651K $812K $1.2M $2.3M
Change in Accounts Receivable -$978K -$5.7M -$4.8M -$4.1M -$11.8M
Change in Inventories -$199K -$1.3M -$2.5M -$1.4M -$174K
Cash From Operations $11.6M $8.1M $20.6M $27.2M $39.4M
 
Capital Expenditures $4.5M $5.5M $5.5M $6.8M $14.9M
Cash Acquisitions -- -$5.9M -- -- --
Cash From Investing -$4.5M -$11.3M -$5.3M -$6.7M -$14.8M
 
Dividends Paid (Ex Special Dividend) -$905K -$1.1M -$1.1M -$1.4M -$1.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$95K -$86K -$98K -$172K -$424K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1M -$1.2M -$1.1M -$1.5M -$2M
 
Beginning Cash (CF) $83.6M $105.4M $133.4M $188M $278M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$4.5M $14.2M $19M $22.6M
Ending Cash (CF) $89.7M $100.9M $147.6M $207M $300.6M
 
Levered Free Cash Flow $7.1M $2.5M $15.2M $20.3M $24.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $29.7M $38.7M $53.9M $79.9M $120.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.1M $2.3M $2.8M $3.6M $6M
Change in Accounts Receivable $331K -$8.4M -$5.5M -$3.8M -$13.6M
Change in Inventories -$1.4M -$962K -$5.5M -$3.7M -$2.1M
Cash From Operations $58.7M $52.1M $76.9M $98.8M $138.3M
 
Capital Expenditures $15.6M $30.9M $26.7M $35.6M $35.4M
Cash Acquisitions -$8.4M -$5.9M $259K -- --
Cash From Investing -$23.6M -$36.4M -$25.2M -$33.3M -$35M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$3.8M -$4.5M -$4.8M -$6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$588K -$722K -$779K -$1.3M -$3.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$4.5M -$5.1M -$6.1M -$9.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.9M $11.2M $46.7M $59.4M $93.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.1M $21.2M $50.2M $63.2M $102.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7M $8.7M $17.1M $22.4M $34.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $547K $651K $812K $1.2M $2.3M
Change in Accounts Receivable -$978K -$5.7M -$4.8M -$4.1M -$11.8M
Change in Inventories -$199K -$1.3M -$2.5M -$1.4M -$174K
Cash From Operations $11.6M $8.1M $20.6M $27.2M $39.4M
 
Capital Expenditures $4.5M $5.5M $5.5M $6.8M $14.9M
Cash Acquisitions -- -$5.9M -- -- --
Cash From Investing -$4.5M -$11.3M -$5.3M -$6.7M -$14.8M
 
Dividends Paid (Ex Special Dividend) -$905K -$1.1M -$1.1M -$1.4M -$1.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$95K -$86K -$98K -$172K -$424K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1M -$1.2M -$1.1M -$1.5M -$2M
 
Beginning Cash (CF) $83.6M $105.4M $133.4M $188M $278M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$4.5M $14.2M $19M $22.6M
Ending Cash (CF) $89.7M $100.9M $147.6M $207M $300.6M
 
Levered Free Cash Flow $7.1M $2.5M $15.2M $20.3M $24.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock