Financhill
Sell
39

STAA Quote, Financials, Valuation and Earnings

Last price:
$18.34
Seasonality move :
9.97%
Day range:
$18.05 - $18.80
52-week range:
$13.50 - $49.86
Dividend yield:
0%
P/E ratio:
49.73x
P/S ratio:
3.21x
P/B ratio:
2.56x
Volume:
477.5K
Avg. volume:
780.2K
1-year change:
-55.84%
Market cap:
$895.4M
Revenue:
$313.9M
EPS (TTM):
-$1.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $163.5M $230.5M $284.4M $322.4M $313.9M
Revenue Growth (YoY) 8.84% 41% 23.4% 13.37% -2.64%
 
Cost of Revenues $45.1M $51.8M $61M $69.8M $74.3M
Gross Profit $118.4M $178.6M $223.4M $252.7M $239.6M
Gross Profit Margin 72.41% 77.51% 78.55% 78.36% 76.32%
 
R&D Expenses $31.9M $33.9M $36M $44.4M $54M
Selling, General & Admin $79.7M $111.4M $143.6M $180.2M $198.2M
Other Inc / (Exp) $1.3M -$2M -$698K -$1.4M -$2.4M
Operating Expenses $111.6M $145.3M $179.6M $224.6M $252.2M
Operating Income $6.8M $33.3M $43.8M $28.1M -$12.6M
 
Net Interest Expenses -- $38K -- -- --
EBT. Incl. Unusual Items $8.3M $31.3M $45.6M $33.7M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $3.8M $5.9M $12.3M $11.2M
Net Income to Company $5.9M $27.5M $39.7M $21.3M -$20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9M $27.5M $39.7M $21.3M -$20.2M
 
Basic EPS (Cont. Ops) $0.13 $0.58 $0.83 $0.44 -$0.41
Diluted EPS (Cont. Ops) $0.12 $0.56 $0.80 $0.43 -$0.41
Weighted Average Basic Share $45.6M $47.2M $48M $48.5M $49.1M
Weighted Average Diluted Share $48M $49.5M $49.4M $49.4M $49.1M
 
EBITDA $9.9M $37M $48.3M $33.2M -$5.7M
EBIT $6.8M $33.3M $43.8M $28.1M -$12.6M
 
Revenue (Reported) $163.5M $230.5M $284.4M $322.4M $313.9M
Operating Income (Reported) $6.8M $33.3M $43.8M $28.1M -$12.6M
Operating Income (Adjusted) $6.8M $33.3M $43.8M $28.1M -$12.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.8M $63.2M $73.5M $77.4M $42.6M
Revenue Growth (YoY) 44.24% 24.53% 16.34% 5.21% -44.94%
 
Cost of Revenues $11.6M $13.9M $16M $16.3M $14.6M
Gross Profit $39.1M $49.3M $57.6M $61M $28M
Gross Profit Margin 77.12% 77.95% 78.29% 78.9% 65.76%
 
R&D Expenses $8.3M $7.9M $10.3M $13.4M $13.7M
Selling, General & Admin $23.4M $29.2M $44.5M $49.9M $49.1M
Other Inc / (Exp) -$1.2M -$580K $97K -$1.5M -$21.1M
Operating Expenses $31.7M $37.2M $54.8M $63.3M $62.7M
Operating Income $7.5M $12.1M $2.8M -$2.3M -$34.7M
 
Net Interest Expenses $7K $6K -- -- --
EBT. Incl. Unusual Items $6.2M $11.5M $4.7M -$2.2M -$54.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.9M $2M $1.1M -$275K
Net Income to Company $5M $9.6M $2.7M -$3.3M -$54.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $9.6M $2.7M -$3.3M -$54.2M
 
Basic EPS (Cont. Ops) $0.11 $0.20 $0.06 -$0.07 -$1.10
Diluted EPS (Cont. Ops) $0.10 $0.19 $0.05 -$0.07 -$1.10
Weighted Average Basic Share $46.6M $47.8M $48.2M $48.9M $49.3M
Weighted Average Diluted Share $49.2M $49.3M $49.5M $48.9M $49.3M
 
EBITDA $8.3M $13.1M $3.9M -$1M -$32.4M
EBIT $7.5M $12.1M $2.8M -$2.3M -$34.7M
 
Revenue (Reported) $50.8M $63.2M $73.5M $77.4M $42.6M
Operating Income (Reported) $7.5M $12.1M $2.8M -$2.3M -$34.7M
Operating Income (Adjusted) $7.5M $12.1M $2.8M -$2.3M -$34.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $179M $242.9M $294.7M $326.2M $279.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.3M $54.2M $63M $70.1M $72.6M
Gross Profit $132.7M $188.8M $231.7M $256.1M $206.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.3M $33.5M $38.4M $47.5M $54.3M
Selling, General & Admin $84.1M $117.2M $158.8M $185.6M $197.4M
Other Inc / (Exp) $409K -$1.4M -$21K -$2.9M -$22M
Operating Expenses $117.4M $150.8M $197.2M $233.1M $251.6M
Operating Income $15.4M $38M $34.5M $23M -$45.1M
 
Net Interest Expenses -- $37K -- -- --
EBT. Incl. Unusual Items $15.8M $36.6M $38.7M $26.8M -$61.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $4.5M $6M $11.5M $9.8M
Net Income to Company $11M $32.1M $32.8M $15.3M -$71.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11M $32.1M $32.8M $15.3M -$71.1M
 
Basic EPS (Cont. Ops) $0.23 $0.61 $0.67 $0.32 -$1.44
Diluted EPS (Cont. Ops) $0.22 $0.58 $0.64 $0.31 -$1.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.6M $41.8M $39.1M $28.3M -$37.1M
EBIT $15.4M $38M $34.5M $23M -$45.1M
 
Revenue (Reported) $179M $242.9M $294.7M $326.2M $279.1M
Operating Income (Reported) $15.4M $38M $34.5M $23M -$45.1M
Operating Income (Adjusted) $15.4M $38M $34.5M $23M -$45.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.8M $63.2M $73.5M $77.4M $42.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.6M $13.9M $16M $16.3M $14.6M
Gross Profit $39.1M $49.3M $57.6M $61M $28M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.3M $7.9M $10.3M $13.4M $13.7M
Selling, General & Admin $23.4M $29.2M $44.5M $49.9M $49.1M
Other Inc / (Exp) -$1.2M -$580K $97K -$1.5M -$21.1M
Operating Expenses $31.7M $37.2M $54.8M $63.3M $62.7M
Operating Income $7.5M $12.1M $2.8M -$2.3M -$34.7M
 
Net Interest Expenses $7K $6K -- -- --
EBT. Incl. Unusual Items $6.2M $11.5M $4.7M -$2.2M -$54.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.9M $2M $1.1M -$275K
Net Income to Company $5M $9.6M $2.7M -$3.3M -$54.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $9.6M $2.7M -$3.3M -$54.2M
 
Basic EPS (Cont. Ops) $0.11 $0.20 $0.06 -$0.07 -$1.10
Diluted EPS (Cont. Ops) $0.10 $0.19 $0.05 -$0.07 -$1.10
Weighted Average Basic Share $46.6M $47.8M $48.2M $48.9M $49.3M
Weighted Average Diluted Share $49.2M $49.3M $49.5M $48.9M $49.3M
 
EBITDA $8.3M $13.1M $3.9M -$1M -$32.4M
EBIT $7.5M $12.1M $2.8M -$2.3M -$34.7M
 
Revenue (Reported) $50.8M $63.2M $73.5M $77.4M $42.6M
Operating Income (Reported) $7.5M $12.1M $2.8M -$2.3M -$34.7M
Operating Income (Adjusted) $7.5M $12.1M $2.8M -$2.3M -$34.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.5M $199.7M $86.5M $183M $144.2M
Short Term Investments -- -- $125.2M $37.7M $86.3M
Accounts Receivable, Net $35.2M $43.5M $62.4M $94.7M $77.9M
Inventory $18.1M $17.3M $24.2M $35.1M $43.3M
Prepaid Expenses $6.1M $7.2M $9.1M $10.7M $13.9M
Other Current Assets $1.1M $636K $811K $762K $980K
Total Current Assets $216.4M $271.4M $311.7M $365.3M $367.9M
 
Property Plant And Equipment $33.4M $67.7M $81.5M $101.4M $121.8M
Long-Term Investments -- -- $13.9M $11.7M --
Goodwill $1.8M $1.8M $1.8M $1.8M $1.8M
Other Intangibles $270K $218K $173K -- --
Other Long-Term Assets $608K $822K $957K $3.3M $17.2M
Total Assets $257.4M $345.8M $418.8M $488.7M $509.5M
 
Accounts Payable $7.5M $8.7M $11.6M $13.6M $16.7M
Accrued Expenses $11.2M $12M $10.9M $14.8M $18.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.4M $3.7M $4.4M $3.9M
Other Current Liabilities $8.9M $14.3M $14.8M $18M $23M
Total Current Liabilities $41.2M $48.8M $51.7M $65M $70.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $60.2M $87.2M $82.7M $102.7M $112.2M
 
Common Stock $464K $477K $482K $488K $493K
Other Common Equity Adj -$5.5M -$4M $156K -$4.1M -$7M
Common Equity $197.2M $258.6M $336.1M $386M $397.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $197.2M $258.6M $336.1M $386M $397.3M
 
Total Liabilities and Equity $257.4M $345.8M $418.8M $488.7M $509.5M
Cash and Short Terms $152.5M $199.7M $211.6M $220.7M $230.5M
Total Debt $1.4M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $162.3M $193.1M $90M $224M $173.1M
Short Term Investments -- -- $113.9M $21.1M $49.6M
Accounts Receivable, Net $33.7M $47.1M $63.5M $64.6M $39.9M
Inventory $16.8M $18.5M $27.8M $38.6M $48.1M
Prepaid Expenses $7.7M $11M $11.6M $13.8M $12.6M
Other Current Assets $1M $1.7M $536K $444K $291K
Total Current Assets $223.5M $273.9M $312.9M $365.7M $326.5M
 
Property Plant And Equipment $35.1M $71.1M $84.9M $107.1M $106M
Long-Term Investments -- -- $13.4M $7M --
Goodwill $1.8M $1.8M $1.8M $1.8M $1.8M
Other Intangibles $249K $203K $165K -- --
Other Long-Term Assets $660K $817K $956K $5.9M $19.1M
Total Assets $265.8M $351.2M $418.9M $492.5M $457.4M
 
Accounts Payable $7.8M $13.4M $9.1M $16.6M $11.5M
Accrued Expenses $8.3M $6.8M $8.2M $11.9M $13M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $3.8M $3.7M $4.6M $3.6M
Other Current Liabilities $8.3M $12.9M $16.7M $17.6M $24.3M
Total Current Liabilities $36.1M $41.2M $47.1M $62.7M $68.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $51.6M $74.9M $80M $99.7M $107.4M
 
Common Stock $469K $478K $483K $491K $495K
Other Common Equity Adj -$3.5M -$1.1M -$937K -$4.7M -$5.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $214.2M $276.3M $338.9M $392.8M $350M
 
Total Liabilities and Equity $265.8M $351.2M $418.9M $492.5M $457.4M
Cash and Short Terms $162.3M $193.1M $203.8M $245.1M $222.8M
Total Debt $1.3M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.9M $27.5M $39.7M $21.3M -$20.2M
Depreciation & Amoritzation $3.1M $3.6M $4.5M $5.1M $6.9M
Stock-Based Compensation $12.1M $14.6M $20.4M $23.5M $27.2M
Change in Accounts Receivable -$4M -$8.9M -$19.6M -$32.8M $16.5M
Change in Inventories -$1.4M $66K -$7.9M -$14.4M -$10M
Cash From Operations $21M $44M $35.7M $14.6M $15.7M
 
Capital Expenditures $8.4M $13.6M $18.1M $18.2M $23.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$13.6M -$156.4M $74.3M -$59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.6M -$126K -$161K -$165K
Repurchase of Common Stock -- -- -- -$2.1M -$1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $19.6M $17.8M $8.3M $7.4M $5.7M
 
Beginning Cash (CF) $120M $152.5M $199.7M $86.5M $183M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.1M $48.1M -$112.4M $96.4M -$37.8M
Ending Cash (CF) $152.5M $199.7M $86.5M $183M $144.2M
 
Levered Free Cash Flow $12.5M $30.3M $17.6M -$3.6M -$7.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5M $9.6M $2.7M -$3.3M -$54.2M
Depreciation & Amoritzation $874K $1M $1.1M $1.2M $2.3M
Stock-Based Compensation $3.3M $3.9M $6.1M $6.3M $6M
Change in Accounts Receivable $1.1M -$3.9M -$1.1M $29.8M $38.2M
Change in Inventories $984K -$1.5M -$3.9M -$4M -$6.3M
Cash From Operations $6.8M -$4.6M -$5.1M $21.7M -$5.7M
 
Capital Expenditures $2.2M $2.5M $2.9M $5.2M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$2.5M $9.9M $16.2M $35.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$235K -$18K -$42K -$40K -$42K
Repurchase of Common Stock -- -- -$1.8M -$1.2M -$1.3M
Other Financing Activities -- -- $1K $1K --
Cash From Financing $6M $894K -$1.4M $4.1M -$948K
 
Beginning Cash (CF) $152.5M $199.7M $86.5M $183M $144.2M
Foreign Exchange Rate Adjustment -$716K -$384K $10K -$937K $286K
Additions / Reductions $10.6M -$6.3M $3.5M $41.9M $28.7M
Ending Cash (CF) $162.3M $193.1M $90M $224M $173.1M
 
Levered Free Cash Flow $4.6M -$7.1M -$8M $16.5M -$7.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11M $32.1M $32.8M $15.3M -$71.1M
Depreciation & Amoritzation $3.2M $3.8M $4.6M $5.2M $8M
Stock-Based Compensation $12.6M $15.2M $22.5M $23.8M $26.9M
Change in Accounts Receivable $626K -$13.9M -$16.8M -$1.8M $24.8M
Change in Inventories $85K -$2.4M -$10.4M -$14.4M -$12.3M
Cash From Operations $35.9M $32.6M $35.2M $41.4M -$11.7M
 
Capital Expenditures $8.4M $14M $18.5M $20.5M $19.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$14M -$143.9M $80.6M -$40.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$570K -$1.4M -$150K -$159K -$167K
Repurchase of Common Stock -- -- -$1.8M -$1.5M -$1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $24.3M $12.7M $6M $12.8M $720K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.8M $31.2M -$102.6M $134.8M -$51M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.5M $18.6M $16.8M $20.9M -$31.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5M $9.6M $2.7M -$3.3M -$54.2M
Depreciation & Amoritzation $874K $1M $1.1M $1.2M $2.3M
Stock-Based Compensation $3.3M $3.9M $6.1M $6.3M $6M
Change in Accounts Receivable $1.1M -$3.9M -$1.1M $29.8M $38.2M
Change in Inventories $984K -$1.5M -$3.9M -$4M -$6.3M
Cash From Operations $6.8M -$4.6M -$5.1M $21.7M -$5.7M
 
Capital Expenditures $2.2M $2.5M $2.9M $5.2M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$2.5M $9.9M $16.2M $35.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$235K -$18K -$42K -$40K -$42K
Repurchase of Common Stock -- -- -$1.8M -$1.2M -$1.3M
Other Financing Activities -- -- $1K $1K --
Cash From Financing $6M $894K -$1.4M $4.1M -$948K
 
Beginning Cash (CF) $152.5M $199.7M $86.5M $183M $144.2M
Foreign Exchange Rate Adjustment -$716K -$384K $10K -$937K $286K
Additions / Reductions $10.6M -$6.3M $3.5M $41.9M $28.7M
Ending Cash (CF) $162.3M $193.1M $90M $224M $173.1M
 
Levered Free Cash Flow $4.6M -$7.1M -$8M $16.5M -$7.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
10
EXOD alert for May 29

Exodus Movement [EXOD] is up 17.31% over the past day.

Buy
80
SBET alert for May 29

SharpLink Gaming [SBET] is up 181.07% over the past day.

Buy
100
BOX alert for May 29

Box [BOX] is up 1.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock