Financhill
Buy
77

SSBK Quote, Financials, Valuation and Earnings

Last price:
$35.93
Seasonality move :
13.61%
Day range:
$34.34 - $35.66
52-week range:
$25.08 - $39.16
Dividend yield:
1.01%
P/E ratio:
9.38x
P/S ratio:
3.36x
P/B ratio:
1.22x
Volume:
48K
Avg. volume:
26K
1-year change:
39.51%
Market cap:
$354M
Revenue:
$99.1M
EPS (TTM):
$3.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50.1M $63.7M $80M $89M $99.1M
Revenue Growth (YoY) 20.6% 27.13% 25.58% 11.21% 11.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.8M $21.7M $24.6M $25.7M $26.2M
Other Inc / (Exp) $742K -$57K -$632K $555K $108K
Operating Expenses $18.8M $21.7M $24.6M $25.7M $24.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.6M $24.3M $34.8M $41M $45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $5.7M $7.7M $9.1M $10.7M
Net Income to Company $12.1M $18.6M $27.1M $32M $34.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.1M $18.6M $27.1M $32M $34.9M
 
Basic EPS (Cont. Ops) $1.39 $2.26 $3.08 $3.63 $3.72
Diluted EPS (Cont. Ops) $1.39 $2.23 $3.02 $3.53 $3.67
Weighted Average Basic Share $8.7M $8.2M $8.8M $8.8M $9.4M
Weighted Average Diluted Share $8.7M $8.3M $8.9M $9M $9.5M
 
EBITDA -- -- -- -- --
EBIT $23.3M $29.2M $46.3M $93.2M $123.7M
 
Revenue (Reported) $50.1M $63.7M $80M $89M $99.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $23.3M $29.2M $46.3M $93.2M $123.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.8M $16M $21.3M $22.1M $26.5M
Revenue Growth (YoY) 37.72% -4.73% 33.43% 3.63% 20.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.7M $6.3M $6.2M $6.9M
Other Inc / (Exp) -$232K -$361K $514K -$12K $23K
Operating Expenses $5.1M $5.7M $6.3M $6.2M $6.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.5M $6M $10M $10.5M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.4M $2.3M $2.4M $3.1M
Net Income to Company $5.7M $4.6M $7.7M $8.1M $10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $4.6M $7.7M $8.1M $10.4M
 
Basic EPS (Cont. Ops) $0.65 $0.51 $0.87 $0.91 $1.04
Diluted EPS (Cont. Ops) $0.65 $0.50 $0.85 $0.90 $1.03
Weighted Average Basic Share $8.7M $8.9M $8.8M $8.9M $10M
Weighted Average Diluted Share $8.7M $9.1M $9M $9M $10.1M
 
EBITDA -- -- -- -- --
EBIT $8.9M $7.2M $19.1M $28.4M $31.7M
 
Revenue (Reported) $16.8M $16M $21.3M $22.1M $26.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.9M $7.2M $19.1M $28.4M $31.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.7M $62.9M $85.4M $89.8M $103.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.3M $22.3M $25.2M $25.6M $26.9M
Other Inc / (Exp) -$228K -$185K $243K $29K $143K
Operating Expenses $19.3M $22.3M $25.2M $25.6M $25.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.6M $22.8M $38.8M $41.5M $48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $5.4M $8.6M $9.1M $11.4M
Net Income to Company $15.1M $17.4M $30.2M $32.4M $37.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1M $17.4M $30.2M $32.4M $37.1M
 
Basic EPS (Cont. Ops) $1.73 $2.00 $3.46 $3.66 $3.84
Diluted EPS (Cont. Ops) $1.73 $1.97 $3.37 $3.60 $3.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $26M $27.5M $58.2M $102.4M $127M
 
Revenue (Reported) $54.7M $62.9M $85.4M $89.8M $103.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26M $27.5M $58.2M $102.4M $127M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.8M $16M $21.3M $22.1M $26.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.7M $6.3M $6.2M $6.9M
Other Inc / (Exp) -$232K -$361K $514K -$12K $23K
Operating Expenses $5.1M $5.7M $6.3M $6.2M $6.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.5M $6M $10M $10.5M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.4M $2.3M $2.4M $3.1M
Net Income to Company $5.7M $4.6M $7.7M $8.1M $10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $4.6M $7.7M $8.1M $10.4M
 
Basic EPS (Cont. Ops) $0.65 $0.51 $0.87 $0.91 $1.04
Diluted EPS (Cont. Ops) $0.65 $0.50 $0.85 $0.90 $1.03
Weighted Average Basic Share $8.7M $8.9M $8.8M $8.9M $10M
Weighted Average Diluted Share $8.7M $9.1M $9M $9M $10.1M
 
EBITDA -- -- -- -- --
EBIT $8.9M $7.2M $19.1M $28.4M $31.7M
 
Revenue (Reported) $16.8M $16M $21.3M $22.1M $26.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.9M $7.2M $19.1M $28.4M $31.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.7M $209.9M $105.5M $154.6M $181.2M
Short Term Investments $114M $132.2M $155.5M $97.4M $118.3M
Accounts Receivable, Net $4.2M $4.2M $7M $8.7M $10.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $203.2M $420.3M $331M $356.8M $388.6M
 
Property Plant And Equipment $24.4M $27M $27.3M $26.4M $32M
Long-Term Investments $119M $161.1M $179.6M $202.3M $220.2M
Goodwill $16.9M $16.9M $16.9M $16.9M $33.2M
Other Intangibles $1.8M $1.5M $1.2M $899K $8.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.8B $2B $2.4B $2.8B
 
Accounts Payable $278K $132K $584K $1.5M $2.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $31M -- $40M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3M $12.6M $31.6M $1.5M $42.2M
 
Long-Term Debt $35.4M $26M $86.3M $183.7M $91.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.6B $1.9B $2.2B $2.6B
 
Common Stock $38.4M $45.1M $43.7M $44.5M $49.8M
Other Common Equity Adj $3.2M $2.1M -$11M -$8.4M -$7.9M
Common Equity $140.7M $177.2M $181.7M $215M $279.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $140.7M $177.2M $181.7M $215M $279.9M
 
Total Liabilities and Equity $1.3B $1.8B $2B $2.4B $2.8B
Cash and Short Terms $188.7M $342.1M $261M $252M $299.4M
Total Debt $43.4M $38.4M $117.3M $183.7M $131.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $146.6M $134.8M $116.8M $150.4M $153M
Short Term Investments $106.2M $151M $163.6M $177.4M $122.7M
Accounts Receivable, Net $4.1M $4.4M $7.1M $9.6M $10.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $281M $364.3M $363.4M $424.1M $362.5M
 
Property Plant And Equipment $24.9M $28.1M $27.1M $26.3M $31.7M
Long-Term Investments $111.2M $179.6M $187M $200.6M $221.3M
Goodwill $16.9M $16.9M $16.9M $16.9M $33.2M
Other Intangibles $1.7M $1.4M $1.1M $817K $8.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $1.8B $2.1B $2.5B $2.9B
 
Accounts Payable $274K $107K $844K $1.8M $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $20M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3M $107K $844K $1.8M $21.6M
 
Long-Term Debt $36.4M $73.1M $131.4M $146.8M $91.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.9B $2.3B $2.6B
 
Common Stock $38.6M $43.7M $43.8M $44.7M $50M
Other Common Equity Adj $1.8M -$3.8M -$9.8M -$8.4M -$7.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $144.6M $169.2M $189.7M $222.9M $290.2M
 
Total Liabilities and Equity $1.5B $1.8B $2.1B $2.5B $2.9B
Cash and Short Terms $252.8M $285.8M $280.3M $327.8M $275.7M
Total Debt $44.4M $73.1M $131.4M $146.8M $111.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.1M $18.6M $27.1M $32M $34.9M
Depreciation & Amoritzation $2.2M $2.2M $1.5M $1.5M $2.1M
Stock-Based Compensation $739K $825K $912K $870K $1M
Change in Accounts Receivable -$1.3M $73K -$2.8M -$1.7M -$429K
Change in Inventories -- -- -- -- --
Cash From Operations $11.5M $29.7M $38.9M $39.4M $39.5M
 
Capital Expenditures $6.6M $4.5M $2.6M $249K $1.4M
Cash Acquisitions -- -- -- -- $74.3M
Cash From Investing -$260.1M -$260.8M -$387.2M -$318.8M -$54.9M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$2.9M -$3.2M -$3.2M -$3.3M
Special Dividend Paid
Long-Term Debt Issued $30.9M $4.5M $91.4M $66.4M $455K
Long-Term Debt Repaid -- -$9.4M -$12.5M -- -$57M
Repurchase of Common Stock -- -- -$7.4M -$979K --
Other Financing Activities -- -- -- -- --
Cash From Financing $218.3M $430.1M $232.8M $361.6M $24.9M
 
Beginning Cash (CF) $115.2M $84.9M $284M $168.5M $250.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.3M $199M -$115.5M $82.2M $9.6M
Ending Cash (CF) $84.9M $284M $168.5M $250.7M $260.2M
 
Levered Free Cash Flow $4.8M $25.2M $36.3M $39.1M $38.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.7M $4.6M $7.7M $8.1M $10.4M
Depreciation & Amoritzation $543K $355K $376K $380K $732K
Stock-Based Compensation $173K $245K $239K $239K $302K
Change in Accounts Receivable $155K -$257K -$114K -$850K -$321K
Change in Inventories -- -- -- -- --
Cash From Operations $13.1M $9.8M $8.9M $11.4M $9.6M
 
Capital Expenditures $951K $1.3M $47K $134K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.2M -$98.1M -$66.3M -$79.2M -$34.2M
 
Dividends Paid (Ex Special Dividend) -$691K -$811K -$793K -$804K -$896K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $47.2M $14.1M $97K $137K
Long-Term Debt Repaid -- -$12.5M -- -$37M -$20M
Repurchase of Common Stock -- -$6.1M -$575K -- -$57K
Other Financing Activities -- -- -- -- --
Cash From Financing $120.9M $13.1M $81.7M $54.3M -$6.3M
 
Beginning Cash (CF) $84.9M $284M $168.5M $250.7M $260.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85.8M -$75.1M $24.3M -$13.5M -$30.9M
Ending Cash (CF) $170.7M $208.8M $192.8M $237.1M $229.4M
 
Levered Free Cash Flow $12.2M $8.5M $8.9M $11.3M $9.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1M $17.4M $30.2M $32.4M $37.1M
Depreciation & Amoritzation $2.2M $2M $1.5M $1.5M $2.5M
Stock-Based Compensation $734K $897K $906K $870K $1.1M
Change in Accounts Receivable -$862K -$339K -$2.7M -$2.5M $100K
Change in Inventories -- -- -- -- --
Cash From Operations $30.5M $26.4M $38M $41.8M $37.7M
 
Capital Expenditures $1.1M $4.9M $1.3M $336K $1.2M
Cash Acquisitions -- -- -- -- $74.3M
Cash From Investing -$233.8M -$310.6M -$355.4M -$331.7M -$9.8M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$3M -$3.1M -$3.2M -$3.4M
Special Dividend Paid
Long-Term Debt Issued $11.1M $50.6M $58.3M $52.4M $495K
Long-Term Debt Repaid -- -$21.9M -- -- -$40M
Repurchase of Common Stock -- -$6.1M -$1.8M -$404K -$57K
Other Financing Activities -- -- -- -- --
Cash From Financing $264.5M $322.3M $301.4M $334.2M -$35.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.2M $38.1M -$16M $44.3M -$7.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.5M $21.5M $36.6M $41.5M $36.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.7M $4.6M $7.7M $8.1M $10.4M
Depreciation & Amoritzation $543K $355K $376K $380K $732K
Stock-Based Compensation $173K $245K $239K $239K $302K
Change in Accounts Receivable $155K -$257K -$114K -$850K -$321K
Change in Inventories -- -- -- -- --
Cash From Operations $13.1M $9.8M $8.9M $11.4M $9.6M
 
Capital Expenditures $951K $1.3M $47K $134K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.2M -$98.1M -$66.3M -$79.2M -$34.2M
 
Dividends Paid (Ex Special Dividend) -$691K -$811K -$793K -$804K -$896K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $47.2M $14.1M $97K $137K
Long-Term Debt Repaid -- -$12.5M -- -$37M -$20M
Repurchase of Common Stock -- -$6.1M -$575K -- -$57K
Other Financing Activities -- -- -- -- --
Cash From Financing $120.9M $13.1M $81.7M $54.3M -$6.3M
 
Beginning Cash (CF) $84.9M $284M $168.5M $250.7M $260.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85.8M -$75.1M $24.3M -$13.5M -$30.9M
Ending Cash (CF) $170.7M $208.8M $192.8M $237.1M $229.4M
 
Levered Free Cash Flow $12.2M $8.5M $8.9M $11.3M $9.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Kestra Medical Stock Be in 1 Year?
Where Will Kestra Medical Stock Be in 1 Year?

Kestra Medical Technologies (NASDAQ:KMTS) is a medical device startup that…

Why Did Howard Marks Buy Grab Stock?
Why Did Howard Marks Buy Grab Stock?

When a legendary value investor who cut his teeth in…

Why Did Warren Buffett Buy Amazon Stock?
Why Did Warren Buffett Buy Amazon Stock?

When investors think of tech stocks in Warren Buffett’s portfolio,…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
88
CDTX alert for Jun 24

Cidara Therapeutics [CDTX] is up 3.18% over the past day.

Sell
46
HIMS alert for Jun 24

Hims & Hers Health [HIMS] is up 2.26% over the past day.

Buy
67
WGS alert for Jun 24

GeneDx Holdings [WGS] is up 13.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock