Financhill
Sell
28

SPGC Quote, Financials, Valuation and Earnings

Last price:
$0.33
Seasonality move :
-3.43%
Day range:
$0.33 - $0.36
52-week range:
$0.26 - $9.17
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.20x
P/B ratio:
0.24x
Volume:
841.2K
Avg. volume:
2M
1-year change:
-94.91%
Market cap:
$624.2K
Revenue:
$349K
EPS (TTM):
-$3.69
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $182K $200K $190K $349K
Revenue Growth (YoY) -- -- 9.89% -5% 83.68%
 
Cost of Revenues -- $41K $116K $110K $227K
Gross Profit -- $141K $84K $80K $122K
Gross Profit Margin -- 77.47% 42% 42.11% 34.96%
 
R&D Expenses -- $13K $19K $73K $258K
Selling, General & Admin -- $601K $359K $2.9M $4.5M
Other Inc / (Exp) -- -- -- -$574K --
Operating Expenses -- $614K $378K $2.9M $4.8M
Operating Income -- -$473K -$294K -$2.9M -$4.6M
 
Net Interest Expenses -- $6K $8K $64K --
EBT. Incl. Unusual Items -- -$479K -$302K -$3.5M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$479K -$302K -$3.5M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$479K -$302K -$3.5M -$4.6M
 
Basic EPS (Cont. Ops) -- -$0.35 -$0.22 -$2.53 -$3.80
Diluted EPS (Cont. Ops) -- -$0.35 -$0.22 -$2.53 -$3.80
Weighted Average Basic Share -- $1.4M $1.4M $1.4M $1.2M
Weighted Average Diluted Share -- $1.9M $1.4M $1.9M $1.2M
 
EBITDA -- -$473K -$294K -$2.9M -$4.6M
EBIT -- -$473K -$294K -$2.9M -$4.6M
 
Revenue (Reported) -- $182K $200K $190K $349K
Operating Income (Reported) -- -$473K -$294K -$2.9M -$4.6M
Operating Income (Adjusted) -- -$473K -$294K -$2.9M -$4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $39K $48K $95K $1.2M
Revenue Growth (YoY) -- -- 23.08% 97.92% 1174.74%
 
Cost of Revenues -- $49K $27K $56K $406K
Gross Profit -- -$10K $21K $39K $805K
Gross Profit Margin -- -25.64% 43.75% 41.05% 66.47%
 
R&D Expenses -- $31K $33K $15K $201K
Selling, General & Admin -- $35K $520K $1.2M $1.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $66K $553K $1.2M $1.9M
Operating Income -- -$76K -$532K -$1.2M -$1.1M
 
Net Interest Expenses -- $2K $16K $26K --
EBT. Incl. Unusual Items -- -$78K -$548K -$1.2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$78K -$548K -$1.2M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$78K -$548K -$1.2M -$1.1M
 
Basic EPS (Cont. Ops) -- -$0.06 -$0.40 -$0.94 -$0.73
Diluted EPS (Cont. Ops) -- -$0.06 -$0.40 -$0.94 -$0.73
Weighted Average Basic Share -- $1.4M $1.4M $1.3M $1.5M
Weighted Average Diluted Share -- $1.9M $1.9M $1.3M $1.5M
 
EBITDA -- -$76K -$529K -$1.2M -$994K
EBIT -- -$76K -$532K -$1.2M -$1.1M
 
Revenue (Reported) -- $39K $48K $95K $1.2M
Operating Income (Reported) -- -$76K -$532K -$1.2M -$1.1M
Operating Income (Adjusted) -- -$76K -$532K -$1.2M -$1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $205K $265K $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $67K $174K $967K
Gross Profit -- -- $138K $91K $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $27K $88K $798K
Selling, General & Admin -- -- $2.6M $3.2M $6.2M
Other Inc / (Exp) -- -- -$574K -- --
Operating Expenses -- -- $2.6M $3.3M $7M
Operating Income -- -- -$2.5M -$3.2M -$5.5M
 
Net Interest Expenses -- $6K $25K $109K --
EBT. Incl. Unusual Items -- -- -$3.1M -$3.3M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$3.1M -$3.3M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$3.1M -$3.3M -$5.2M
 
Basic EPS (Cont. Ops) -- -- -$2.22 -$2.44 -$3.69
Diluted EPS (Cont. Ops) -- -- -$2.22 -$2.44 -$3.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -$3M -$3.2M -$5.2M
EBIT -- -- -$3M -$3.2M -$5.4M
 
Revenue (Reported) -- -- $205K $265K $2.5M
Operating Income (Reported) -- -- -$2.5M -$3.2M -$5.5M
Operating Income (Adjusted) -- -- -$3M -$3.2M -$5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $152K $157K $232K $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $119K $70K $134K $874K
Gross Profit -- $33K $87K $98K $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $35K $43K $58K $598K
Selling, General & Admin -- $202K $2.4M $2.8M $4.4M
Other Inc / (Exp) -- -- -$574K -- --
Operating Expenses -- $237K $2.5M $2.8M $5M
Operating Income -- -$204K -$2.4M -$2.7M -$3.5M
 
Net Interest Expenses -- $6K $23K $68K --
EBT. Incl. Unusual Items -- -$210K -$3M -$2.8M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$210K -$3M -$2.8M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$210K -$3M -$2.8M -$3.4M
 
Basic EPS (Cont. Ops) -- -$0.15 -$2.16 -$2.06 -$2.32
Diluted EPS (Cont. Ops) -- -$0.15 -$2.16 -$2.06 -$2.32
Weighted Average Basic Share -- $4.2M $4.2M $4.1M $4.4M
Weighted Average Diluted Share -- $5.7M $5.2M $4.1M $4.4M
 
EBITDA -- -$204K -$3M -$2.7M -$3.4M
EBIT -- -$204K -$3M -$2.7M -$3.5M
 
Revenue (Reported) -- $152K $157K $232K $2.4M
Operating Income (Reported) -- -$204K -$2.4M -$2.7M -$3.5M
Operating Income (Adjusted) -- -$204K -$3M -$2.7M -$3.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $100K $184K $147K $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1K $11K $2K $53K
Inventory -- $92K $44K $142K $248K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $4K $20K $16K $196K
Total Current Assets -- $197K $259K $331K $5.8M
 
Property Plant And Equipment -- -- -- $144K $444K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $201K $263K $710K $6.4M
 
Accounts Payable -- $45K $9K $97K $401K
Accrued Expenses -- $360K $480K $1.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $17K $31K
Other Current Liabilities -- $2K -- $15K --
Total Current Liabilities -- $711K $800K $2.2M $475K
 
Long-Term Debt -- $650K $900K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1.4M $1.7M $2.6M $604K
 
Common Stock -- $217K $242K $108K $146K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$1.2M -$1.4M -$1.9M $5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$1.2M -$1.4M -$1.9M $5.8M
 
Total Liabilities and Equity -- $201K $263K $710K $6.4M
Cash and Short Terms -- $100K $184K $147K $5.3M
Total Debt -- $953K $1.2M $921K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $57K $6.8M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $8K $18K $171K
Inventory -- -- $80K $165K $625K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $45K $766K $325K
Total Current Assets -- -- $278K $7.7M $2.4M
 
Property Plant And Equipment -- -- $153K $250K $763K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $68K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $666K $8M $3.4M
 
Accounts Payable -- -- $70K $375K $585K
Accrued Expenses -- -- $888K -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $16K $33K $33K
Other Current Liabilities -- -- $31K -- --
Total Current Liabilities -- -- $1.6M $410K $672K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $2.1M $419K $726K
 
Common Stock -- -- $108K $146K $15K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$1.4M $7.6M $2.6M
 
Total Liabilities and Equity -- -- $666K $8M $3.4M
Cash and Short Terms -- -- $57K $6.8M $1.3M
Total Debt -- -- $629K -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$479K -$302K -$3.5M -$4.6M
Depreciation & Amoritzation -- -- -- $11K $58K
Stock-Based Compensation -- $125K $25K $1.4M $668K
Change in Accounts Receivable -- $13K -$10K $9K -$51K
Change in Inventories -- $27K $29K -$62K -$131K
Cash From Operations -- -$228K -$171K -$785K -$5M
 
Capital Expenditures -- -- -- $75K $289K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$75K -$289K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $316K $255K $700K $81K
Long-Term Debt Repaid -- -- -- -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$273K $215K
Cash From Financing -- $316K $255K $847K $10.5M
 
Beginning Cash (CF) -- $12K $100K $184K $171K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $88K $84K -$13K $5.2M
Ending Cash (CF) -- $100K $184K $171K $5.3M
 
Levered Free Cash Flow -- -$228K -$171K -$860K -$5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$78K -$548K -$1.2M -$1.1M
Depreciation & Amoritzation -- -- $3K $5K $66K
Stock-Based Compensation -- -- $44K $140K $71K
Change in Accounts Receivable -- -- $3K -$10K -$14K
Change in Inventories -- -$5K -$3K -$91K -$148K
Cash From Operations -- -$16K -$300K -$3.5M -$1.1M
 
Capital Expenditures -- -- $40K $98K $275K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$40K -$98K -$275K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $151K $100K $81K --
Long-Term Debt Repaid -- -- -- -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$15K $241K -$108K
Cash From Financing -- $151K $85K $10.3M -$108K
 
Beginning Cash (CF) -- $34K $400K $9K $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $135K -$255K $6.8M -$1.5M
Ending Cash (CF) -- $169K $145K $6.8M $1.3M
 
Levered Free Cash Flow -- -$16K -$340K -$3.6M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$3.1M -$3.3M -$5.2M
Depreciation & Amoritzation -- -- $6K $20K $206K
Stock-Based Compensation -- $25K $1.4M $631K $332K
Change in Accounts Receivable -- -- -$5K -$10K -$153K
Change in Inventories -- -- -$7K -$120K -$392K
Cash From Operations -- -- -$638K -$4M -$4.7M
 
Capital Expenditures -- -- $75K $101K $651K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$101K -$651K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $528K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $201K --
Cash From Financing -- -- $689K $10.7M -$131K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$24K $6.6M -$5.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$638K -$4.1M -$5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$210K -$3M -$2.8M -$3.4M
Depreciation & Amoritzation -- -- $6K $15K $163K
Stock-Based Compensation -- $25K $1.4M $592K $256K
Change in Accounts Receivable -- -$2K $3K -$16K -$118K
Change in Inventories -- $25K -$11K -$69K -$330K
Cash From Operations -- -$108K -$575K -$3.8M -$3.4M
 
Capital Expenditures -- -- $75K $101K $463K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$75K -$101K -$463K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $177K $450K $81K --
Long-Term Debt Repaid -- -- -- -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$259K $215K -$131K
Cash From Financing -- $177K $611K $10.5M -$131K
 
Beginning Cash (CF) -- $177K $854K $210K $12.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $69K -$39K $6.6M -$4M
Ending Cash (CF) -- $246K $815K $6.8M $8.2M
 
Levered Free Cash Flow -- -$108K -$650K -$3.9M -$3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock