Financhill
Sell
38

SND Quote, Financials, Valuation and Earnings

Last price:
$2.19
Seasonality move :
9.18%
Day range:
$2.11 - $2.20
52-week range:
$1.65 - $2.80
Dividend yield:
0%
P/E ratio:
52.50x
P/S ratio:
0.30x
P/B ratio:
0.38x
Volume:
34.6K
Avg. volume:
153.8K
1-year change:
12.5%
Market cap:
$92.7M
Revenue:
$296M
EPS (TTM):
-$0.14
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $233.1M $122.3M $126.6M $255.7M $296M
Revenue Growth (YoY) 9.7% -47.51% 3.52% 101.93% 15.73%
 
Cost of Revenues $152M $104.2M $142.6M $226.1M $254.4M
Gross Profit $81.1M $18.1M -$15.9M $29.6M $41.6M
Gross Profit Margin 34.78% 14.81% -12.56% 11.57% 14.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.9M $25.5M $25.5M $30.8M $38.7M
Other Inc / (Exp) -$12.7M $36.4M -$14.4M $1.1M -$1.3M
Operating Expenses $25.3M $27.4M $27.4M $33M $41.3M
Operating Income $55.8M -$9.3M -$43.3M -$3.4M $298K
 
Net Interest Expenses $3.6M $2.1M $2M $1.6M $1.3M
EBT. Incl. Unusual Items $39.4M $25M -$59.7M -$3.9M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$13M -$9M -$3.2M -$6.9M
Net Income to Company $31.6M $38M -$50.7M -$703K $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.6M $38M -$50.7M -$703K $4.6M
 
Basic EPS (Cont. Ops) $0.79 $0.94 -$1.21 -$0.02 $0.12
Diluted EPS (Cont. Ops) $0.78 $0.94 -$1.21 -$0.02 $0.12
Weighted Average Basic Share $40.1M $40.3M $41.8M $42.4M $38.9M
Weighted Average Diluted Share $40.3M $40.3M $41.8M $42.4M $39M
 
EBITDA $70.9M $50M -$31.6M $25M $27.3M
EBIT $43.1M $27.1M -$57.7M -$2.3M -$980K
 
Revenue (Reported) $233.1M $122.3M $126.6M $255.7M $296M
Operating Income (Reported) $55.8M -$9.3M -$43.3M -$3.4M $298K
Operating Income (Adjusted) $43.1M $27.1M -$57.7M -$2.3M -$980K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.4M $34.5M $71.6M $76.9M $63.2M
Revenue Growth (YoY) -64.36% 47.29% 107.64% 7.41% -17.87%
 
Cost of Revenues $18.2M $36.5M $60.2M $62.5M $56.7M
Gross Profit $5.2M -$2M $11.4M $14.4M $6.5M
Gross Profit Margin 22.14% -5.94% 15.96% 18.72% 10.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $6.4M $7.6M $8.9M $9.7M
Other Inc / (Exp) $40M $1.8M $614K $290K -$1M
Operating Expenses $6.4M $6.7M $8.1M $9.6M $10.3M
Operating Income -$1.2M -$8.8M $3.3M $4.8M -$3.8M
 
Net Interest Expenses $497K $467K $411K $276K $344K
EBT. Incl. Unusual Items $38.2M -$7.4M $3.5M $4.8M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$169K $831K -$1.9M -$5.1M
Net Income to Company $36.3M -$7.3M $2.7M $6.7M -$98K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.3M -$7.3M $2.7M $6.7M -$98K
 
Basic EPS (Cont. Ops) $0.91 -$0.17 $0.06 $0.18 -$0.00
Diluted EPS (Cont. Ops) $0.91 -$0.17 $0.06 $0.18 -$0.00
Weighted Average Basic Share $40M $41.9M $42.5M $38.3M $38.9M
Weighted Average Diluted Share $40M $41.9M $42.5M $38.4M $38.9M
 
EBITDA $44.3M -$433K $10.8M $12.3M $1.9M
EBIT $38.7M -$7M $3.9M $5.1M -$4.9M
 
Revenue (Reported) $23.4M $34.5M $71.6M $76.9M $63.2M
Operating Income (Reported) -$1.2M -$8.8M $3.3M $4.8M -$3.8M
Operating Income (Adjusted) $38.7M -$7M $3.9M $5.1M -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $144.7M $116.9M $217M $307.9M $282M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101M $134M $205.1M $258M $247.8M
Gross Profit $43.7M -$17M $11.9M $49.9M $34.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.6M $26M $29.5M $37.4M $39M
Other Inc / (Exp) $33.2M -$18.8M $659K -$1.2M -$2M
Operating Expenses $25.5M $28.1M $31.6M $39.8M $41.7M
Operating Income $18.2M -$45.1M -$19.7M $10.1M -$7.5M
 
Net Interest Expenses $2.3M $2M $1.7M $1.3M $1.6M
EBT. Incl. Unusual Items $49.1M -$66M -$20.7M $7.6M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M -$24.7M -$5.2M -$4.5M -$5.5M
Net Income to Company $43.2M -$41.3M -$15.6M $12.1M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.2M -$41.3M -$15.6M $12.1M -$5.5M
 
Basic EPS (Cont. Ops) $1.09 -$0.98 -$0.37 $0.32 -$0.14
Diluted EPS (Cont. Ops) $1.09 -$0.98 -$0.37 $0.32 -$0.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $75.3M -$38.2M $8M $36.6M $19.5M
EBIT $51.4M -$64M -$19M $8.9M -$9.5M
 
Revenue (Reported) $144.7M $116.9M $217M $307.9M $282M
Operating Income (Reported) $18.2M -$45.1M -$19.7M $10.1M -$7.5M
Operating Income (Adjusted) $51.4M -$64M -$19M $8.9M -$9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $97M $91.6M $181.9M $234M $220M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.2M $101M $163.5M $195.3M $188.6M
Gross Profit $25.8M -$9.4M $18.4M $38.7M $31.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.5M $18M $22M $28.6M $28.9M
Other Inc / (Exp) $41.1M -$14.1M $898K -$1.4M -$2.2M
Operating Expenses $18.9M $19.5M $23.7M $30.5M $30.9M
Operating Income $6.9M -$28.9M -$5.3M $8.2M $469K
 
Net Interest Expenses $1.6M $1.5M $1.2M $940K $1.2M
EBT. Incl. Unusual Items $46.4M -$44.6M -$5.6M $5.9M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M -$6.1M -$2.3M -$3.6M -$2.2M
Net Income to Company $40.8M -$38.4M -$3.3M $9.4M -$744K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.8M -$38.4M -$3.3M $9.4M -$744K
 
Basic EPS (Cont. Ops) $1.03 -$0.91 -$0.08 $0.26 -$0.02
Diluted EPS (Cont. Ops) $1.03 -$0.91 -$0.08 $0.26 -$0.02
Weighted Average Basic Share $119.7M $125.2M $126.8M $117.5M $116.2M
Weighted Average Diluted Share $119.7M $125.2M $126.8M $117.7M $116.2M
 
EBITDA $64.7M -$23.5M $16.1M $27.8M $20M
EBIT $48M -$43M -$4.4M $6.8M -$1.7M
 
Revenue (Reported) $97M $91.6M $181.9M $234M $220M
Operating Income (Reported) $6.9M -$28.9M -$5.3M $8.2M $469K
Operating Income (Adjusted) $48M -$43M -$4.4M $6.8M -$1.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.6M $11.7M $25.6M $5.5M $6.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.9M $69.7M $17.5M $35.7M $23.2M
Inventory $21.4M $19.1M $15M $20.2M $26.8M
Prepaid Expenses -- $11M $9.1M $3.9M $2.4M
Other Current Assets $4.4M -- -- $188K --
Total Current Assets $92.2M $112.1M $73.9M $68.1M $61.9M
 
Property Plant And Equipment $258.6M $306.8M $292.3M $284.9M $278.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9M $8.3M $7.5M $6.7M $5.9M
Other Long-Term Assets $3.5M $563K $402K $303K $163K
Total Assets $363.4M $427.7M $374M $360M $346.3M
 
Accounts Payable $4M $3.3M $8.5M $14.4M $16M
Accrued Expenses $5.1M $9.1M $9.3M $10.4M $6.9M
Current Portion Of Long-Term Debt $6.1M $6.8M $7M $5.8M $7.5M
Current Portion Of Capital Lease Obligations $13.2M $7.2M $9.1M $11.3M $10.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40M $37.3M $48.6M $51.9M $54.5M
 
Long-Term Debt $27.8M $22.1M $15.1M $9.3M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $117.8M $138.9M $132.9M $116.5M $104M
 
Common Stock $40K $42K $42K $43K $39K
Other Common Equity Adj -$41K $423K $574K $227K -$35K
Common Equity $245.6M $288.8M $241.2M $243.5M $242.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $245.6M $288.8M $241.2M $243.5M $242.3M
 
Total Liabilities and Equity $363.4M $427.7M $374M $360M $346.3M
Cash and Short Terms $2.6M $11.7M $25.6M $5.5M $6.1M
Total Debt $33.8M $28.9M $22.1M $15.2M $18.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $11M $36.7M $10.4M $9.3M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66M $15.6M $32.9M $24M $24.2M
Inventory $23.6M $15.4M $20.6M $26M $27.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $14M $7.4M $712K $2.8M
Total Current Assets $111.4M $82.7M $72.6M $60.2M $64.7M
 
Property Plant And Equipment $313.3M $292.6M $295.6M $280.1M $264.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $446K $315K $185K $1.2M
Total Assets $436.6M $383.4M $375.4M $346.5M $335.8M
 
Accounts Payable $3.3M $4.8M $11.6M $10.4M $10.9M
Accrued Expenses $5.1M $7.3M $10.9M $10.7M $7.2M
Current Portion Of Long-Term Debt $6.3M $7.2M $6.3M $5.5M $1M
Current Portion Of Capital Lease Obligations $8.9M $7.5M $10.8M $11.3M $9.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41M $40M $54.9M $44.7M $37.8M
 
Long-Term Debt $23.5M $16.7M $16.3M $6.3M $9.5M
Capital Leases -- -- -- -- --
Total Liabilities $145.9M $131.1M $135.8M $100.4M $92.3M
 
Common Stock $42K $42K $42K $38K $39K
Other Common Equity Adj $276K $353K $250K -$27K -$50K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $290.7M $252.2M $239.6M $246.1M $243.6M
 
Total Liabilities and Equity $436.6M $383.4M $375.4M $346.5M $335.8M
Cash and Short Terms $11M $36.7M $10.4M $9.3M $7.2M
Total Debt $29.8M $23.9M $22.5M $11.8M $13M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $31.6M $38M -$50.7M -$703K $4.6M
Depreciation & Amoritzation $27.8M $22.9M $26.1M $27.3M $28.3M
Stock-Based Compensation $3M $3.9M $3.2M $3.2M $3.5M
Change in Accounts Receivable -$38M -$6.1M $30.9M -$16.5M $10M
Change in Inventories -$1M $4.7M $1.9M -$5.2M -$6.6M
Cash From Operations $44.6M $25.5M $32.4M $5.4M $31M
 
Capital Expenditures $25.5M $8.6M $11.2M $12.7M $23M
Cash Acquisitions -- -- -- -$6.5M --
Cash From Investing -$25.4M -$8.6M -$11.1M -$18.2M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $84M $7M -- $10M $23M
Long-Term Debt Repaid -$97.7M -$13.4M -$6.9M -$17.4M -$25.8M
Repurchase of Common Stock -$140K -$1.2M -$401K -$540K -$4.8M
Other Financing Activities -$4.3M -$330K -$180K -- --
Cash From Financing -$18M -$7.9M -$7.4M -$7.3M -$7.5M
 
Beginning Cash (CF) $1.5M $2.6M $11.7M $25.6M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $9.1M $13.9M -$20.1M $562K
Ending Cash (CF) $2.6M $11.7M $25.6M $5.5M $6.1M
 
Levered Free Cash Flow $19.1M $16.9M $21.2M -$7.3M $8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36.3M -$7.3M $2.7M $6.7M -$98K
Depreciation & Amoritzation $5.6M $6.5M $6.9M $7.2M $6.8M
Stock-Based Compensation $945K $889K $815K $865K $872K
Change in Accounts Receivable -$19.2M -$5M $2.8M $6.1M $3.7M
Change in Inventories -$822K $556K -$3.7M -$3M -$2.8M
Cash From Operations -$3.6M $1.1M $10.8M $12.5M $5.8M
 
Capital Expenditures $1M $1.9M $4.4M $6.9M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$970K -$1.9M -$3.4M -$6.8M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3M -- $2.6M
Long-Term Debt Repaid -$1.1M -$1.8M -$1.9M -$1.7M -$4.7M
Repurchase of Common Stock -$1K -$6K -$210K -$150K -$153K
Other Financing Activities -- -- -- -- -$626K
Cash From Financing -$1.1M -$1.8M $896K -$1.8M -$2.8M
 
Beginning Cash (CF) $16.6M $39.3M $2.1M $5.5M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M -$2.6M $8.3M $3.8M $958K
Ending Cash (CF) $11M $36.7M $10.4M $9.3M $7.2M
 
Levered Free Cash Flow -$4.6M -$869K $6.4M $5.6M $3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $43.2M -$41.3M -$15.6M $12.1M -$5.5M
Depreciation & Amoritzation $24M $25.8M $27.1M $27.7M $29M
Stock-Based Compensation $3.7M $3.1M $3.5M $3.2M $3.4M
Change in Accounts Receivable -$16.4M $39.1M -$17.6M $10M -$2.7M
Change in Inventories -$3.4M $8.2M -$7.4M -$5.3M -$1.9M
Cash From Operations $26.5M $40.9M -$5.3M $39.2M $14.2M
 
Capital Expenditures $13.5M $8.2M $13.8M $19.3M $12M
Cash Acquisitions -- -- -$6.5M -- --
Cash From Investing -$13.3M -$8.1M -$19.3M -$19.1M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $47M -- $6M $19M $34.7M
Long-Term Debt Repaid -$48.5M -$6.6M -$7.2M -$36.2M -$36.2M
Repurchase of Common Stock -$1M -$403K -$558K -$4.7M -$500K
Other Financing Activities -$1.9M -$180K -- -- --
Cash From Financing -$4.3M -$7.1M -$1.7M -$21.2M -$4.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M $25.7M -$26.3M -$1.1M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.1M $32.7M -$19.1M $19.9M $2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.8M -$38.4M -$3.3M $9.4M -$744K
Depreciation & Amoritzation $16.7M $19.5M $20.5M $21M $21.7M
Stock-Based Compensation $2.9M $2.2M $2.5M $2.5M $2.4M
Change in Accounts Receivable -$11.5M $33.7M -$14.8M $11.6M -$1.1M
Change in Inventories $306K $3.8M -$5.6M -$5.8M -$1M
Cash From Operations $22.2M $37.5M -$168K $33.7M $16.8M
 
Capital Expenditures $7.4M $7M $9.5M $16.1M $5.1M
Cash Acquisitions -- -- -$6.5M -- --
Cash From Investing -$7.4M -$6.9M -$15.1M -$16M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M -- $6M $15M $26.7M
Long-Term Debt Repaid -$12.1M -$5.3M -$5.6M -$24.3M -$34.7M
Repurchase of Common Stock -$1M -$294K -$451K -$4.6M -$375K
Other Financing Activities -$330K -$180K -- -- -$2.4M
Cash From Financing -$6.5M -$5.7M $39K -$13.8M -$10.6M
 
Beginning Cash (CF) $30.8M $62.4M $32.4M $18.6M $16.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M $25M -$15.2M $3.8M $1.1M
Ending Cash (CF) $39.2M $87.4M $17.2M $22.4M $18.1M
 
Levered Free Cash Flow $14.8M $30.6M -$9.7M $17.5M $11.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock