Financhill
Sell
23

SNBR Quote, Financials, Valuation and Earnings

Last price:
$6.73
Seasonality move :
21.68%
Day range:
$6.57 - $7.00
52-week range:
$4.48 - $20.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.10x
P/B ratio:
--
Volume:
360.4K
Avg. volume:
544K
1-year change:
-30.47%
Market cap:
$154.1M
Revenue:
$1.7B
EPS (TTM):
-$0.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.2B $2.1B $1.9B $1.7B
Revenue Growth (YoY) 9.32% 17.69% -3.23% -10.73% -10.87%
 
Cost of Revenues $700.6M $866.1M $912M $799M $679.5M
Gross Profit $1.2B $1.3B $1.2B $1.1B $1B
Gross Profit Margin 62.27% 60.36% 56.87% 57.67% 59.61%
 
R&D Expenses $40.9M $58.5M $61.5M $55.8M $45.3M
Selling, General & Admin $930.2M $1.1B $1.1B $994.1M $916.6M
Other Inc / (Exp) -- -- -- -$15.7M -$18.1M
Operating Expenses $971.1M $1.1B $1.1B $1B $961.8M
Operating Income $184.9M $193.5M $67.9M $38.7M $40.9M
 
Net Interest Expenses $8.9M $6.2M $19M $42.7M $48.4M
EBT. Incl. Unusual Items $176M $187.3M $48.9M -$19.8M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.8M $33.5M $12.3M -$4.5M -$5.2M
Net Income to Company $139.2M $153.7M $36.6M -$15.3M -$20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139.2M $153.7M $36.6M -$15.3M -$20.3M
 
Basic EPS (Cont. Ops) $5.03 $6.40 $1.63 -$0.68 -$0.90
Diluted EPS (Cont. Ops) $4.90 $6.16 $1.60 -$0.68 -$0.90
Weighted Average Basic Share $27.7M $24M $22.4M $22.4M $22.6M
Weighted Average Diluted Share $28.4M $24.9M $22.9M $22.4M $22.6M
 
EBITDA $246.5M $253.9M $135.3M $97M $89.2M
EBIT $184.9M $193.5M $67.9M $22.9M $22.9M
 
Revenue (Reported) $1.9B $2.2B $2.1B $1.9B $1.7B
Operating Income (Reported) $184.9M $193.5M $67.9M $38.7M $40.9M
Operating Income (Adjusted) $184.9M $193.5M $67.9M $22.9M $22.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $568.3M $527.1M $526.5M $470.4M $393.3M
Revenue Growth (YoY) 20.25% -7.24% -0.11% -10.65% -16.41%
 
Cost of Revenues $212.3M $224.8M $216.3M $194.3M $152.7M
Gross Profit $355.9M $302.3M $310.3M $276.2M $240.5M
Gross Profit Margin 62.63% 57.35% 58.93% 58.7% 61.16%
 
R&D Expenses $13.3M $16.3M $14.4M $12.4M $10.9M
Selling, General & Admin $266.2M $281.6M $269.9M $247.6M $227.7M
Other Inc / (Exp) -- -- -- -$10.6M -$60K
Operating Expenses $279.5M $297.9M $284.3M $260M $238.6M
Operating Income $76.4M $4.4M $25.9M $16.1M $1.9M
 
Net Interest Expenses $977K $2.1M $9.1M $12.3M $11.1M
EBT. Incl. Unusual Items $75.4M $2.3M $16.8M -$6.8M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $214K $5.4M $725K -$585K
Net Income to Company $66.6M $2.1M $11.5M -$7.5M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.6M $2.1M $11.5M -$7.5M -$8.6M
 
Basic EPS (Cont. Ops) $2.63 $0.09 $0.51 -$0.33 -$0.38
Diluted EPS (Cont. Ops) $2.51 $0.09 $0.51 -$0.33 -$0.38
Weighted Average Basic Share $25.4M $22.8M $22.3M $22.5M $22.7M
Weighted Average Diluted Share $26.5M $23.6M $22.6M $22.5M $22.7M
 
EBITDA $91.1M $20.3M $44.2M $23M $16.7M
EBIT $76.4M $4.4M $25.9M $5.5M $1.9M
 
Revenue (Reported) $568.3M $527.1M $526.5M $470.4M $393.3M
Operating Income (Reported) $76.4M $4.4M $25.9M $16.1M $1.9M
Operating Income (Adjusted) $76.4M $4.4M $25.9M $5.5M $1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2.1B $2.1B $1.8B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $742.5M $878.6M $903.4M $777M $638M
Gross Profit $1.2B $1.3B $1.2B $1.1B $967.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.7M $61.6M $59.7M $53.8M $43.7M
Selling, General & Admin $957.6M $1.1B $1.1B $971.8M $896.7M
Other Inc / (Exp) -- -- -- -$10.6M -$7.5M
Operating Expenses $1B $1.1B $1.1B $1B $940.4M
Operating Income $208.5M $121.5M $89.4M $28.9M $26.7M
 
Net Interest Expenses $7.6M $7.4M $26M $45.9M $47.2M
EBT. Incl. Unusual Items $200.9M $114.1M $63.4M -$43.3M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.3M $24.9M $17.4M -$9.1M -$6.5M
Net Income to Company $166.7M $89.2M $46M -$34.2M -$21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $166.7M $89.2M $46M -$34.2M -$21.5M
 
Basic EPS (Cont. Ops) $6.29 $3.78 $2.06 -$1.52 -$0.95
Diluted EPS (Cont. Ops) $6.04 $3.66 $2.03 -$1.52 -$0.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $269.3M $183.2M $159.1M $75.9M $82.9M
EBIT $208.5M $121.5M $89.4M $2.6M $19.2M
 
Revenue (Reported) $2B $2.1B $2.1B $1.8B $1.6B
Operating Income (Reported) $208.5M $121.5M $89.4M $28.9M $26.7M
Operating Income (Adjusted) $208.5M $121.5M $89.4M $2.6M $19.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $568.3M $527.1M $526.5M $470.4M $393.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $212.3M $224.8M $216.3M $194.3M $152.7M
Gross Profit $355.9M $302.3M $310.3M $276.2M $240.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $16.3M $14.4M $12.4M $10.9M
Selling, General & Admin $266.2M $281.6M $269.9M $247.6M $227.7M
Other Inc / (Exp) -- -- -- -$10.6M -$60K
Operating Expenses $279.5M $297.9M $284.3M $260M $238.6M
Operating Income $76.4M $4.4M $25.9M $16.1M $1.9M
 
Net Interest Expenses $977K $2.1M $9.1M $12.3M $11.1M
EBT. Incl. Unusual Items $75.4M $2.3M $16.8M -$6.8M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $214K $5.4M $725K -$585K
Net Income to Company $66.6M $2.1M $11.5M -$7.5M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.6M $2.1M $11.5M -$7.5M -$8.6M
 
Basic EPS (Cont. Ops) $2.63 $0.09 $0.51 -$0.33 -$0.38
Diluted EPS (Cont. Ops) $2.51 $0.09 $0.51 -$0.33 -$0.38
Weighted Average Basic Share $25.4M $22.8M $22.3M $22.5M $22.7M
Weighted Average Diluted Share $26.5M $23.6M $22.6M $22.5M $22.7M
 
EBITDA $91.1M $20.3M $44.2M $23M $16.7M
EBIT $76.4M $4.4M $25.9M $5.5M $1.9M
 
Revenue (Reported) $568.3M $527.1M $526.5M $470.4M $393.3M
Operating Income (Reported) $76.4M $4.4M $25.9M $16.1M $1.9M
Operating Income (Adjusted) $76.4M $4.4M $25.9M $5.5M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $2.4M $1.8M $2.5M $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.9M $25.7M $26M $26.9M $17.5M
Inventory $81.4M $105.6M $114M $115.4M $103.2M
Prepaid Expenses $20.8M $19M $16M $16.7M $14.6M
Other Current Assets $43.5M $54.9M $39.9M $44.6M $44.1M
Total Current Assets $181.8M $207.6M $197.8M $206.1M $181.3M
 
Property Plant And Equipment $489.4M $566.3M $598.4M $574.9M $486.2M
Long-Term Investments -- -- -- -- --
Goodwill $64M $64M $64M $64M $64M
Other Intangibles $8.9M $6.5M $4.1M $2.6M $2.4M
Other Long-Term Assets $56M $75.2M $81.8M $83M $93.3M
Total Assets $800.1M $919.5M $953.9M $950.9M $860.8M
 
Accounts Payable $91.9M $162.5M $176.2M $135.9M $107.6M
Accrued Expenses $24.8M $22.4M $25.6M $22.4M $19.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $62.1M $72.4M $79.5M $81.8M $82.3M
Other Current Liabilities $60.9M $64.2M $60.8M $62M $55.8M
Total Current Liabilities $655.9M $906.8M $929.8M $936.1M $908M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.3B $1.4B $1.4B $1.3B
 
Common Stock $254K $227K $220K $222K $224K
Other Common Equity Adj -- -- -- -- --
Common Equity -$224M -$425M -$438.2M -$441.9M -$451.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$224M -$425M -$438.2M -$441.9M -$451.6M
 
Total Liabilities and Equity $800.1M $919.5M $953.9M $950.9M $860.8M
Cash and Short Terms $4.2M $2.4M $1.8M $2.5M $2M
Total Debt $244.2M $382.5M $459.6M $539.5M $546.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.2M $1.6M $1.5M $2.1M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.9M $24.5M $23.3M $21.8M $14.2M
Inventory $82.3M $103.2M $116.8M $100.9M $103.9M
Prepaid Expenses $27.2M $22M $27M $20.7M $17.6M
Other Current Assets $33.8M $40.6M $39.9M $35.6M $38M
Total Current Assets $171.5M $191.9M $208.4M $181M $175.4M
 
Property Plant And Equipment $511.8M $572.3M $593.1M $555M $465.3M
Long-Term Investments -- -- -- -- --
Goodwill -- $64M $64M -- $64M
Other Intangibles -- $5.9M $3.6M -- $2.4M
Other Long-Term Assets $66.6M $78.5M $82.5M $84.7M $94.9M
Total Assets $822.2M $912.6M $962.8M $908.5M $836.8M
 
Accounts Payable $122.1M $177M $160.3M $125.3M $114.3M
Accrued Expenses $24.6M $20.3M $24.1M $22.4M $16.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64.1M $74M $81.4M $81.3M $82.6M
Other Current Liabilities $57.8M $59.4M $58.4M $58.5M $53.8M
Total Current Liabilities $757.4M $937.9M $925.7M $906.2M $904.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.4B $1.4B $1.4B $1.3B
 
Common Stock $245K $222K $222K $223K $227K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$332.7M -$469.2M -$425M -$445.9M -$456.8M
 
Total Liabilities and Equity $822.2M $912.6M $962.8M $908.5M $836.8M
Cash and Short Terms $2.2M $1.6M $1.5M $2.1M $1.7M
Total Debt $314.9M $413.2M $470.6M $523.5M $557.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $139.2M $153.7M $36.6M -$15.3M -$20.3M
Depreciation & Amoritzation $61.6M $60.4M $67.4M $74M $66.4M
Stock-Based Compensation $21.8M $23.2M $13.2M $14.9M $11.4M
Change in Accounts Receivable -$10.8M $3.1M $1.1M -$6.8M $13.3M
Change in Inventories $5.7M -$24.3M -$11.6M -$1.4M $12.3M
Cash From Operations $279.7M $300M $36.1M -$9M $27.1M
 
Capital Expenditures $39.1M $66.9M $69.5M $57.1M $23.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39M -$66.6M -$70.6M -$58.4M -$26.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$235.6M -$382.4M -$64.2M -$3.7M -$768K
Other Financing Activities -$312K -$2.8M -$718K -$2M --
Cash From Financing -$238M -$235.2M $33.9M $68.1M -$1.4M
 
Beginning Cash (CF) $1.6M $4.2M $2.4M $1.8M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$1.9M -$597K $747K -$589K
Ending Cash (CF) $4.2M $2.4M $1.8M $2.5M $2M
 
Levered Free Cash Flow $240.6M $233.1M -$33.3M -$66.1M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66.6M $2.1M $11.5M -$7.5M -$8.6M
Depreciation & Amoritzation $14.6M $15.9M $18.2M $17.5M $14.8M
Stock-Based Compensation $6.4M $4.1M $4.6M $4.1M $4M
Change in Accounts Receivable $12.8M $2.3M $11.5M $6.6M $4M
Change in Inventories -$946K $2.4M -$2.7M $14.5M -$724K
Cash From Operations $111.6M $24.6M $18.6M $33.7M -$2.6M
 
Capital Expenditures $11.5M $19.6M $15.6M $9.3M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.5M -$19.6M -$15.6M -$12.3M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$384K -$21.4M --
Repurchase of Common Stock -$178.6M -$51M -$3.4M -$570K -$563K
Other Financing Activities -$3K -$42K -- -- -$1.6M
Cash From Financing -$102.1M -$5.8M -$3.4M -$22M $7M
 
Beginning Cash (CF) $4.2M $2.4M $1.8M $2.5M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$833K -$333K -$471K -$259K
Ending Cash (CF) $2.2M $1.6M $1.5M $2.1M $1.7M
 
Levered Free Cash Flow $100.1M $5M $3M $24.4M -$7.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $166.7M $89.2M $46M -$34.2M -$21.5M
Depreciation & Amoritzation $60.8M $61.6M $69.7M $73.3M $63.7M
Stock-Based Compensation $26.2M $20.9M $13.7M $14.3M $11.3M
Change in Accounts Receivable -$16.6M -$7.4M $10.2M -$11.7M $10.7M
Change in Inventories -$287K -$20.9M -$16.7M $15.9M -$3M
Cash From Operations $306.3M $213M $30.2M $6.1M -$9.2M
 
Capital Expenditures $40.3M $75M $65.4M $50.8M $18.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.2M -$74.7M -$66.6M -$55M -$18.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$372.8M -$254.8M -$16.6M -$954K -$761K
Other Financing Activities -$312K -$2.8M -- -- --
Cash From Financing -$503.1M -$138.9M $36.3M $49.5M $27.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$237M -$682K -$97K $609K -$377K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $266.1M $138M -$35.2M -$44.7M -$28M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66.6M $2.1M $11.5M -$7.5M -$8.6M
Depreciation & Amoritzation $14.6M $15.9M $18.2M $17.5M $14.8M
Stock-Based Compensation $6.4M $4.1M $4.6M $4.1M $4M
Change in Accounts Receivable $12.8M $2.3M $11.5M $6.6M $4M
Change in Inventories -$946K $2.4M -$2.7M $14.5M -$724K
Cash From Operations $111.6M $24.6M $18.6M $33.7M -$2.6M
 
Capital Expenditures $11.5M $19.6M $15.6M $9.3M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.5M -$19.6M -$15.6M -$12.3M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$384K -$21.4M --
Repurchase of Common Stock -$178.6M -$51M -$3.4M -$570K -$563K
Other Financing Activities -$3K -$42K -- -- -$1.6M
Cash From Financing -$102.1M -$5.8M -$3.4M -$22M $7M
 
Beginning Cash (CF) $4.2M $2.4M $1.8M $2.5M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$833K -$333K -$471K -$259K
Ending Cash (CF) $2.2M $1.6M $1.5M $2.1M $1.7M
 
Levered Free Cash Flow $100.1M $5M $3M $24.4M -$7.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock