Financhill
Buy
56

SMCI Quote, Financials, Valuation and Earnings

Last price:
$40.05
Seasonality move :
-1.38%
Day range:
$39.05 - $40.93
52-week range:
$17.25 - $101.40
Dividend yield:
0%
P/E ratio:
21.05x
P/S ratio:
1.18x
P/B ratio:
3.74x
Volume:
34.9M
Avg. volume:
53.4M
1-year change:
-51.66%
Market cap:
$23.9B
Revenue:
$15B
EPS (TTM):
$1.90
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3.3B $3.6B $5.2B $7.1B $15B
Revenue Growth (YoY) -4.6% 6.53% 46.06% 37.09% 110.42%
 
Cost of Revenues $2.8B $3B $4.4B $5.8B $12.9B
Gross Profit $526.2M $534.5M $800M $1.3B $2.1B
Gross Profit Margin 15.76% 15.03% 15.4% 18.01% 13.75%
 
R&D Expenses $221.5M $224.4M $272.3M $307.3M $463.5M
Selling, General & Admin $219.1M $186.2M $192.6M $214.6M $387.1M
Other Inc / (Exp) $1.4M -$2.8M $8.1M $3.6M $22.7M
Operating Expenses $440.6M $410.6M $464.8M $521.9M $850.6M
Operating Income $85.7M $123.9M $335.2M $761.1M $1.2B
 
Net Interest Expenses $2.2M $2.5M $6.4M $10.5M $19.4M
EBT. Incl. Unusual Items $84.8M $118.6M $336.8M $754.3M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $6.9M $52.9M $110.7M $63.3M
Net Income to Company $84.3M $111.9M $285.2M $640M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.3M $111.9M $285.2M $640M $1.2B
 
Basic EPS (Cont. Ops) $0.17 $0.22 $0.55 $1.21 $2.07
Diluted EPS (Cont. Ops) $0.16 $0.21 $0.53 $1.14 $1.92
Weighted Average Basic Share $509.9M $511.6M $514.8M $529.2M $555.9M
Weighted Average Diluted Share $528.4M $535.1M $536.2M $559.7M $602.1M
 
EBITDA $115.5M $149.3M $375.7M $799.7M $1.3B
EBIT $87.1M $121.1M $343.2M $764.8M $1.2B
 
Revenue (Reported) $3.3B $3.6B $5.2B $7.1B $15B
Operating Income (Reported) $85.7M $123.9M $335.2M $761.1M $1.2B
Operating Income (Adjusted) $87.1M $121.1M $343.2M $764.8M $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $895.9M $1.4B $1.3B $3.9B $4.6B
Revenue Growth (YoY) 15.99% 51.3% -5.33% 200.01% 19.48%
 
Cost of Revenues $772.9M $1.1B $1.1B $3.3B $4.2B
Gross Profit $123M $210.8M $226.4M $597.4M $440.2M
Gross Profit Margin 13.73% 15.55% 17.64% 15.52% 9.57%
 
R&D Expenses $57.9M $70.9M $77.5M $116.2M $162.9M
Selling, General & Admin $48.1M $50.1M $49.8M $102.8M $130.6M
Other Inc / (Exp) $2M $4.7M -$78K $10M -$18.3M
Operating Expenses $106M $121M $127.3M $219.1M $293.4M
Operating Income $17.1M $89.8M $99.1M $378.3M $146.8M
 
Net Interest Expenses $607K $1.5M $1.3M $6.2M $13.4M
EBT. Incl. Unusual Items $18.5M $92.9M $97.7M $382.1M $115.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$227K $16.2M $10.9M -$20M $5.8M
Net Income to Company $18.4M $77M $85.8M $402.5M $108.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.4M $77M $85.8M $402.5M $108.8M
 
Basic EPS (Cont. Ops) $0.04 $0.15 $0.16 $0.71 $0.18
Diluted EPS (Cont. Ops) $0.04 $0.14 $0.15 $0.66 $0.17
Weighted Average Basic Share $505.5M $517.1M $532.8M $564.8M $595M
Weighted Average Diluted Share $532.2M $537.9M $562.3M $614.3M $621.8M
 
EBITDA $25.9M $102.8M $107.7M $398.7M $139.2M
EBIT $19.1M $94.4M $99M $388.3M $128.5M
 
Revenue (Reported) $895.9M $1.4B $1.3B $3.9B $4.6B
Operating Income (Reported) $17.1M $89.8M $99.1M $378.3M $146.8M
Operating Income (Adjusted) $19.1M $94.4M $99M $388.3M $128.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4B $4.6B $6.6B $11.8B $21.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $4B $5.4B $9.9B $19.1B
Gross Profit $512.5M $658.2M $1.2B $1.9B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $232.2M $260.4M $293.2M $420.9M $580.8M
Selling, General & Admin $186.1M $188.7M $205.8M $317.2M $538M
Other Inc / (Exp) -$2.1M $2.6M $5.6M $10.8M $15.8M
Operating Expenses $418.3M $449.1M $499.1M $738M $1.1B
Operating Income $94.3M $209M $699.6M $1.1B $1.3B
 
Net Interest Expenses $2.5M $4.1M $9.9M $19.7M $40.4M
EBT. Incl. Unusual Items $89.8M $207.6M $695.3M $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $25.5M $105.1M $93M $139.1M
Net Income to Company $91.2M $183.5M $587.3M $1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.2M $183.5M $587.3M $1B $1.2B
 
Basic EPS (Cont. Ops) $0.18 $0.36 $1.11 $1.93 $2.04
Diluted EPS (Cont. Ops) $0.17 $0.34 $1.06 $1.78 $1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $121M $242.6M $739.6M $1.2B $1.4B
EBIT $92.2M $211.7M $705.2M $1.2B $1.3B
 
Revenue (Reported) $3.4B $4.6B $6.6B $11.8B $21.6B
Operating Income (Reported) $94.3M $209M $699.6M $1.1B $1.3B
Operating Income (Adjusted) $92.2M $211.7M $705.2M $1.2B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $3.6B $4.9B $9.6B $16.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $3B $4B $8.1B $14.3B
Gross Profit $389M $512.7M $911.3M $1.5B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $165.4M $201.5M $222.5M $336.1M $453.3M
Selling, General & Admin $138.7M $141.2M $154.5M $257M $407.9M
Other Inc / (Exp) -$1.4M $4.1M $1.6M $8.8M $1.9M
Operating Expenses $304.2M $342.7M $376.9M $593.1M $861.2M
Operating Income $84.9M $170M $534.4M $922.3M $1B
 
Net Interest Expenses $1.9M $3.5M $7M $16.2M $37.3M
EBT. Incl. Unusual Items $81.7M $170.6M $529M $914.8M $989.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $27.1M $79.4M $61.7M $137.5M
Net Income to Company $72.7M $144.3M $446.4M $855.4M $853.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.7M $144.3M $446.4M $855.4M $853.7M
 
Basic EPS (Cont. Ops) $0.14 $0.28 $0.84 $1.56 $1.44
Diluted EPS (Cont. Ops) $0.14 $0.27 $0.80 $1.44 $1.35
Weighted Average Basic Share $1.5B $1.5B $1.6B $1.6B $1.8B
Weighted Average Diluted Share $1.6B $1.6B $1.7B $1.8B $1.9B
 
EBITDA $104.8M $198.1M $562M $960.2M $1.1B
EBIT $83.5M $174.1M $536M $931.1M $1B
 
Revenue (Reported) $2.5B $3.6B $4.9B $9.6B $16.2B
Operating Income (Reported) $84.9M $170M $534.4M $922.3M $1B
Operating Income (Adjusted) $83.5M $174.1M $536M $931.1M $1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $210.5M $232.3M $267.4M $440.5M $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $403.7M $463.8M $834.5M $1.1B $2.7B
Inventory $851.5M $1B $1.5B $1.4B $4.3B
Prepaid Expenses $21.4M $19M -- -- --
Other Current Assets $4.5M $6.1M $134.4M $117.4M $179.9M
Total Current Assets $1.6B $1.9B $2.8B $3.2B $8.9B
 
Property Plant And Equipment $257.6M $294.8M $286M $290.2M $414M
Long-Term Investments $4.3M $6.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.5M $42.9M $42.4M $115M
Total Assets $1.9B $2.2B $3.2B $3.7B $9.8B
 
Accounts Payable $417.7M $612.3M $655.4M $776.8M $1.5B
Accrued Expenses $102.9M $94.8M $212.4M $163.9M $259.7M
Current Portion Of Long-Term Debt $23.7M $63.5M $449.1M $170.1M $402.3M
Current Portion Of Capital Lease Obligations $6.3M $6.3M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $707.6M $968.9M $1.5B $1.4B $2.3B
 
Long-Term Debt $5.7M $34.7M $147.6M $120.2M $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $852.9M $1.1B $1.8B $1.7B $4.4B
 
Common Stock $390M $438M $481.7M $538.4M $2.8B
Other Common Equity Adj -$152K $453K $911K $639K $706K
Common Equity $1.1B $1.1B $1.4B $2B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $167K $173K $172K $165K $164K
Total Equity $1.1B $1.1B $1.4B $2B $5.4B
 
Total Liabilities and Equity $1.9B $2.2B $3.2B $3.7B $9.8B
Cash and Short Terms $210.5M $232.3M $267.4M $440.5M $1.7B
Total Debt $29.4M $98.2M $596.8M $290.3M $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $177.9M $247.4M $362.8M $2.1B $2.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $407.4M $679.8M $672.1M $1.7B $2.6B
Inventory $903.9M $1.6B $1.5B $4.1B $3.9B
Prepaid Expenses $19.6M $7.6M $10.2M -- --
Other Current Assets $7.5M $10.3M $12.5M $173.7M $450M
Total Current Assets $1.6B $2.7B $2.7B $8.1B $9.5B
 
Property Plant And Equipment $286.8M $307.7M $309.6M $385.6M $492.6M
Long-Term Investments $5.3M $6.3M $4.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $927K $2.8M $2.3M $83M $251.2M
Total Assets $2B $3.1B $3.2B $8.9B $10.7B
 
Accounts Payable $465M $779.6M $641.8M $1.1B $643.1M
Accrued Expenses $93M $115.3M $99.9M $180.9M $236.2M
Current Portion Of Long-Term Debt $57.5M $403M $54M $41.2M $64M
Current Portion Of Capital Lease Obligations $6.8M $7.3M $7.1M $8.2M $13.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $782M $1.5B $1.1B $1.7B $1.4B
 
Long-Term Debt $27.9M $144.4M $133.2M $1.8B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $944.9M $1.8B $1.4B $3.8B $4.4B
 
Common Stock $425.5M $471.1M $528.3M $2.8B $2.9B
Other Common Equity Adj $362K $554K $683K $549K $663K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $168K $176K $166K $163K $160K
Total Equity $1.1B $1.3B $1.8B $5.1B $6.4B
 
Total Liabilities and Equity $2B $3.1B $3.2B $8.9B $10.7B
Cash and Short Terms $177.9M $247.4M $362.8M $2.1B $2.5B
Total Debt $85.4M $547.5M $187.2M $1.9B $2.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $84.3M $111.9M $285.2M $640M $1.2B
Depreciation & Amoritzation $28.5M $28.2M $32.5M $34.9M $41M
Stock-Based Compensation $20.2M $28.5M $32.8M $54.4M $231.5M
Change in Accounts Receivable -$7M -$60.1M -$372.4M -$311.9M -$1.6B
Change in Inventories -$199.7M -$189.5M -$504.6M $100M -$2.9B
Cash From Operations -$30.3M $123M -$440.8M $663.6M -$2.5B
 
Capital Expenditures $44.3M $58M $45.2M $36.8M $124.3M
Cash Acquisitions $750K -- -- -$2.2M -$296K
Cash From Investing -$43.6M -$58M -$46.3M -$39.5M -$194.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $164.8M $127.1M $1.2B $1.1B $3.9B
Long-Term Debt Repaid -$160.3M -$60.6M -$640.7M -$1.4B -$2B
Repurchase of Common Stock -- -$130M -- -$150M --
Other Financing Activities -$8.9M -$9.3M -$10.7M -$28.2M -$316.5M
Cash From Financing $23.8M -$44.4M $522.9M -$448.3M $3.9B
 
Beginning Cash (CF) $262.1M $212.4M $233.4M $268.6M $441M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.1M $20.5M $35.8M $175.8M $1.2B
Ending Cash (CF) $212.4M $233.4M $268.6M $441M $1.7B
 
Levered Free Cash Flow -$74.7M $64.9M -$486M $626.8M -$2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.4M $77M $85.8M $402.5M $108.8M
Depreciation & Amoritzation $6.9M $8.4M $8.7M $10.4M $10.7M
Stock-Based Compensation $7.5M $7.7M $13.7M $56.1M $84.7M
Change in Accounts Receivable -$84.2M -$183M $97.8M -$147.2M $414.2M
Change in Inventories -$99.6M -$205.1M -$118.6M -$1.7B -$275.7M
Cash From Operations -$124.4M -$227.9M $198.2M -$1.5B $626.8M
 
Capital Expenditures $19.1M $11M $8M $92.9M $32.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.1M -$11M -$8M -$115.4M -$32.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47.6M $350.4M $20.3M $2.7B $734.9M
Long-Term Debt Repaid -$6.7M -$113.5M -$5.8M -$1.2B -$157.3M
Repurchase of Common Stock -$43.1M -- -$146.5M -- --
Other Financing Activities -$2.1M -$2M -$8.9M -$220.5M -$73.1M
Cash From Financing $5.3M $239.2M -$131.5M $3B $512.1M
 
Beginning Cash (CF) $317.5M $248.6M $305.1M $726.2M $1.4B
Foreign Exchange Rate Adjustment -$178K -$295K -$576K -$1.8M -$11K
Additions / Reductions -$138.2M $305K $58.8M $1.4B $1.1B
Ending Cash (CF) $179.1M $248.6M $363.3M $2.1B $2.5B
 
Levered Free Cash Flow -$143.5M -$238.9M $190.3M -$1.6B $594.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $91.2M $183.5M $587.3M $1B $1.2B
Depreciation & Amoritzation $28.8M $30.9M $34.4M $38.1M $51.5M
Stock-Based Compensation $26.5M $31.4M $50.5M $169.3M $305.8M
Change in Accounts Receivable -$69M -$273.6M $9.9M -$979.7M -$992.5M
Change in Inventories -$42.8M -$693.7M $62M -$2.6B $236.9M
Cash From Operations -$36.7M -$352.1M $647.8M -$1.8B $148.1M
 
Capital Expenditures $54.1M $47.5M $39.6M $118.5M $118.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54.1M -$48.6M -$39.6M -$148.8M -$160.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $217.1M $1B $379.6M $4.4B $2.4B
Long-Term Debt Repaid -$166.4M -$534.1M -$730.3M -$2.8B -$1.8B
Repurchase of Common Stock -$118M -- -- -- --
Other Financing Activities -$8.2M -$10.4M -$23.3M -$270.1M -$205.3M
Cash From Financing -$50M $470.4M -$490.8M $3.8B $433.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$140.8M $69.6M $117.3M $1.8B $420.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$90.7M -$399.6M $608.1M -$2B $29.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $72.7M $144.3M $446.4M $855.4M $853.7M
Depreciation & Amoritzation $21.3M $24M $25.9M $29.2M $39.7M
Stock-Based Compensation $21.1M $23.9M $41.6M $156.5M $230.8M
Change in Accounts Receivable -$3M -$216.5M $165.9M -$501.9M $94.8M
Change in Inventories -$57.2M -$561.5M $5.2M -$2.7B $457.9M
Cash From Operations $59.4M -$415.7M $672.9M -$1.8B $795.9M
 
Capital Expenditures $44.6M $34.2M $28.6M $110.3M $104.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.6M -$35.3M -$28.6M -$138M -$104.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $62.3M $938.1M $164.3M $3.5B $2B
Long-Term Debt Repaid -$7.3M -$480.8M -$570.4M -$1.9B -$1.7B
Repurchase of Common Stock -$118M -- -$146.5M -- --
Other Financing Activities -$5.8M -$6.9M -$19.5M -$261.3M -$150.2M
Cash From Financing -$48.4M $466.4M -$547.3M $3.7B $174.6M
 
Beginning Cash (CF) $831.8M $753.3M $812.4M $1.7B $5.2B
Foreign Exchange Rate Adjustment $362K -$304K -$2.3M -$1.6M $826K
Additions / Reductions -$33.7M $15.5M $97M $1.7B $866M
Ending Cash (CF) $798.5M $768.4M $907.1M $3.4B $6.1B
 
Levered Free Cash Flow $14.8M -$449.8M $644.3M -$1.9B $691.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock