Financhill
Buy
58

SLNG Quote, Financials, Valuation and Earnings

Last price:
$4.85
Seasonality move :
0.27%
Day range:
$4.59 - $5.00
52-week range:
$3.71 - $8.28
Dividend yield:
0%
P/E ratio:
67.88x
P/S ratio:
1.27x
P/B ratio:
1.37x
Volume:
23.9K
Avg. volume:
6.7K
1-year change:
23.53%
Market cap:
$90.2M
Revenue:
$73.3M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.6M $69.2M $98.8M $73.1M $73.3M
Revenue Growth (YoY) -11.73% 66.48% 42.87% -26.02% 0.25%
 
Cost of Revenues $39.1M $64.1M $86.4M $62.8M $59.2M
Gross Profit $2.5M $5.1M $12.5M $10.3M $14.1M
Gross Profit Margin 6.01% 7.32% 12.61% 14.11% 19.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $13.8M $13.2M $12.9M $11.8M
Other Inc / (Exp) $2.7M $2.5M $569K $3.3M $2.7M
Operating Expenses $10.8M $13.8M $13.2M $12.9M $11.8M
Operating Income -$8.3M -$8.7M -$726K -$2.6M $2.3M
 
Net Interest Expenses $916K $901K $770K $334K --
EBT. Incl. Unusual Items -$6.5M -$7.1M -$927K $369K $5.1M
Earnings of Discontinued Ops. -- -$168K -$2M -- --
Income Tax Expense $256K $487K $265K $244K $485K
Net Income to Company -$6.8M -$7.6M -$1.2M $125K $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$7.8M -$3.2M $125K $4.6M
 
Basic EPS (Cont. Ops) -$0.40 -$0.45 -$0.17 $0.01 $0.25
Diluted EPS (Cont. Ops) -$0.40 -$0.45 -$0.17 $0.01 $0.25
Weighted Average Basic Share $16.9M $17.5M $18.3M $18.5M $18.6M
Weighted Average Diluted Share $16.9M $17.5M $18.3M $18.5M $18.6M
 
EBITDA $3.5M $2.7M $8.5M $8.6M $12.2M
EBIT -$5.6M -$6.2M -$157K $703K $5.1M
 
Revenue (Reported) $41.6M $69.2M $98.8M $73.1M $73.3M
Operating Income (Reported) -$8.3M -$8.7M -$726K -$2.6M $2.3M
Operating Income (Adjusted) -$5.6M -$6.2M -$157K $703K $5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.7M $20.3M $26.8M $19.8M $17.3M
Revenue Growth (YoY) 27.65% 14.74% 32.44% -26.35% -12.3%
 
Cost of Revenues $14.9M $17.8M $22.3M $15.3M $14.7M
Gross Profit $2.7M $2.5M $4.6M $4.5M $2.7M
Gross Profit Margin 15.38% 12.27% 16.99% 22.54% 15.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.9M $3.4M $3.5M $4.9M
Other Inc / (Exp) $444K $122K $92K $555K $543K
Operating Expenses $2.7M $2.9M $3.4M $3.5M $4.9M
Operating Income $1K -$445K $1.2M $1M -$2.3M
 
Net Interest Expenses $190K $168K $182K $4K --
EBT. Incl. Unusual Items $255K -$491K $1.1M $1.6M -$1.7M
Earnings of Discontinued Ops. -- -$47K -- -- --
Income Tax Expense $80K -$132K $8K $82K -$88K
Net Income to Company $175K -$359K $1.1M $1.5M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175K -$406K $1.1M $1.5M -$1.6M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 $0.06 $0.08 -$0.09
Diluted EPS (Cont. Ops) $0.01 -$0.02 $0.06 $0.08 -$0.09
Weighted Average Basic Share $16.9M $18.2M $18.4M $18.6M $18.6M
Weighted Average Diluted Share $16.9M $18.2M $18.5M $18.6M $18.6M
 
EBITDA $2.7M $2M $3.3M $3.4M -$383K
EBIT $445K -$323K $1.3M $1.6M -$2.3M
 
Revenue (Reported) $17.7M $20.3M $26.8M $19.8M $17.3M
Operating Income (Reported) $1K -$445K $1.2M $1M -$2.3M
Operating Income (Adjusted) $445K -$323K $1.3M $1.6M -$2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $45.4M $75M $105.4M $66M $70.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.7M $69.5M $90.9M $55.8M $58.6M
Gross Profit $2.7M $5.5M $14.5M $10.2M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $14.7M $13.6M $13M $13.2M
Other Inc / (Exp) $3.3M $2.3M $539K $3.7M $2.6M
Operating Expenses $10.3M $14.7M $13.6M $13M $13.2M
Operating Income -$7.6M -$9.2M $901K -$2.8M -$935K
 
Net Interest Expenses $855K $903K $784K $156K --
EBT. Incl. Unusual Items -$5.2M -$7.9M $656K $828K $1.8M
Earnings of Discontinued Ops. -- -$131K -$1.9M -- --
Income Tax Expense $295K $398K $405K $318K $315K
Net Income to Company -$5.5M -$8.2M $251K $510K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$8.4M -$1.7M $510K $1.5M
 
Basic EPS (Cont. Ops) -$0.34 -$0.47 -$0.10 $0.03 $0.07
Diluted EPS (Cont. Ops) -$0.34 -$0.47 -$0.10 $0.03 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.6M $2M $9.8M $8.7M $8.5M
EBIT -$4.4M -$6.9M $1.4M $1M $1.3M
 
Revenue (Reported) $45.4M $75M $105.4M $66M $70.9M
Operating Income (Reported) -$7.6M -$9.2M $901K -$2.8M -$935K
Operating Income (Adjusted) -$4.4M -$6.9M $1.4M $1M $1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.7M $20.3M $26.8M $19.8M $17.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.9M $17.8M $22.3M $15.3M $14.7M
Gross Profit $2.7M $2.5M $4.6M $4.5M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.9M $3.4M $3.5M $4.9M
Other Inc / (Exp) $444K $122K $92K $555K $543K
Operating Expenses $2.7M $2.9M $3.4M $3.5M $4.9M
Operating Income $1K -$445K $1.2M $1M -$2.3M
 
Net Interest Expenses $190K $168K $182K $4K --
EBT. Incl. Unusual Items $255K -$491K $1.1M $1.6M -$1.7M
Earnings of Discontinued Ops. -- -$47K -- -- --
Income Tax Expense $80K -$132K $8K $82K -$88K
Net Income to Company $175K -$359K $1.1M $1.5M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175K -$406K $1.1M $1.5M -$1.6M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 $0.06 $0.08 -$0.09
Diluted EPS (Cont. Ops) $0.01 -$0.02 $0.06 $0.08 -$0.09
Weighted Average Basic Share $16.9M $18.2M $18.4M $18.6M $18.6M
Weighted Average Diluted Share $16.9M $18.2M $18.5M $18.6M $18.6M
 
EBITDA $2.7M $2M $3.3M $3.4M -$383K
EBIT $445K -$323K $1.3M $1.6M -$2.3M
 
Revenue (Reported) $17.7M $20.3M $26.8M $19.8M $17.3M
Operating Income (Reported) $1K -$445K $1.2M $1M -$2.3M
Operating Income (Adjusted) $445K -$323K $1.3M $1.6M -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $910K $11.5M $5.4M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.9M $9.4M $16.3M $7.8M $6.2M
Inventory $226K $258K $205K $169K $345K
Prepaid Expenses $1.4M $1.4M $1.5M $1.4M $1.3M
Other Current Assets $182K $33K $73K $137K $151K
Total Current Assets $10.8M $15.5M $32.2M $15M $17.5M
 
Property Plant And Equipment $53.2M $54.3M $48.4M $50M $52.1M
Long-Term Investments $11.9M $12.3M $11.6M $12M $11.7M
Goodwill $4.5M $4.3M $4.3M $4.3M $4.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $832K -- -- --
Total Assets $80.3M $87.3M $96.6M $81.3M $85.6M
 
Accounts Payable $4.4M $5.1M $4.5M $5.7M $5.7M
Accrued Expenses $1.9M $3.4M $7.4M $139K $596K
Current Portion Of Long-Term Debt $4.5M $2M $3.3M $1.7M $2M
Current Portion Of Capital Lease Obligations $1M $292K $133K $164K $384K
Other Current Liabilities -- $1.9M -- -- --
Total Current Liabilities $14.2M $15.6M $27.5M $11.7M $11.6M
 
Long-Term Debt $3.4M $10M $8.7M $7.7M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $18.3M $26.3M $36.7M $19.5M $18.6M
 
Common Stock $17K $18K $19K $19K $19K
Other Common Equity Adj $122K $351K $82K -$18K -$578K
Common Equity $62M $61.1M $59.9M $61.8M $67M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62M $61.1M $59.9M $61.8M $67M
 
Total Liabilities and Equity $80.3M $87.3M $96.6M $81.3M $85.6M
Cash and Short Terms $1.8M $910K $11.5M $5.4M $9M
Total Debt $7.9M $12.1M $11.9M $9.4M $8.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1M $2.5M $6.9M $8.3M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.3M $8.9M $9.7M $5.6M $4.7M
Inventory $158K $327K $70K $137K $228K
Prepaid Expenses $1.2M $1.3M $1.2M $1M $939K
Other Current Assets $152K $243K $103K $157K $168K
Total Current Assets $12.9M $15.4M $18M $15.5M $15.4M
 
Property Plant And Equipment $50.9M $54.2M $52.5M $49.1M $51.2M
Long-Term Investments $12.3M $12.5M $12.1M $11.8M $12.1M
Goodwill $4.5M $4.5M $4.3M $4.3M $4.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $320K -- -- -- --
Total Assets $80.8M $86.6M $86.9M $80.6M $83.1M
 
Accounts Payable $5.4M $5.2M $3.2M $5.8M $4.7M
Accrued Expenses $2.8M $2.9M $7M $380K $422K
Current Portion Of Long-Term Debt $4.1M $2M $2.3M $1.7M $1.7M
Current Portion Of Capital Lease Obligations $323K $310K $156K $112K $655K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.2M $14.9M $16.3M $10M $10.4M
 
Long-Term Debt $2.8M $9.6M $8.7M $7.4M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $18.6M $25M $25.2M $17.5M $17.1M
 
Common Stock $17K $18K $19K $19K $19K
Other Common Equity Adj -$80K $728K $269K -$484K -$507K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62.2M $61.6M $61.7M $63.2M $65.9M
 
Total Liabilities and Equity $80.8M $86.6M $86.9M $80.6M $83.1M
Cash and Short Terms $3.1M $2.5M $6.9M $8.3M $9M
Total Debt $7M $11.6M $11M $9.1M $8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$7.6M -$1.2M $125K $4.6M
Depreciation & Amoritzation $9M $8.9M $8.7M $7.9M $7.1M
Stock-Based Compensation $530K $3.2M $2.3M $2.1M $1.2M
Change in Accounts Receivable -$328K -$4.5M -$7M $4M $1.4M
Change in Inventories -$54K -$138K $73K $36K --
Cash From Operations $1.3M $4.3M $14.7M $6.7M $13.7M
 
Capital Expenditures $768K $7.6M $3.9M $10.3M $9.1M
Cash Acquisitions -- -- $200K $87K --
Cash From Investing -$256K -$7.5M -$1.9M -$8.9M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M $8M $1M -- --
Long-Term Debt Repaid -$5.2M -$4.1M -$3.1M -$3.6M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$850K -$85K -$270K -$9K
Cash From Financing -$3.2M $3M -$2.3M -$3.9M -$1.9M
 
Beginning Cash (CF) $4M $1.2M $910K $11.5M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$211K $10.5M -$6.1M $3.7M
Ending Cash (CF) $1.8M $910K $11.5M $5.4M $9M
 
Levered Free Cash Flow $568K -$3.3M $10.8M -$3.5M $4.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $175K -$359K $1.1M $1.5M -$1.6M
Depreciation & Amoritzation $2.2M $2.3M $2M $1.8M $1.9M
Stock-Based Compensation $162K $531K $589K $383K $447K
Change in Accounts Receivable -$707K $1.7M $2M $2M $1.5M
Change in Inventories $68K -- -- -- --
Cash From Operations $2.6M $3.2M $93K $3.9M $1M
 
Capital Expenditures $298K $690K $3.7M $873K $487K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$298K -$818K -$3.7M -$666K -$276K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$961K -$346K -$671K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9K -$59K
Cash From Financing -$1.1M -$1.1M -$961K -$355K -$730K
 
Beginning Cash (CF) $1.8M $910K $11.5M $5.4M $9M
Foreign Exchange Rate Adjustment $62K -$3K $5K $4K -$3K
Additions / Reductions $1.2M $1.2M -$4.6M $2.9M $19K
Ending Cash (CF) $3.1M $2.1M $6.9M $8.3M $9M
 
Levered Free Cash Flow $2.3M $2.5M -$3.6M $3.1M $538K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.5M -$8.2M $251K $510K $1.5M
Depreciation & Amoritzation $9M $8.9M $8.4M $7.7M $7.2M
Stock-Based Compensation $673K $3.6M $2.4M $1.9M $1.2M
Change in Accounts Receivable -$679K -$2.1M -$6.6M $3.9M $966K
Change in Inventories -$68K -- -- -- --
Cash From Operations $3.6M $4.9M $11.6M $10.5M $10.8M
 
Capital Expenditures $954K $8M $7M $7.4M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$453K -$8M -$4.8M -$5.8M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.3M -$4.1M -$2.9M -$3M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$279K -$59K
Cash From Financing -$3.3M $3M -$2.1M -$3.3M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$179K -$192K $4.7M $1.4M $770K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6M -$3.1M $4.7M $3.2M $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $175K -$359K $1.1M $1.5M -$1.6M
Depreciation & Amoritzation $2.2M $2.3M $2M $1.8M $1.9M
Stock-Based Compensation $162K $531K $589K $383K $447K
Change in Accounts Receivable -$707K $1.7M $2M $2M $1.5M
Change in Inventories $68K -- -- -- --
Cash From Operations $2.6M $3.2M $93K $3.9M $1M
 
Capital Expenditures $298K $690K $3.7M $873K $487K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$298K -$818K -$3.7M -$666K -$276K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$961K -$346K -$671K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9K -$59K
Cash From Financing -$1.1M -$1.1M -$961K -$355K -$730K
 
Beginning Cash (CF) $1.8M $910K $11.5M $5.4M $9M
Foreign Exchange Rate Adjustment $62K -$3K $5K $4K -$3K
Additions / Reductions $1.2M $1.2M -$4.6M $2.9M $19K
Ending Cash (CF) $3.1M $2.1M $6.9M $8.3M $9M
 
Levered Free Cash Flow $2.3M $2.5M -$3.6M $3.1M $538K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock