Financhill
Sell
40

RYAAY Quote, Financials, Valuation and Earnings

Last price:
$57.16
Seasonality move :
-1.64%
Day range:
$57.28 - $58.60
52-week range:
$36.96 - $59.36
Dividend yield:
1.5%
P/E ratio:
7.73x
P/S ratio:
1.80x
P/B ratio:
4.00x
Volume:
1.3M
Avg. volume:
1.3M
1-year change:
18.3%
Market cap:
$30.5B
Revenue:
$15B
EPS (TTM):
$7.44
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $5.6B $11.2B $14.6B $15B
Revenue Growth (YoY) -79.78% 192.34% 101.16% 29.98% 2.65%
 
Cost of Revenues $2.6B $5.4B $8.9B $11.4B $12.1B
Gross Profit -$705.1M $140.3M $2.3B $3.2B $2.8B
Gross Profit Margin -36.93% 2.51% 20.63% 22.19% 19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274.6M $535.2M $813.2M $1B $1.2B
Other Inc / (Exp) -$251.5M $1.4M $35.7M $6M $2.6M
Operating Expenses $274.6M $535.2M $813.2M $1B $1.2B
Operating Income -$979.7M -$394.8M $1.5B $2.2B $1.7B
 
Net Interest Expenses $62.8M $106.3M $35.8M -- --
EBT. Incl. Unusual Items -$1.3B -$499.7M $1.5B $2.3B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$109.2M -$219.7M $134.1M $228.9M $185.6M
Net Income to Company -$1.2B -$280M $1.4B $2.1B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B -$280M $1.4B $2.1B $1.7B
 
Basic EPS (Cont. Ops) -$2.13 -$0.50 $2.41 $3.65 $3.14
Diluted EPS (Cont. Ops) -$2.13 -$0.50 $2.40 $3.63 $3.12
Weighted Average Basic Share $555.2M $565.3M $568.4M $569.6M $550.8M
Weighted Average Diluted Share $555.2M $565.3M $569.8M $572.5M $553.9M
 
EBITDA -$546.1M $443M $2.5B $3.6B $3.3B
EBIT -$1.2B -$393.4M $1.6B $2.4B $2B
 
Revenue (Reported) $1.9B $5.6B $11.2B $14.6B $15B
Operating Income (Reported) -$979.7M -$394.8M $1.5B $2.2B $1.7B
Operating Income (Adjusted) -$1.2B -$393.4M $1.6B $2.4B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $142.7M $1.3B $2B $2.4B $2.4B
Revenue Growth (YoY) -89.22% 824.99% 50.32% 18.81% 2.56%
 
Cost of Revenues $446.8M $1.3B $2B $2.4B $2.5B
Gross Profit -$304.1M $6.1M $30.7M -$10.3M -$104.4M
Gross Profit Margin -213.18% 0.46% 1.55% -0.44% -4.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.9M $199.5M $271.6M $354.9M $410.3M
Other Inc / (Exp) $51.1M -$2.2M $25.2M -$12.2M -$22M
Operating Expenses $93.9M $199.5M $271.6M $354.9M $410.3M
Operating Income -$398M -$193.5M -$240.9M -$365.2M -$514.6M
 
Net Interest Expenses $31.3M $25.5M -- -- --
EBT. Incl. Unusual Items -$378.3M -$221.2M -$207.4M -$361.9M -$448.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36.3M -$111.9M -$44.5M -$62.3M -$103.1M
Net Income to Company -$312.9M -$116M -$129.5M -$280.5M -$336.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$342M -$109.3M -$162.9M -$299.6M -$345.3M
 
Basic EPS (Cont. Ops) -$0.61 -$0.19 -$0.29 -$0.53 -$0.59
Diluted EPS (Cont. Ops) -$0.61 -$0.19 -$0.29 -$0.53 -$0.59
Weighted Average Basic Share $563.6M $566.9M $569.5M $569.9M $536.2M
Weighted Average Diluted Share $563.6M $566.9M $571.8M $573.4M $539.8M
 
EBITDA -$169.1M $17.1M $106.3M $55.8M $104.1M
EBIT -$327.6M -$195.7M -$170.1M -$201.9M -$206.4M
 
Revenue (Reported) $142.7M $1.3B $2B $2.4B $2.4B
Operating Income (Reported) -$398M -$193.5M -$240.9M -$365.2M -$514.6M
Operating Income (Adjusted) -$327.6M -$195.7M -$170.1M -$201.9M -$206.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $5.6B $11.2B $14.6B $15B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $5.4B $8.9B $11.4B $12.2B
Gross Profit -$712.1M $136M $2.3B $3.2B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $276.2M $530.4M $815.5M $1B $1.2B
Other Inc / (Exp) -$250.1M $1.3M $36.2M $6M $2.8M
Operating Expenses $276.2M $530.4M $815.5M $1B $1.2B
Operating Income -$988.3M -$394.4M $1.5B $2.2B $1.7B
 
Net Interest Expenses $63.4M $106.2M $35.4M -- --
EBT. Incl. Unusual Items -$1.3B -$499.3M $1.5B $2.3B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$109.8M -$217.2M $127.8M $230M $193.9M
Net Income to Company -$1.2B -$280M $1.4B $2.1B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B -$282.1M $1.3B $2.1B $1.8B
 
Basic EPS (Cont. Ops) -$2.14 -$0.50 $2.34 $8.01 $7.47
Diluted EPS (Cont. Ops) -$2.14 -$0.50 $2.33 $7.97 $7.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$552.6M $440.9M $2.5B $3.6B $3.3B
EBIT -$1.2B -$393.1M $1.5B $2.4B $2B
 
Revenue (Reported) $1.9B $5.6B $11.2B $14.6B $15B
Operating Income (Reported) -$988.3M -$394.4M $1.5B $2.2B $1.7B
Operating Income (Adjusted) -$1.2B -$393.1M $1.5B $2.4B $2B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $5.6B $11.2B $14.6B $15B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $8.9B $11.4B $12.2B --
Gross Profit $136M $2.3B $3.2B $2.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $530.4M $815.5M $1B $1.2B --
Other Inc / (Exp) $1.3M $36.2M $6M $2.8M --
Operating Expenses $530.4M $815.5M $1B $1.2B --
Operating Income -$394.4M $1.5B $2.2B $1.7B --
 
Net Interest Expenses $106.2M $43.7M -- -- --
EBT. Incl. Unusual Items -$499.3M $1.5B $2.3B $2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$217.2M $127.8M $230M $193.9M --
Net Income to Company -$280M $1.4B $2.1B $1.7B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.1M $1.3B $2.1B $1.8B --
 
Basic EPS (Cont. Ops) -$0.50 $2.34 $8.01 $7.47 --
Diluted EPS (Cont. Ops) -$0.50 $2.33 $7.97 $7.44 --
Weighted Average Basic Share $2.3B $2.3B $1.9B $1.9B --
Weighted Average Diluted Share $2.3B $2.3B $1.9B $1.9B --
 
EBITDA $440.9M $2.5B $3.6B $3.3B --
EBIT -$393.1M $1.5B $2.4B $2B --
 
Revenue (Reported) $5.6B $11.2B $14.6B $15B --
Operating Income (Reported) -$394.4M $1.5B $2.2B $1.7B --
Operating Income (Adjusted) -$393.1M $1.5B $2.4B $2B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1B $3B $3.9B $4.2B $4.2B
Short Term Investments $545.7M $1B $1.2B $256.8M $108.3M
Accounts Receivable, Net $21.8M $48.6M $65.1M $82.5M $79.6M
Inventory $4.2M $4.8M $6.5M $6.7M $5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $210.8M $447.7M $958.1M $1.4B $2B
Total Current Assets $4.1B $6.1B $6.4B $6.3B $6.5B
 
Property Plant And Equipment $10B $10.3B $11B $11.9B $12B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $171.6M $163.4M $159.6M $158.1M $158.5M
Other Long-Term Assets $57.1M $80.5M $184.2M $197.8M $283.2M
Total Assets $14.5B $16.9B $17.9B $18.5B $18.9B
 
Accounts Payable $393.9M $1.1B $1.2B $855.5M $759.8M
Accrued Expenses $1B $1.1B $1.4B $1.7B $2.1B
Current Portion Of Long-Term Debt $2B $1.4B $1.2B $54M $918.2M
Current Portion Of Capital Lease Obligations $61.5M $63.5M $47.1M $42.5M $40.8M
Other Current Liabilities $92.8M $43.1M $421.6M $193.1M $243.2M
Total Current Liabilities $4.1B $6B $8.1B $6.9B $8.8B
 
Long-Term Debt $4.1B $4.1B $3.1B $2.7B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $9B $10.7B $11.7B $10.3B $11.3B
 
Common Stock $7.9M $7.6M $7.5M $7.5M $6.9M
Other Common Equity Adj $247.7M $1.4B $34.2M $287.1M -$23.1M
Common Equity $5.4B $6.2B $6.2B $8.2B $7.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4B $6.2B $6.2B $8.2B $7.6B
 
Total Liabilities and Equity $14.5B $16.9B $17.9B $18.5B $18.9B
Cash and Short Terms $3.7B $4B $5.1B $4.4B $4.3B
Total Debt $6.1B $5.5B $4.3B $2.8B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1B $3B $3.9B $4.2B $4.2B
Short Term Investments $545.7M $1B $1.2B $256.8M $108.3M
Accounts Receivable, Net $21.8M $48.6M $65.1M $82.5M $79.6M
Inventory $4.2M $4.8M $6.5M $6.7M $5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $210.8M $447.7M $958.1M $1.4B $2B
Total Current Assets $4.1B $6.1B $6.4B $6.3B $6.5B
 
Property Plant And Equipment $10B $10.3B $11B $11.9B $12B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $171.6M $163.4M $159.6M $158.1M $158.5M
Other Long-Term Assets $57.1M $80.5M $184.2M $197.8M $283.2M
Total Assets $14.5B $16.9B $17.9B $18.5B $18.9B
 
Accounts Payable $393.9M $1.1B $1.2B $855.5M $759.8M
Accrued Expenses $1B $1.1B $1.4B $1.7B $2.1B
Current Portion Of Long-Term Debt $2B $1.4B $1.2B $54M $918.2M
Current Portion Of Capital Lease Obligations $61.5M $63.5M $47.1M $42.5M $40.8M
Other Current Liabilities $92.8M $43.1M $421.6M $193.1M $243.2M
Total Current Liabilities $4.1B $6B $8.1B $6.9B $8.8B
 
Long-Term Debt $4.1B $4.1B $3.1B $2.7B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $9B $10.7B $11.7B $10.3B $11.3B
 
Common Stock $7.9M $7.6M $7.5M $7.5M $6.9M
Other Common Equity Adj $247.7M $1.4B $34.2M $287.1M -$23.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4B $6.2B $6.2B $8.2B $7.6B
 
Total Liabilities and Equity $14.5B $16.9B $17.9B $18.5B $18.9B
Cash and Short Terms $3.7B $4B $5.1B $4.4B $4.3B
Total Debt $6.1B $5.5B $4.3B $2.8B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2B -$280M $1.4B $2.1B $1.7B
Depreciation & Amoritzation $666.5M $836.4M $962M $1.2B $1.3B
Stock-Based Compensation $4.2M $10M $16.9M -$4.2M $13.7M
Change in Accounts Receivable $57.1M -$28.9M -$16.9M -$18.1M $3.1M
Change in Inventories -$350.2K -$813.8K -$1.8M -$217.1K $1.7M
Cash From Operations -$2.9B $2.3B $4.1B $3.4B $3.7B
 
Capital Expenditures $344M $1.4B $2B $2.6B $1.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1B -$1.6B -$2B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$216.6M -$470.1M
Special Dividend Paid
Long-Term Debt Issued $2.6B $1.4B -- -- --
Long-Term Debt Repaid -$1.2B -$2.1B -$1.1B -$1.2B -$92.8M
Repurchase of Common Stock -- -- -- -- -$1.6B
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9B -$623.8M -$1.1B -$1.4B -$2.1B
 
Beginning Cash (CF) $3B $3.1B $2.8B $3.9B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.1M -$12.1M $975.1M $294.4M -$13.7M
Ending Cash (CF) $3.1B $3.1B $3.8B $4.2B $4.1B
 
Levered Free Cash Flow -$3.2B $882.3M $2.1B $831.5M $2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$328.5M $199.7M $722.9M $387.6M --
Depreciation & Amoritzation $161.9M $241.2M $299.8M $337.2M --
Stock-Based Compensation $2.9M $2.8M $5.9M $2.7M --
Change in Accounts Receivable -$4.5M -$19.8M -$31.5M -$25.9M --
Change in Inventories -$241K -$213K $872.4K $430.7K --
Cash From Operations $716.1M $1.5B $1.4B $1.2B --
 
Capital Expenditures $98.8M $443.3M $1.2B $540M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.7M -$2.7B -$2B -$850.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B -- -- -- --
Long-Term Debt Repaid -$1.1B -$56.3M -$28M -$14.6M --
Repurchase of Common Stock -- -- -- -$267.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing $342.6M -$51.6M -$25.2M -$282.5M --
 
Beginning Cash (CF) $3.2B $2.8B $3.9B $4.2B --
Foreign Exchange Rate Adjustment -$5.3M $33.2M -- $5.6M --
Additions / Reductions $1.1B -$1.2B -$702.8M $80.2M --
Ending Cash (CF) $4.3B $1.7B $3.2B $4.3B --
 
Levered Free Cash Flow $617.3M $1.1B $205.1M $673.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2B -$280M $1.4B $2.1B $1.7B
Depreciation & Amoritzation $666.5M $836.4M $962M $1.2B $1.3B
Stock-Based Compensation $4.2M $10M $16.9M -$4.2M $13.7M
Change in Accounts Receivable $57.1M -$28.9M -$16.9M -$18.1M $3.1M
Change in Inventories -$350.2K -$813.8K -$1.8M -$217.1K $1.7M
Cash From Operations -$2.9B $2.3B $4.1B $3.4B $3.7B
 
Capital Expenditures $344M $1.4B $2B $2.6B $1.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1B -$1.6B -$2B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$216.6M -$470.1M
Special Dividend Paid
Long-Term Debt Issued -- $1.4B -- -- --
Long-Term Debt Repaid -$1.2B -$2.1B -$1.1B -$1.2B -$92.8M
Repurchase of Common Stock -- -- -- -- -$1.6B
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9B -$623.8M -$1.1B -$1.4B -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.1M -$12.1M $975.1M $294.4M -$13.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.2B $882.3M $2.1B $831.5M $2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$328.5M $199.7M $722.9M $387.6M --
Depreciation & Amoritzation $161.9M $241.2M $299.8M $337.2M --
Stock-Based Compensation $2.9M $2.8M $5.9M $2.7M --
Change in Accounts Receivable -$4.5M -$19.8M -$31.5M -$25.9M --
Change in Inventories -$241K -$213K $872.4K $430.7K --
Cash From Operations $716.1M $1.5B $1.4B $1.2B --
 
Capital Expenditures $98.8M $443.3M $1.2B $540M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.7M -$2.7B -$2B -$850.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B -- -- -- --
Long-Term Debt Repaid -$1.1B -$56.3M -$28M -$14.6M --
Repurchase of Common Stock -- -- -- -$267.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing $342.6M -$51.6M -$25.2M -$282.5M --
 
Beginning Cash (CF) $3.2B $2.8B $3.9B $4.2B --
Foreign Exchange Rate Adjustment -$5.3M $33.2M -- $5.6M --
Additions / Reductions $1.1B -$1.2B -$702.8M $80.2M --
Ending Cash (CF) $4.3B $1.7B $3.2B $4.3B --
 
Levered Free Cash Flow $617.3M $1.1B $205.1M $673.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Will Microsoft Be a $5 Trillion Stock?
Will Microsoft Be a $5 Trillion Stock?

Microsoft’s market capitalization sits near $3.73 trillion today. To clear the…

Where Will C3.ai Stock Be in 1 Year?
Where Will C3.ai Stock Be in 1 Year?

C3 .ai (NYSE: AI) has been the poster child for “hype versus execution.”…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 37.67% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 24.47% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 2.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock