Financhill
Buy
55

RIGL Quote, Financials, Valuation and Earnings

Last price:
$18.90
Seasonality move :
5.49%
Day range:
$18.73 - $19.37
52-week range:
$8.61 - $29.82
Dividend yield:
0%
P/E ratio:
9.35x
P/S ratio:
1.70x
P/B ratio:
18.63x
Volume:
145K
Avg. volume:
203.6K
1-year change:
93.89%
Market cap:
$345.8M
Revenue:
$179.3M
EPS (TTM):
$2.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $108.6M $149.2M $120.2M $116.9M $179.3M
Revenue Growth (YoY) 83.21% 37.39% -19.43% -2.79% 53.38%
 
Cost of Revenues $895K $1.1M $1.7M $7.1M $18.6M
Gross Profit $107.7M $148.2M $118.5M $109.8M $160.6M
Gross Profit Margin 99.18% 99.27% 98.55% 93.92% 89.6%
 
R&D Expenses $60.1M $65.2M $60.3M $24.5M $23.4M
Selling, General & Admin $76.6M $91.9M $112.5M $105.7M $113.1M
Other Inc / (Exp) -- -$3.5M -$1.3M -- --
Operating Expenses $136.7M $157.1M $172.7M $130.3M $136.4M
Operating Income -$29M -$9M -$54.2M -$20.5M $24.2M
 
Net Interest Expenses $771K $4.8M $3M $4.6M $5.8M
EBT. Incl. Unusual Items -$29.7M -$17.3M -$58.6M -$25.1M $18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $605K -- -- $881K
Net Income to Company -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
 
Basic EPS (Cont. Ops) -$1.80 -$1.10 -$3.44 -$1.44 $0.99
Diluted EPS (Cont. Ops) -$1.80 -$1.10 -$3.44 -$1.44 $0.99
Weighted Average Basic Share $16.9M $17M $17M $17.4M $17.6M
Weighted Average Diluted Share $16.9M $17M $17M $17.4M $17.7M
 
EBITDA -$27.7M -$11.3M -$53.9M -$17M $28.5M
EBIT -$28.4M -$12.4M -$54.9M -$18.2M $26.3M
 
Revenue (Reported) $108.6M $149.2M $120.2M $116.9M $179.3M
Operating Income (Reported) -$29M -$9M -$54.2M -$20.5M $24.2M
Operating Income (Adjusted) -$28.4M -$12.4M -$54.9M -$18.2M $26.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $81M $16.7M $26.1M $29.5M $53.3M
Revenue Growth (YoY) 45.3% -79.34% 55.78% 13.29% 80.58%
 
Cost of Revenues $316K $121K $977K $2M $4.4M
Gross Profit $80.7M $16.6M $25.1M $27.5M $48.9M
Gross Profit Margin 99.61% 99.28% 96.25% 93.14% 91.73%
 
R&D Expenses $16.8M $15.5M $10.1M $6M $8.4M
Selling, General & Admin $22.1M $27.4M $27.7M $28.4M $27.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.9M $42.9M $37.8M $34.5M $36.2M
Operating Income $41.8M -$26.3M -$12.7M -$7M $12.8M
 
Net Interest Expenses $484K $1.2M $811K $1.3M $1.3M
EBT. Incl. Unusual Items $41.3M -$27.4M -$13.5M -$8.2M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -- -- -- $65K
Net Income to Company $39.5M -$27.4M -$13.5M -$8.2M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.5M -$27.4M -$13.5M -$8.2M $11.4M
 
Basic EPS (Cont. Ops) $2.30 -$1.60 -$0.80 -$0.47 $0.64
Diluted EPS (Cont. Ops) $2.20 -$1.60 -$0.80 -$0.47 $0.63
Weighted Average Basic Share $17M $17.2M $17.4M $17.5M $17.8M
Weighted Average Diluted Share $17.6M $17.2M $17.4M $17.5M $18.2M
 
EBITDA $42M -$26M -$12M -$6M $14M
EBIT $41.8M -$26.2M -$12.3M -$6.4M $13.4M
 
Revenue (Reported) $81M $16.7M $26.1M $29.5M $53.3M
Operating Income (Reported) $41.8M -$26.3M -$12.7M -$7M $12.8M
Operating Income (Adjusted) $41.8M -$26.2M -$12.3M -$6.4M $13.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $133.9M $85M $129.6M $120.3M $203.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $888K $2.6M $8.2M $21M
Gross Profit $132.8M $84.1M $127M $112.2M $182M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.8M $63.9M $54.9M $20.5M $25.8M
Selling, General & Admin $80.3M $97.2M $112.8M $106.5M $112.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $141.1M $161.1M $167.7M $126.9M $138.1M
Operating Income -$8.2M -$77M -$40.7M -$14.7M $43.9M
 
Net Interest Expenses $1.5M $5.5M $2.7M $5.1M $5.8M
EBT. Incl. Unusual Items -$9.7M -$86M -$44.7M -$19.8M $38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -- -- -- --
Net Income to Company -$11.5M -$84.9M -$44.7M -$19.8M $37.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.5M -$84.9M -$44.7M -$19.8M $37.2M
 
Basic EPS (Cont. Ops) -$0.60 -$4.90 -$2.60 -$1.13 $2.10
Diluted EPS (Cont. Ops) -$0.70 -$4.90 -$2.60 -$1.13 $2.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.2M -$79.3M -$39.8M -$11M $48.5M
EBIT -$8M -$80.4M -$41M -$12.3M $46M
 
Revenue (Reported) $133.9M $85M $129.6M $120.3M $203.1M
Operating Income (Reported) -$8.2M -$77M -$40.7M -$14.7M $43.9M
Operating Income (Adjusted) -$8M -$80.4M -$41M -$12.3M $46M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $81M $16.7M $26.1M $29.5M $53.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $316K $121K $977K $2M $4.4M
Gross Profit $80.7M $16.6M $25.1M $27.5M $48.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.8M $15.5M $10.1M $6M $8.4M
Selling, General & Admin $22.1M $27.4M $27.7M $28.4M $27.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.9M $42.9M $37.8M $34.5M $36.2M
Operating Income $41.8M -$26.3M -$12.7M -$7M $12.8M
 
Net Interest Expenses $484K $1.2M $811K $1.3M $1.3M
EBT. Incl. Unusual Items $41.3M -$27.4M -$13.5M -$8.2M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -- -- -- $65K
Net Income to Company $39.5M -$27.4M -$13.5M -$8.2M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.5M -$27.4M -$13.5M -$8.2M $11.4M
 
Basic EPS (Cont. Ops) $2.30 -$1.60 -$0.80 -$0.47 $0.64
Diluted EPS (Cont. Ops) $2.20 -$1.60 -$0.80 -$0.47 $0.63
Weighted Average Basic Share $17M $17.2M $17.4M $17.5M $17.8M
Weighted Average Diluted Share $17.6M $17.2M $17.4M $17.5M $18.2M
 
EBITDA $42M -$26M -$12M -$6M $14M
EBIT $41.8M -$26.2M -$12.3M -$6.4M $13.4M
 
Revenue (Reported) $81M $16.7M $26.1M $29.5M $53.3M
Operating Income (Reported) $41.8M -$26.3M -$12.7M -$7M $12.8M
Operating Income (Adjusted) $41.8M -$26.2M -$12.3M -$6.4M $13.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.4M $18.9M $24.5M $32.8M $56.7M
Short Term Investments $27M $106.1M $33.7M $24.1M $20.6M
Accounts Receivable, Net $16M $15.5M $40.3M $30.6M $41.6M
Inventory $1.6M $6.6M $9.1M $5.5M $6M
Prepaid Expenses $14M -- -- -- --
Other Current Assets -- $7.4M $8.3M $6.3M $10.2M
Total Current Assets $89M $154.5M $115.9M $99.3M $135.1M
 
Property Plant And Equipment $20.6M $11.9M $2.8M $1M $338K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $824K $974K $640K $3.1M $1.4M
Total Assets $110.4M $167.3M $134.3M $117.2M $164M
 
Accounts Payable $3.7M $3.8M $22.5M $7.1M $3.3M
Accrued Expenses $15.9M $15.2M $14.2M $8.8M $14.5M
Current Portion Of Long-Term Debt -- -- -- $7.2M $7.3M
Current Portion Of Capital Lease Obligations $8.6M $9.9M $1.1M $692K $285K
Other Current Liabilities -- $13.5M $5M $3.6M --
Total Current Liabilities $40.8M $63.6M $65.2M $53.3M $63.3M
 
Long-Term Debt $19.8M $19.9M $39.4M $52.4M $52.4M
Capital Leases -- -- -- -- --
Total Liabilities $76.4M $137M $147.9M $145.9M $160.7M
 
Common Stock $169K $172K $174K $17K $18K
Other Common Equity Adj -$4K -$102K -$153K $8K $10K
Common Equity $34M $30.4M -$13.6M -$28.6M $3.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34M $30.4M -$13.6M -$28.6M $3.3M
 
Total Liabilities and Equity $110.4M $167.3M $134.3M $117.2M $164M
Cash and Short Terms $57.3M $125M $58.2M $56.9M $77.3M
Total Debt $19.8M $19.9M $39.4M $59.6M $59.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $20M $24.7M $40.3M $25.6M $45.7M
Short Term Investments $19.3M $82.8M $18.4M $24M $31.4M
Accounts Receivable, Net $142.2M $15.2M $29.4M $27.5M $41.5M
Inventory $6.9M $6.8M $11.1M $6.6M $4.7M
Prepaid Expenses $8.3M $9.4M -- -- $16.9M
Other Current Assets -- -- $7.9M $8.8M $6.4M
Total Current Assets $196.8M $138.9M $107M $92.5M $146.6M
 
Property Plant And Equipment $18.4M $9.7M $1.4M $852K $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $818K $464K $542K $4.3M $1.5M
Total Assets $216M $149.1M $123.6M $126.5M $176M
 
Accounts Payable $5.1M $4.6M $6.3M $9.3M $4M
Accrued Expenses $16.4M $26M $12M $9.6M $12.1M
Current Portion Of Long-Term Debt -- -- -- $14.8M $14.8M
Current Portion Of Capital Lease Obligations $8.9M $8.3M $449K $709K $456K
Other Current Liabilities $5.5M $11.6M $5.6M $16.2M --
Total Current Liabilities $52M $59.2M $45.5M $73.2M $66.6M
 
Long-Term Debt $19.8M $29.8M $59.5M $44.9M $44.9M
Capital Leases -- -- -- -- --
Total Liabilities $137.7M $142.3M $147.9M $158.2M $157.4M
 
Common Stock $170K $172K $174K $175K $18K
Other Common Equity Adj -$1K -$416K -$27K -$5K -$2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $78.3M $6.8M -$24.3M -$31.7M $18.6M
 
Total Liabilities and Equity $216M $149.1M $123.6M $126.5M $176M
Cash and Short Terms $39.3M $107.5M $58.7M $49.6M $77.1M
Total Debt $19.8M $29.8M $59.5M $59.7M $59.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
Depreciation & Amoritzation $706K $1.2M $998K $1.2M $2.2M
Stock-Based Compensation $7.3M $9.5M $12.4M $8.8M $12.4M
Change in Accounts Receivable -$5.9M $501K -$24.8M $9.8M -$11.1M
Change in Inventories -$126K -$4.9M -$2.4M $1.2M $764K
Cash From Operations -$52.2M $5.9M -$73.8M -$5.7M $31.5M
 
Capital Expenditures $1.3M $627K $450K $15M $396K
Cash Acquisitions -- -- -- -- --
Cash From Investing $47.5M -$80M $72.8M -$4.3M $4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- $19.5M $20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$10M
Other Financing Activities -- $57.9M -$15.1M -$2.6M -$3.6M
Cash From Financing $12.6M $62.7M $6.6M $18.4M -$11.6M
 
Beginning Cash (CF) $22.5M $30.4M $18.9M $24.5M $32.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M -$11.5M $5.6M $8.3M $24M
Ending Cash (CF) $30.4M $18.9M $24.5M $32.8M $56.7M
 
Levered Free Cash Flow -$53.4M $5.3M -$74.2M -$20.7M $31.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.5M -$27.4M -$13.5M -$8.2M $11.4M
Depreciation & Amoritzation $239K $237K $357K $400K $604K
Stock-Based Compensation $2.6M $3.2M $2.8M $5.1M $3.3M
Change in Accounts Receivable -$126.2M $232K $11M $3M $68K
Change in Inventories -$5.3M -$112K -$1.9M -$2.3M $1.4M
Cash From Operations -$20M -$25.6M -$4.1M -$5M -$893K
 
Capital Expenditures $71K $224K $15M $138K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $22.6M $777K $313K -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.1M -$828K -$2.6M --
Cash From Financing $2.1M $8.8M $19.1M -$2.5M $484K
 
Beginning Cash (CF) $30.4M $18.9M $24.5M $32.8M $56.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3M $5.8M $15.8M -$7.2M -$11M
Ending Cash (CF) $20M $24.7M $40.3M $25.6M $45.8M
 
Levered Free Cash Flow -$20M -$25.9M -$19.1M -$5.2M -$893K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.5M -$84.9M -$44.7M -$19.8M $37.2M
Depreciation & Amoritzation $774K $1.2M $1.1M $1.3M $2.4M
Stock-Based Compensation $7.9M $10.1M $11.9M $11.2M $10.6M
Change in Accounts Receivable -$132.5M $127M -$14.1M $1.9M -$14M
Change in Inventories -$5.2M $285K -$4.2M $811K $4.5M
Cash From Operations -$69M $196K -$52.2M -$6.7M $35.6M
 
Capital Expenditures $726K $780K $15.2M $138K $258K
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.5M -$64.9M $50.9M -$4.8M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M $10M $29.5M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $55.8M -$13.8M -$4.4M --
Cash From Financing $13.3M $69.4M $16.9M -$3.3M -$8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.2M $4.6M $15.6M -$14.7M $20.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69.8M -$584K -$67.4M -$6.8M $35.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.5M -$27.4M -$13.5M -$8.2M $11.4M
Depreciation & Amoritzation $239K $237K $357K $400K $604K
Stock-Based Compensation $2.6M $3.2M $2.8M $5.1M $3.3M
Change in Accounts Receivable -$126.2M $232K $11M $3M $68K
Change in Inventories -$5.3M -$112K -$1.9M -$2.3M $1.4M
Cash From Operations -$20M -$25.6M -$4.1M -$5M -$893K
 
Capital Expenditures $71K $224K $15M $138K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $22.6M $777K $313K -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.1M -$828K -$2.6M --
Cash From Financing $2.1M $8.8M $19.1M -$2.5M $484K
 
Beginning Cash (CF) $30.4M $18.9M $24.5M $32.8M $56.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3M $5.8M $15.8M -$7.2M -$11M
Ending Cash (CF) $20M $24.7M $40.3M $25.6M $45.8M
 
Levered Free Cash Flow -$20M -$25.9M -$19.1M -$5.2M -$893K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
77
VBTX alert for Jul 15

Veritex Holdings [VBTX] is down 3.26% over the past day.

Buy
72
MNPR alert for Jul 15

Monopar Therapeutics [MNPR] is down 8.6% over the past day.

Buy
56
NBIS alert for Jul 15

Nebius Group NV [NBIS] is up 2.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock