Financhill
Buy
67

PSMT Quote, Financials, Valuation and Earnings

Last price:
$106.80
Seasonality move :
6.12%
Day range:
$105.47 - $107.00
52-week range:
$77.51 - $108.54
Dividend yield:
1.13%
P/E ratio:
22.76x
P/S ratio:
0.63x
P/B ratio:
2.80x
Volume:
106K
Avg. volume:
208K
1-year change:
30.04%
Market cap:
$3.3B
Revenue:
$4.9B
EPS (TTM):
$4.69
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $3.3B $3.6B $4.1B $4.4B $4.9B
Revenue Growth (YoY) 3.27% 8.73% 12.33% 8.5% 11.38%
 
Cost of Revenues $2.8B $3B $3.4B $3.7B $4.1B
Gross Profit $554.4M $644.5M $681.1M $759.3M $846.9M
Gross Profit Margin 16.65% 17.81% 16.75% 17.21% 17.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $431.5M $484.6M $511.3M $552.1M $622.8M
Other Inc / (Exp) -$1.3M -$7.5M -$6M -$29.7M -$20.7M
Operating Expenses $431.5M $484.6M $511.3M $559.2M $622.8M
Operating Income $122.9M $159.9M $169.8M $200.1M $224.1M
 
Net Interest Expenses $5.6M $5.2M $7.4M $1.1M $1.9M
EBT. Incl. Unusual Items $116M $147.2M $156.4M $169.2M $201.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.8M $49M $51.9M $60M $62.6M
Net Income to Company $78.2M $98.2M $104.6M $109.2M $138.9M
 
Minority Interest in Earnings -$72K -$196K -$19K -- --
Net Income to Common Excl Extra Items $78.1M $98M $104.5M $109.2M $138.9M
 
Basic EPS (Cont. Ops) $2.55 $3.18 $3.38 $3.50 $4.57
Diluted EPS (Cont. Ops) $2.55 $3.18 $3.38 $3.50 $4.57
Weighted Average Basic Share $30.3M $30.4M $30.6M $30.8M $30M
Weighted Average Diluted Share $30.3M $30.4M $30.6M $30.8M $30M
 
EBITDA $184.9M $219.4M $233.9M $252.9M $297M
EBIT $123.7M $154.4M $166M $180.2M $214.4M
 
Revenue (Reported) $3.3B $3.6B $4.1B $4.4B $4.9B
Operating Income (Reported) $122.9M $159.9M $169.8M $200.1M $224.1M
Operating Income (Adjusted) $123.7M $154.4M $166M $180.2M $214.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $937.6M $1B $1.1B -- $1.4B
Revenue Growth (YoY) 3.4% 10.77% 9.98% -- 5.57%
 
Cost of Revenues $770.7M $861.8M $944M -- $1.1B
Gross Profit $166.9M $176.7M $198.2M -- $233.8M
Gross Profit Margin 17.8% 17.02% 17.35% -- 17.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121.7M $127.9M $136.4M -- $167.3M
Other Inc / (Exp) -$472K -$1.3M -$13.3M -- -$6.5M
Operating Expenses $121.7M $127.9M $136.4M -- $167.3M
Operating Income $45.2M $48.8M $61.8M -- $66.5M
 
Net Interest Expenses $1.8M $1.9M $872K -- --
EBT. Incl. Unusual Items $42.9M $45.6M $47.6M -- $60.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.6M $14.1M $16.2M -- $16.4M
Net Income to Company $28.3M $31.5M $31.3M -- $43.8M
 
Minority Interest in Earnings -$91K -- -- -- --
Net Income to Common Excl Extra Items $28.2M $31.5M $31.3M -- $43.8M
 
Basic EPS (Cont. Ops) $0.92 $1.03 $1.02 -- $1.45
Diluted EPS (Cont. Ops) $0.92 $1.03 $1.02 -- $1.45
Weighted Average Basic Share $30.4M $30.6M $30.7M -- $30.1M
Weighted Average Diluted Share $30.4M $30.6M $30.8M -- $30.1M
 
EBITDA $61.4M $65.2M $68.3M -- $84.5M
EBIT $45.1M $48.1M $50.4M -- $62.7M
 
Revenue (Reported) $937.6M $1B $1.1B -- $1.4B
Operating Income (Reported) $45.2M $48.8M $61.8M -- $66.5M
Operating Income (Adjusted) $45.1M $48.1M $50.4M -- $62.7M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $3.4B $3.8B $4.2B -- $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.2B $3.5B -- $4.2B
Gross Profit $591.3M $667.1M $718.1M -- $874.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $447.1M $501.4M $527M -- $648.5M
Other Inc / (Exp) -$4.1M -$6M -$22.8M -- -$23.9M
Operating Expenses $447.1M $501.4M $527M -- $648.5M
Operating Income $144.2M $165.7M $191.1M -- $225.9M
 
Net Interest Expenses $7.2M $4.9M $6.9M -- $2.2M
EBT. Incl. Unusual Items $132.8M $154.8M $161.4M -- $199.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.8M $50.7M $54.5M -- $57.1M
Net Income to Company $88.9M $104M $106.8M -- $142.7M
 
Minority Interest in Earnings -$151K -$44K -- -- --
Net Income to Common Excl Extra Items $88.8M $104M $106.8M -- $142.7M
 
Basic EPS (Cont. Ops) $2.88 $3.37 $3.44 -- $4.69
Diluted EPS (Cont. Ops) $2.88 $3.37 $3.44 -- $4.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $205.1M $227.7M $243.2M -- $297.2M
EBIT $142.1M $161.8M $172.6M -- $211.9M
 
Revenue (Reported) $3.4B $3.8B $4.2B -- $5.1B
Operating Income (Reported) $144.2M $165.7M $191.1M -- $225.9M
Operating Income (Adjusted) $142.1M $161.8M $172.6M -- $211.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.8B $2B $2.2B $1.2B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.7B $1.8B $962.3M $2.2B
Gross Profit $324.4M $347M $383.9M $204.2M $452.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234.7M $250.8M $266.5M $145.4M $327.7M
Other Inc / (Exp) -$2.1M -$1.2M -$18M -$2.7M -$13.8M
Operating Expenses $234.7M $250.8M $266.5M $145.4M $327.7M
Operating Income $89.8M $96.2M $117.5M $58.8M $125.1M
 
Net Interest Expenses $3.3M $3M $2.5M -- $475K
EBT. Incl. Unusual Items $84.3M $92M $97M $56.1M $111.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M $30M $32.6M $18.2M $29.9M
Net Income to Company $56.1M $62M $64.3M $38M $81.2M
 
Minority Interest in Earnings -$171K -$19K -- -- --
Net Income to Common Excl Extra Items $56M $62M $64.3M $38M $81.2M
 
Basic EPS (Cont. Ops) $1.82 $2.01 $2.07 $1.24 $2.66
Diluted EPS (Cont. Ops) $1.82 $2.01 $2.07 $1.24 $2.66
Weighted Average Basic Share $60.8M $61.1M $61.5M $30.3M $60.1M
Weighted Average Diluted Share $60.8M $61.2M $61.5M $30.3M $60.1M
 
EBITDA $120.4M $128.7M $138M $78.4M $159M
EBIT $88.6M $96M $102.5M $59M $116.3M
 
Revenue (Reported) $1.8B $2B $2.2B $1.2B $2.6B
Operating Income (Reported) $89.8M $96.2M $117.5M $58.8M $125.1M
Operating Income (Adjusted) $88.6M $96M $102.5M $59M $116.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $299.5M $202.1M $237.7M $240M $125.4M
Short Term Investments $46.5M $50.2M $11.2M $91.1M $100.2M
Accounts Receivable, Net $13.2M $12.4M $13.4M $17.9M $18.8M
Inventory $309.5M $389.7M $464.4M $471.4M $528.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.2M $39.2M $41.1M $53.9M $53.4M
Total Current Assets $699M $697.2M $773.6M $877.1M $832.3M
 
Property Plant And Equipment $811.8M $853.9M $869.1M $964.5M $1B
Long-Term Investments $10.6M $10.5M $10.5M $10.5M $6.9M
Goodwill $45.2M $45.1M $43.3M $43.1M $43.2M
Other Intangibles $10.2M $7.8M -- -- --
Other Long-Term Assets $57.5M $64.6M $71.7M $70.5M $69.6M
Total Assets $1.7B $1.7B $1.8B $2B $2B
 
Accounts Payable $373.2M $388.8M $408.4M $453.2M $486M
Accrued Expenses $70.7M $81.6M $82.7M $100.8M $97.1M
Current Portion Of Long-Term Debt $19.4M $19.4M $33.7M $20.2M $35.9M
Current Portion Of Capital Lease Obligations $8.6M $8.5M $7.5M $7.6M $7.4M
Other Current Liabilities -- -- $82K $1.9M $1.2M
Total Current Liabilities $568.3M $533.6M $579.5M $634.5M $680.1M
 
Long-Term Debt $112.6M $110.1M $103.6M $119.5M $94.4M
Capital Leases -- -- -- -- --
Total Liabilities $824.1M $789.6M $817.3M $898.6M $899.7M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$176.8M -$182.5M -$195.6M -$164M -$164.6M
Common Equity $831.7M $915.3M $991.1M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $869K -- -- --
Total Equity $832.7M $916.2M $991.1M $1.1B $1.1B
 
Total Liabilities and Equity $1.7B $1.7B $1.8B $2B $2B
Cash and Short Terms $346M $252.3M $248.9M $331.1M $225.5M
Total Debt $197.2M $129.5M $147.9M $148.4M $138.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $180.2M $178.7M $260.9M -- $130.4M
Short Term Investments $81.4M $26.9M $54.3M -- $116.9M
Accounts Receivable, Net $11.9M $15M $16.4M -- $20.4M
Inventory $339.2M $470.3M $449.1M -- $549.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.3M $44.6M $46.9M -- $54.3M
Total Current Assets $645.7M $741.3M $836.8M -- $875.1M
 
Property Plant And Equipment $836.7M $869M $880.9M -- $1.1B
Long-Term Investments $10.6M $10.5M $10.5M -- $6.9M
Goodwill $45.2M $43.3M $43.2M -- $43.2M
Other Intangibles $9M $1.5M -- -- --
Other Long-Term Assets $61.1M $76.9M $71M -- $76.9M
Total Assets $1.6B $1.8B $1.9B -- $2.1B
 
Accounts Payable $335.8M $380.8M $406.6M -- $497.7M
Accrued Expenses $65.1M $74.5M $78.4M -- $95.4M
Current Portion Of Long-Term Debt $20.4M $28.8M $27.4M -- $18.3M
Current Portion Of Capital Lease Obligations $8M $6.8M $7.1M -- $7.3M
Other Current Liabilities -- -- $171K -- $217K
Total Current Liabilities $501.6M $560.6M $586.6M -- $701.8M
 
Long-Term Debt $106.2M $120.1M $126.4M -- $88.9M
Capital Leases -- -- -- -- --
Total Liabilities $755.6M $819.4M $842.3M -- $920.1M
 
Common Stock $3K $3K $3K -- $3K
Other Common Equity Adj -$174.8M -$184.4M -$183.7M -- -$160.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $983K -- -- -- --
Total Equity $875.3M $953.9M $1B -- $1.2B
 
Total Liabilities and Equity $1.6B $1.8B $1.9B -- $2.1B
Cash and Short Terms $261.6M $205.6M $315.2M -- $247.3M
Total Debt $149.6M $164.2M $163.9M -- $122.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $78.2M $98.2M $104.6M $109.2M $138.9M
Depreciation & Amoritzation $61.2M $65M $67.9M $72.7M $82.6M
Stock-Based Compensation $13.8M $18.4M $16.8M $16.6M $17.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $21.8M -$80.2M -$74.7M -$10.2M -$57.3M
Cash From Operations $259.3M $127.2M $121.8M $257.3M $207.6M
 
Capital Expenditures $100.3M $113.2M $120.7M $142.5M $168.5M
Cash Acquisitions -- -- $5M -- --
Cash From Investing -$131.2M -$116.7M -$74.8M -$222.1M -$175.5M
 
Dividends Paid (Ex Special Dividend) -$21.5M -$22M -$26.6M -$28.5M -$66.2M
Special Dividend Paid
Long-Term Debt Issued $328.9M $17.6M $54.5M $39.6M $18.9M
Long-Term Debt Repaid -$228.1M -$85M -$33.9M -$39.2M -$29.3M
Repurchase of Common Stock -$3.7M -$5.5M -$6.3M -$12.9M -$73.5M
Other Financing Activities -$72K -$196K -- -- --
Cash From Financing $75.6M -$95.1M -$12.2M -$41.1M -$150M
 
Beginning Cash (CF) $106.2M $303.8M $215.5M $251.4M $252.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $203.6M -$84.7M $34.9M -$5.8M -$117.9M
Ending Cash (CF) $303.8M $215.5M $251.4M $252.2M $136.3M
 
Levered Free Cash Flow $158.9M $14M $1.2M $114.8M $39M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $88.9M $104M $106.8M -- $142.7M
Depreciation & Amoritzation $63M $65.9M $70.6M -- $85.3M
Stock-Based Compensation $15.8M $18.8M $19.4M -- $18.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$16.2M -$131.1M $21.2M -- -$47.4M
Cash From Operations $199.9M $89.5M $246.4M -- $206.3M
 
Capital Expenditures $76.7M $126.5M $113.2M -- $127.9M
Cash Acquisitions -- -- $5M -- --
Cash From Investing -$127.8M -$65M -$140.3M -- -$149.7M
 
Dividends Paid (Ex Special Dividend) -$21.7M -$24.2M -$27.5M -- -$67.8M
Special Dividend Paid
Long-Term Debt Issued $196.1M $64.9M $38.1M -- $15.4M
Long-Term Debt Repaid -$179.3M -$50.1M -$35.4M -- -$38.6M
Repurchase of Common Stock -$4.5M -$7.1M -$8.3M -- -$7.5M
Other Financing Activities -$151K -- -- -- --
Cash From Financing -$9.7M -$16.5M -$33.1M -- -$98.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.5M $8.1M $73M -- -$41.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $123.3M -$37M $133.2M -- $78.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $56.1M $62M $64.3M $77.3M $81.2M
Depreciation & Amoritzation $31.8M $32.7M $35.4M $40M $42.6M
Stock-Based Compensation $8.3M $8.7M $11.2M $8.1M $9M
Change in Accounts Receivable -- -- -- -- -$19.3M
Change in Inventories -$29.7M -$80.6M $15.3M -$30.9M -$21M
Cash From Operations $29.7M -$7.9M $116.7M $127.7M $126.4M
 
Capital Expenditures $47.2M $60.5M $53M $103.5M $62.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$82.3M -$30.5M -$96.1M -$105.3M -$79.5M
 
Dividends Paid (Ex Special Dividend) -$11M -$13.3M -$14.3M -$17.8M -$19.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $50.4M $34M $16.5M $13M
Long-Term Debt Repaid -$50.4M -$15.5M -$17M -$19.3M -$28.6M
Repurchase of Common Stock -$2.2M -$3.8M -$5.8M -$71.7M -$5.8M
Other Financing Activities -$171K -- -- -- --
Cash From Financing -$60.8M $17.8M -$3.1M -$92.3M -$40.7M
 
Beginning Cash (CF) $516.2M $408.1M $533.1M $439.1M $272.8M
Foreign Exchange Rate Adjustment -$2.6M $42K $11.6M $314K $3M
Additions / Reductions -$113.4M -$20.6M $17.5M -$69.9M $6.1M
Ending Cash (CF) $400.2M $387.5M $562.2M $369.5M $282M
 
Levered Free Cash Flow -$17.4M -$68.4M $63.7M $24.2M $63.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is up 181.07% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 42.55% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 34.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock