Financhill
Buy
57

POWI Quote, Financials, Valuation and Earnings

Last price:
$63.07
Seasonality move :
6.36%
Day range:
$62.45 - $64.29
52-week range:
$56.63 - $85.00
Dividend yield:
1.27%
P/E ratio:
96.67x
P/S ratio:
9.04x
P/B ratio:
4.84x
Volume:
149.6K
Avg. volume:
374.7K
1-year change:
-24.68%
Market cap:
$3.6B
Revenue:
$444.5M
EPS (TTM):
$0.66
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $420.7M $488.3M $703.3M $651.1M $444.5M
Revenue Growth (YoY) 1.13% 16.08% 44.02% -7.41% -31.73%
 
Cost of Revenues $207.3M $244.7M $342.6M $284.2M $215.6M
Gross Profit $213.4M $243.6M $360.6M $366.9M $229M
Gross Profit Margin 50.73% 49.88% 51.28% 56.35% 51.5%
 
R&D Expenses $73.5M $81.7M $84.9M $93.9M $96.1M
Selling, General & Admin $91.9M $91.4M $100.6M $91.5M $97.8M
Other Inc / (Exp) $174.4M $4.8M $1.1M $3M $10.8M
Operating Expenses $165.3M $173.1M $185.6M $186.5M $193.9M
Operating Income $48.1M $70.5M $175.1M $180.4M $35.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $222.4M $75.3M $176.1M $183.4M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.9M $4.1M $11.7M $12.6M -$9.8M
Net Income to Company $193.5M $71.2M $164.4M $170.9M $55.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $193.5M $71.2M $164.4M $170.9M $55.7M
 
Basic EPS (Cont. Ops) $3.31 $1.19 $2.73 $2.96 $0.97
Diluted EPS (Cont. Ops) $3.24 $1.17 $2.67 $2.93 $0.97
Weighted Average Basic Share $58.5M $59.7M $60.3M $57.8M $57.2M
Weighted Average Diluted Share $59.6M $60.8M $61.5M $58.4M $57.6M
 
EBITDA $72.5M $98.6M $210M $217.8M $72.4M
EBIT $48.1M $70.5M $175.1M $180.4M $35.1M
 
Revenue (Reported) $420.7M $488.3M $703.3M $651.1M $444.5M
Operating Income (Reported) $48.1M $70.5M $175.1M $180.4M $35.1M
Operating Income (Adjusted) $48.1M $70.5M $175.1M $180.4M $35.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $121.1M $176.8M $160.2M $125.5M $115.8M
Revenue Growth (YoY) 6.11% 45.94% -9.36% -21.67% -7.71%
 
Cost of Revenues $61.6M $85M $68.2M $59.6M $52.7M
Gross Profit $59.6M $91.7M $92M $65.9M $63.2M
Gross Profit Margin 49.18% 51.9% 57.44% 52.54% 54.53%
 
R&D Expenses $20.9M $21.1M $23.2M $24.1M $25.8M
Selling, General & Admin $24M $25M $20.5M $24.2M $25.8M
Other Inc / (Exp) $877K $206K $1M $3.1M $2.8M
Operating Expenses $44.8M $46.1M $43.7M $48.2M $51.6M
Operating Income $14.7M $45.6M $48.4M $17.7M $11.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.6M $45.8M $49.4M $20.9M $14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $798K $3.8M $3.4M $1.1M $41K
Net Income to Company $14.8M $42M $46M $19.8M $14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.8M $42M $46M $19.8M $14.3M
 
Basic EPS (Cont. Ops) $0.25 $0.70 $0.80 $0.34 $0.25
Diluted EPS (Cont. Ops) $0.24 $0.69 $0.80 $0.34 $0.25
Weighted Average Basic Share $59.8M $60.3M $57.2M $57.4M $56.8M
Weighted Average Diluted Share $60.9M $61.4M $57.6M $57.7M $57M
 
EBITDA $21.8M $54.5M $57.8M $26.9M $20.2M
EBIT $14.7M $45.6M $48.4M $17.7M $11.6M
 
Revenue (Reported) $121.1M $176.8M $160.2M $125.5M $115.8M
Operating Income (Reported) $14.7M $45.6M $48.4M $17.7M $11.6M
Operating Income (Adjusted) $14.7M $45.6M $48.4M $17.7M $11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $452.1M $681.3M $699M $479.8M $403.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $224.3M $339.8M $306.3M $229.7M $189.5M
Gross Profit $227.8M $341.5M $392.7M $250.1M $213.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.1M $84.8M $92.4M $96.1M $98.6M
Selling, General & Admin $92.3M $98.2M $95.4M $97M $102.1M
Other Inc / (Exp) $175M $1.6M $2.3M $8.4M $12.7M
Operating Expenses $170.4M $183M $188.9M $193.1M $200.7M
Operating Income $57.4M $158.5M $203.8M $57M $13M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $232.4M $160.1M $206.2M $65.4M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2M $9.1M $17.4M $1.1M -$11.7M
Net Income to Company $202.2M $151M $188.7M $64.3M $37.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $202.2M $151M $188.7M $64.3M $37.4M
 
Basic EPS (Cont. Ops) $3.43 $2.51 $3.23 $1.12 $0.66
Diluted EPS (Cont. Ops) $3.36 $2.47 $3.19 $1.12 $0.66
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $84.1M $192.3M $240.6M $94.4M $49M
EBIT $57.4M $158.5M $203.8M $57M $13M
 
Revenue (Reported) $452.1M $681.3M $699M $479.8M $403.2M
Operating Income (Reported) $57.4M $158.5M $203.8M $57M $13M
Operating Income (Adjusted) $57.4M $158.5M $203.8M $57M $13M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $337.6M $530.6M $526.4M $355M $313.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168M $263.2M $226.8M $172.3M $146.2M
Gross Profit $169.6M $267.5M $299.6M $182.7M $167.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.8M $62.9M $70.4M $72.6M $75.1M
Selling, General & Admin $67M $73.8M $68.5M $74.1M $78.4M
Other Inc / (Exp) $4.1M $976K $2.2M $7.6M $9.4M
Operating Expenses $126.8M $136.7M $140M $146.6M $153.5M
Operating Income $42.8M $130.8M $159.5M $36.1M $14M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $46.9M $131.7M $161.7M $43.7M $23.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $8M $13.7M $2.2M $357K
Net Income to Company $43.9M $123.7M $148M $41.5M $23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.9M $123.7M $148M $41.5M $23.1M
 
Basic EPS (Cont. Ops) $0.74 $2.05 $2.55 $0.72 $0.41
Diluted EPS (Cont. Ops) $0.72 $2.02 $2.53 $0.72 $0.41
Weighted Average Basic Share $178.7M $181M $174.1M $171.8M $170.4M
Weighted Average Diluted Share $181.7M $184.3M $176M $173M $171.1M
 
EBITDA $63.1M $156.9M $187.4M $64.1M $40.6M
EBIT $42.8M $130.8M $159.5M $36.1M $14M
 
Revenue (Reported) $337.6M $530.6M $526.4M $355M $313.7M
Operating Income (Reported) $42.8M $130.8M $159.5M $36.1M $14M
Operating Income (Adjusted) $42.8M $130.8M $159.5M $36.1M $14M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $178.7M $258.9M $158.1M $105.4M $63.9M
Short Term Investments $232.4M $190.3M $372.2M $248.4M $247.6M
Accounts Receivable, Net $24.3M $35.9M $41.4M $20.8M $14.7M
Inventory $90.4M $102.9M $99.3M $135.4M $163.2M
Prepaid Expenses $15.6M $13.3M -- -- --
Other Current Assets -- -- $15.8M $15M $22.2M
Total Current Assets $541.3M $601.2M $686.8M $525.1M $511.6M
 
Property Plant And Equipment $116.6M $166.2M $179.8M $176.7M $164.2M
Long-Term Investments -- -- -- -- --
Goodwill $91.8M $91.8M $91.8M $91.8M $91.8M
Other Intangibles $16.9M $12.5M $9M $6.6M $4.4M
Other Long-Term Assets $34.4M $28.2M $30.6M $20.9M $19.5M
Total Assets $803.9M $903.3M $1B $840.1M $819.9M
 
Accounts Payable $27.4M $34.7M $43.7M $30.1M $26.4M
Accrued Expenses $22.5M $26.9M $27.4M $27.4M $21.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.5M $62.5M $72.3M $58.4M $48.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $79.4M $92.9M $102.5M $84.9M $67.6M
 
Common Stock $28K $28K $28K $24K $23K
Other Common Equity Adj -$3.1M -$2.2M -$3.7M -$7.3M -$1.5M
Common Equity $724.5M $810.4M $912M $755.2M $752.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $724.5M $810.4M $912M $755.2M $752.2M
 
Total Liabilities and Equity $803.9M $903.3M $1B $840.1M $819.9M
Cash and Short Terms $411.1M $449.2M $530.4M $353.8M $311.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $232M $262.4M $133.5M $94.7M $58.5M
Short Term Investments $211.9M $286.5M $229.8M $261.9M $245.3M
Accounts Receivable, Net $29.4M $38.9M $16.1M $28.5M $16.6M
Inventory $104.8M $91.8M $120.1M $150.2M $167.7M
Prepaid Expenses $6.6M $23.7M $12.6M -- --
Other Current Assets $5.3M -- -- $20.7M $19.8M
Total Current Assets $592.9M $703.3M $512M $556.1M $507.9M
 
Property Plant And Equipment $147.7M $168.5M $181.2M $166.4M $153.3M
Long-Term Investments -- -- -- -- --
Goodwill $91.8M $91.8M $91.8M $91.8M $95.3M
Other Intangibles $13.6M $9.8M $7.1M $5M $8.3M
Other Long-Term Assets $27.3M $28.2M $21.8M $17.2M $23.8M
Total Assets $876.1M $1B $838M $865.5M $825M
 
Accounts Payable $43.6M $40.4M $29.5M $28.6M $27.1M
Accrued Expenses $22.2M $24.7M $26.4M $24.1M $22.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.3M $66.1M $58.9M $53.4M $50.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $96.3M $96.6M $87.7M $80.4M $75.8M
 
Common Stock $28K $28K $24K $23K $22K
Other Common Equity Adj -$2.4M -$3.2M -$11.8M -$5.7M $1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $779.8M $908.4M $750.3M $785.1M $749.2M
 
Total Liabilities and Equity $876.1M $1B $838M $865.5M $825M
Cash and Short Terms $443.9M $548.9M $363.2M $356.6M $303.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $193.5M $71.2M $164.4M $170.9M $55.7M
Depreciation & Amoritzation $24.4M $28.1M $34.9M $37.3M $37.4M
Stock-Based Compensation $23.3M $30.9M $37.6M $22.4M $28.5M
Change in Accounts Receivable -$13.3M -$11.3M -$5.5M $19.9M $6.6M
Change in Inventories -$9.5M -$12.5M $3.6M -$36.2M -$27.7M
Cash From Operations $224.5M $125.6M $230.9M $215.3M $65.8M
 
Capital Expenditures $25.1M $70.6M $47.3M $39.2M $20.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162M -$28.3M -$232.8M $78.3M -$14.2M
 
Dividends Paid (Ex Special Dividend) -$20.5M -$25.1M -$32.6M -$41.5M -$44M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.3M -$2.6M -$73.9M -$311.1M -$55.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.9M -$17.2M -$98.8M -$346.4M -$93M
 
Beginning Cash (CF) $134.1M $178.7M $258.9M $158.1M $105.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $80.2M -$100.8M -$52.7M -$41.4M
Ending Cash (CF) $178.7M $258.9M $158.1M $105.4M $63.9M
 
Levered Free Cash Flow $199.4M $55M $183.6M $176.1M $44.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.8M $42M $46M $19.8M $14.3M
Depreciation & Amoritzation $7.1M $8.9M $9.4M $9.2M $8.7M
Stock-Based Compensation $9.4M $9.6M $3M $6.9M $8.3M
Change in Accounts Receivable -$16.9M $2.6M $11.5M $3.5M $523K
Change in Inventories -$842K -$2.2M -$8.8M -$505K $2.2M
Cash From Operations $16.2M $58.7M $49.8M $26.7M $32.9M
 
Capital Expenditures $14.1M $11M $5.5M $7.5M $5.7M
Cash Acquisitions -- -- -- -- -$9.5M
Cash From Investing -$32.3M -$80.2M $23.5M -$6.5M -$16.6M
 
Dividends Paid (Ex Special Dividend) -$6.6M -$7.8M -$10.3M -$10.9M -$11.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$9.8M -- -$1.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.2M -$13.6M -$7.2M -$9.6M -$8.4M
 
Beginning Cash (CF) $251.3M $297.5M $67.4M $84.1M $50.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.3M -$35M $66.1M $10.6M $8M
Ending Cash (CF) $232M $262.4M $133.5M $94.7M $58.5M
 
Levered Free Cash Flow $2.1M $47.7M $44.3M $19.2M $27.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $202.2M $151M $188.7M $64.3M $37.4M
Depreciation & Amoritzation $26.7M $33.8M $36.8M $37.4M $36.1M
Stock-Based Compensation $30.4M $36.2M $26M $27.7M $33.3M
Change in Accounts Receivable -$3.8M -$9M $22.1M -$12M $12.4M
Change in Inventories -$16.1M $13M -$28.3M -$30.2M -$17.4M
Cash From Operations $261.4M $230.1M $238.4M $73.6M $82.7M
 
Capital Expenditures $46.2M $65.2M $50.4M $20.5M $20.4M
Cash Acquisitions -- -- -- -- -$9.5M
Cash From Investing -$92.7M -$141.9M -$3.1M -$49.1M -$5.8M
 
Dividends Paid (Ex Special Dividend) -$24.1M -$30.1M -$40.3M -$42.9M -$45.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.6M -$36.2M -$330.1M -$26.6M -$73.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.8M -$57.7M -$364.2M -$63.3M -$113.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $151.9M $30.4M -$129M -$38.7M -$36.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $215.2M $164.9M $188M $53.1M $62.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $43.9M $123.7M $148M $41.5M $23.1M
Depreciation & Amoritzation $20.4M $26.1M $27.9M $27.9M $26.6M
Stock-Based Compensation $22M $27.3M $15.7M $21M $25.8M
Change in Accounts Receivable -$5.3M -$3M $24.6M -$7.2M -$1.5M
Change in Inventories -$14.4M $11.1M -$20.8M -$14.8M -$4.5M
Cash From Operations $79.3M $183.7M $191.2M $49.5M $66.5M
 
Capital Expenditures $35.7M $30.3M $33.4M $14.7M $14.2M
Cash Acquisitions -- -- -- -- -$9.5M
Cash From Investing -$14.5M -$128.1M $101.5M -$25.9M -$17.5M
 
Dividends Paid (Ex Special Dividend) -$18.5M -$23.6M -$31.2M -$32.7M -$34.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.6M -$36.2M -$292.3M -$7.8M -$26M
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.5M -$52M -$317.4M -$34.3M -$54.4M
 
Beginning Cash (CF) $620.5M $899.6M $396.1M $283.7M $170.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.3M $3.6M -$24.6M -$10.6M -$5.5M
Ending Cash (CF) $673.8M $903.2M $371.5M $273M $165.4M
 
Levered Free Cash Flow $43.5M $153.4M $157.8M $34.8M $52.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock