Financhill
Sell
39

NN Quote, Financials, Valuation and Earnings

Last price:
$14.41
Seasonality move :
14.53%
Day range:
$14.35 - $15.01
52-week range:
$6.47 - $18.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
293.37x
P/B ratio:
290.25x
Volume:
1.6M
Avg. volume:
1.5M
1-year change:
70.53%
Market cap:
$1.9B
Revenue:
$5.7M
EPS (TTM):
-$1.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $569K $763K $3.9M $3.9M $5.7M
Revenue Growth (YoY) -- 34.1% 414.55% -1.63% 46.79%
 
Cost of Revenues $7.8M $18.4M $11.8M $12.7M $10.8M
Gross Profit -$7.2M -$17.6M -$7.9M -$8.9M -$5.1M
Gross Profit Margin -1265.55% -2310.22% -200.71% -229.96% -90.1%
 
R&D Expenses $8.8M $9.5M $17.1M $19.5M $16.2M
Selling, General & Admin $13.3M $13.6M $36.9M $30.3M $33.5M
Other Inc / (Exp) -$97.8M -$84.3M $24.5M -$4.3M -$32.2M
Operating Expenses $22.3M $24.8M $57.7M $54.6M $55M
Operating Income -$29.5M -$42.4M -$65.5M -$63.5M -$60.1M
 
Net Interest Expenses $10M $17.8M -- $3.7M $9.4M
EBT. Incl. Unusual Items -$137.3M -$144.6M -$40.1M -$71.5M -$101.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38K $52K -$28K $221K $173K
Net Income to Company -$137.3M -$144.7M -$40.1M -$71.7M -$101.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$137.3M -$144.7M -$40.1M -$71.7M -$101.9M
 
Basic EPS (Cont. Ops) -$1.78 -$6.73 -$0.40 -$0.66 -$0.84
Diluted EPS (Cont. Ops) -$1.78 -$6.73 -$0.40 -$0.66 -$0.84
Weighted Average Basic Share $95.5M $23.6M $101M $108M $121.5M
Weighted Average Diluted Share $95.5M $23.6M $101M $108M $121.5M
 
EBITDA -$127M -$40.6M -$61.9M -$58.7M -$54.9M
EBIT -$127.3M -$42.4M -$65.5M -$63.5M -$60.1M
 
Revenue (Reported) $569K $763K $3.9M $3.9M $5.7M
Operating Income (Reported) -$29.5M -$42.4M -$65.5M -$63.5M -$60.1M
Operating Income (Adjusted) -$127.3M -$42.4M -$65.5M -$63.5M -$60.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $251K $1.2M $830K $1M $1.5M
Revenue Growth (YoY) -- 377.69% -30.78% 26.02% 47.13%
 
Cost of Revenues $7.4M $3M $3M $2.8M $2.5M
Gross Profit -$7.1M -$1.8M -$2.2M -$1.7M -$994K
Gross Profit Margin -2847.41% -153.29% -264.22% -163.96% -64.59%
 
R&D Expenses $2.4M $4M $4.6M $4.7M $4M
Selling, General & Admin $2.7M $9.3M $6.1M $8.4M $10.5M
Other Inc / (Exp) -$11.7M $6.4M -$2.9M -$13.2M -$38.8M
Operating Expenses $5.5M $14.2M $11.8M $14.4M $16M
Operating Income -$12.6M -$16M -$14M -$16.2M -$17M
 
Net Interest Expenses $2.8M -- -- $2.2M $2.7M
EBT. Incl. Unusual Items -$27.1M -$9.7M -$16.4M -$31.6M -$58.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $34K -$13K $44K $58K
Net Income to Company -$27.1M -$9.7M -$16.3M -$31.6M -$58.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.1M -$9.7M -$16.3M -$31.6M -$58.6M
 
Basic EPS (Cont. Ops) -$0.37 -$0.10 -$0.15 -$0.28 -$0.45
Diluted EPS (Cont. Ops) -$0.37 -$0.10 -$0.15 -$0.28 -$0.45
Weighted Average Basic Share $95.5M $100.9M $106.4M $111.1M $131.1M
Weighted Average Diluted Share $95.5M $100.9M $106.4M $111.1M $131.1M
 
EBITDA -$23.9M -$15.2M -$12.8M -$14.8M -$15.6M
EBIT -$24.3M -$16M -$14M -$16.2M -$17M
 
Revenue (Reported) $251K $1.2M $830K $1M $1.5M
Operating Income (Reported) -$12.6M -$16M -$14M -$16.2M -$17M
Operating Income (Adjusted) -$24.3M -$16M -$14M -$16.2M -$17M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $1.7M $3.6M $4.1M $6.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $14M $11.8M $12.5M $10.5M
Gross Profit -- -$12.3M -$8.2M -$8.4M -$4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $11.1M $17.6M $19.6M $15.6M
Selling, General & Admin -- $20.2M $33.6M $32.7M $35.6M
Other Inc / (Exp) -$11.7M -$66.3M $15.2M -$14.7M -$57.7M
Operating Expenses -- $33.5M $55.2M $57.3M $56.6M
Operating Income -- -$45.9M -$63.4M -$65.7M -$61M
 
Net Interest Expenses $2.8M $15.1M -- $6.3M $10M
EBT. Incl. Unusual Items -- -$127.2M -$46.8M -$86.7M -$128.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $70K -$75K $278K $187K
Net Income to Company -- -$127.3M -$46.8M -$87M -$128.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$127.3M -$46.8M -$87M -$128.8M
 
Basic EPS (Cont. Ops) -- -$1.39 -$0.44 -$0.79 -$1.02
Diluted EPS (Cont. Ops) -- -$1.39 -$0.44 -$0.79 -$1.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$43.5M -$59.5M -$57.6M -$35.7M
EBIT -- -$45.9M -$63.4M -$62.6M -$41M
 
Revenue (Reported) -- $1.7M $3.6M $4.1M $6.2M
Operating Income (Reported) -- -$45.9M -$63.4M -$65.7M -$61M
Operating Income (Adjusted) -- -$45.9M -$63.4M -$62.6M -$41M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $251K $1.2M $830K $1M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $3M $3M $2.8M $2.5M
Gross Profit -$7.1M -$1.8M -$2.2M -$1.7M -$994K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $4M $4.6M $4.7M $4M
Selling, General & Admin $2.7M $9.3M $6.1M $8.4M $10.5M
Other Inc / (Exp) -$11.7M $6.4M -$2.9M -$13.2M -$38.8M
Operating Expenses $5.5M $14.2M $11.8M $14.4M $16M
Operating Income -$12.6M -$16M -$14M -$16.2M -$17M
 
Net Interest Expenses $2.8M -- -- $2.2M $2.7M
EBT. Incl. Unusual Items -$27.1M -$9.7M -$16.4M -$31.6M -$58.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $34K -$13K $44K $58K
Net Income to Company -$27.1M -$9.7M -$16.3M -$31.6M -$58.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.1M -$9.7M -$16.3M -$31.6M -$58.6M
 
Basic EPS (Cont. Ops) -$0.37 -$0.10 -$0.15 -$0.28 -$0.45
Diluted EPS (Cont. Ops) -$0.37 -$0.10 -$0.15 -$0.28 -$0.45
Weighted Average Basic Share $95.5M $100.9M $106.4M $111.1M $131.1M
Weighted Average Diluted Share $95.5M $100.9M $106.4M $111.1M $131.1M
 
EBITDA -$23.9M -$15.2M -$12.8M -$14.8M -$15.6M
EBIT -$24.3M -$16M -$14M -$16.2M -$17M
 
Revenue (Reported) $251K $1.2M $830K $1M $1.5M
Operating Income (Reported) -$12.6M -$16M -$14M -$16.2M -$17M
Operating Income (Adjusted) -$24.3M -$16M -$14M -$16.2M -$17M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.7M $100.1M $47.2M $81.9M $39.3M
Short Term Investments -- -- $8.2M $4M $40.8M
Accounts Receivable, Net $77K $1.7M $2.2M $2.3M $3.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $4.5M $3.6M $3.1M $2.6M
Total Current Assets $18.1M $106.3M $61.2M $91.2M $86M
 
Property Plant And Equipment $5.7M $21.8M $32.9M $40.8M $35.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $17.5M $18M $17M
Other Intangibles $4.1M $4.1M $10.4M $10.6M $9.6M
Other Long-Term Assets $17M $4.6M $1.8M $1.5M $13.8M
Total Assets $44.9M $136.8M $123.8M $162.2M $161.7M
 
Accounts Payable $680K $448K $1M $391K $858K
Accrued Expenses $3.6M $4.6M $5.2M $6.6M $8.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.5M $2.5M $2.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $6.7M $8.9M $9.8M $12.1M
 
Long-Term Debt $58.9M -- -- $48.4M $54.6M
Capital Leases -- -- -- -- --
Total Liabilities $535.3M $36.9M $19.9M $82.1M $111.6M
 
Common Stock $2K $11K $12K $12K $14K
Other Common Equity Adj -- -$121K $1.4M $2.2M $665K
Common Equity -$490.4M $100M $100M $78.7M $50.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3.8M $1.4M --
Total Equity -$490.4M $100M $103.9M $80.1M $50.1M
 
Total Liabilities and Equity $44.9M $136.8M $123.8M $162.2M $161.7M
Cash and Short Terms $8.7M $100.1M $55.4M $85.8M $80.1M
Total Debt $58.9M -- -- $48.4M $54.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $93.8M $43.8M $73.3M $150.4M
Short Term Investments -- -- $3M $5.9M $38M
Accounts Receivable, Net -- $37K $1.2M $1.5M $1.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $2.9M $3.6M $16.1M $3.4M
Total Current Assets -- $96.7M $51.6M $96.8M $193.5M
 
Property Plant And Equipment -- $33.4M $35.2M $39.3M $34.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $17.8M $17.6M $17.6M
Other Intangibles -- -- $10.6M $10.4M $9.5M
Other Long-Term Assets -- $1.9M $1.7M $1.6M $13.7M
Total Assets -- $136.1M $117M $165.6M $268.6M
 
Accounts Payable -- $1.1M $656K $1.3M $1.1M
Accrued Expenses -- $4.4M $5M $7.9M $7.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.1M $2.4M $2.4M $2.8M
Other Current Liabilities -- -- -- $12.3M --
Total Current Liabilities -- $9.1M $8.1M $24.1M $11.5M
 
Long-Term Debt -- -- -- $49.9M $213.1M
Capital Leases -- -- -- -- --
Total Liabilities -- $39.2M $24.5M $108.4M $262M
 
Common Stock -- $11K $12K $12K $14K
Other Common Equity Adj -- -- $1.8M $1.7M $1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3.8M $1.4M --
Total Equity -- $96.9M $92.5M $57.3M $6.6M
 
Total Liabilities and Equity -- $136.1M $117M $165.6M $268.6M
Cash and Short Terms -- $93.8M $46.8M $79.2M $188.4M
Total Debt -- -- -- $49.9M $213.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$137.3M -$144.7M -$40.1M -$71.7M -$101.9M
Depreciation & Amoritzation $235K $1.8M $3.7M $4.8M $5.2M
Stock-Based Compensation $7.4M $1.7M $26.5M $21.8M $13.9M
Change in Accounts Receivable -$860K -$1.7M -$428K -$164K -$969K
Change in Inventories -- -- -- -- --
Cash From Operations -$28.4M -$47.9M -$37.1M -$35.4M -$38M
 
Capital Expenditures $7.2M $1.3M $3.6M $3.7M $792K
Cash Acquisitions -- -- -$4M -- --
Cash From Investing -$7.2M -$1.3M -$15.7M $1.1M -$39.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40.3M $24.6M -- $70M --
Long-Term Debt Repaid -- -$96.9M -$17K -$110K -$111K
Repurchase of Common Stock -- -- -$4K -- --
Other Financing Activities -$5.5M $207.9M -- -$1.9M $40K
Cash From Financing $34.8M $135.6M $43K $69M $35.1M
 
Beginning Cash (CF) $14.5M $13.7M $100.1M $47.2M $81.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$812K $86.4M -$52.8M $34.6M -$42.4M
Ending Cash (CF) $13.7M $100.1M $47.2M $81.9M $39.3M
 
Levered Free Cash Flow -$35.6M -$49.2M -$40.7M -$39.2M -$38.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.1M -$9.7M -$16.3M -$31.6M -$58.6M
Depreciation & Amoritzation $343K $882K $1.1M $1.3M $1.5M
Stock-Based Compensation $363K $7.2M $3.9M $4.2M $4.3M
Change in Accounts Receivable $74K $1.7M $979K $836K $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.5M -$6.1M -$7.4M -$7M -$12.2M
 
Capital Expenditures $911K $208K $1.2M $195K $131K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$911K -$208K $4M -$2.1M $3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.1M -- -- -- $190M
Long-Term Debt Repaid -- -- -$27K -$28K -$70M
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -- -- -$550K
Cash From Financing $8.1M $25K -$1K $516K $120.2M
 
Beginning Cash (CF) $13.7M $100.1M $47.2M $81.9M $39.3M
Foreign Exchange Rate Adjustment -- -$15K -$5K $21K $93K
Additions / Reductions -$1.3M -$6.3M -$3.4M -$8.6M $111M
Ending Cash (CF) $12.4M $93.8M $43.8M $73.3M $150.4M
 
Levered Free Cash Flow -$9.4M -$6.3M -$8.6M -$7.2M -$12.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$127.3M -$46.8M -$87M -$128.8M
Depreciation & Amoritzation -- $2.3M $3.9M $5M $5.4M
Stock-Based Compensation $363K $8.5M $23.2M $22.2M $13.9M
Change in Accounts Receivable -- -$33K -$1.2M -$307K -$149K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$45.6M -$38.4M -$35M -$43.2M
 
Capital Expenditures $911K $579K $4.6M $2.7M $728K
Cash Acquisitions -- -- -$4M -- --
Cash From Investing -- -$579K -$11.5M -$5.1M -$34.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $70M $190M
Long-Term Debt Repaid -- -- -$44K -$111K -$70.1M
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -- -- -$510K
Cash From Financing -- $127.6M $17K $69.5M $154.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $81.4M -$49.9M $29.4M $77.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$46.2M -$43M -$37.7M -$43.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.1M -$9.7M -$16.3M -$31.6M -$58.6M
Depreciation & Amoritzation $343K $882K $1.1M $1.3M $1.5M
Stock-Based Compensation $363K $7.2M $3.9M $4.2M $4.3M
Change in Accounts Receivable $74K $1.7M $979K $836K $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.5M -$6.1M -$7.4M -$7M -$12.2M
 
Capital Expenditures $911K $208K $1.2M $195K $131K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$911K -$208K $4M -$2.1M $3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.1M -- -- -- $190M
Long-Term Debt Repaid -- -- -$27K -$28K -$70M
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -- -- -$550K
Cash From Financing $8.1M $25K -$1K $516K $120.2M
 
Beginning Cash (CF) $13.7M $100.1M $47.2M $81.9M $39.3M
Foreign Exchange Rate Adjustment -- -$15K -$5K $21K $93K
Additions / Reductions -$1.3M -$6.3M -$3.4M -$8.6M $111M
Ending Cash (CF) $12.4M $93.8M $43.8M $73.3M $150.4M
 
Levered Free Cash Flow -$9.4M -$6.3M -$8.6M -$7.2M -$12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock