Financhill
Buy
55

NECB Quote, Financials, Valuation and Earnings

Last price:
$25.38
Seasonality move :
-2.41%
Day range:
$24.57 - $25.41
52-week range:
$14.26 - $31.72
Dividend yield:
1.62%
P/E ratio:
7.04x
P/S ratio:
3.15x
P/B ratio:
1.04x
Volume:
48.8K
Avg. volume:
66.3K
1-year change:
42.95%
Market cap:
$322.3M
Revenue:
$101M
EPS (TTM):
$3.60
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $42.7M $41.6M $45.7M $65.5M $101M
Revenue Growth (YoY) 3.94% -2.57% 9.8% 43.4% 54.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.4M $16.6M $17.9M $17.2M $20.9M
Other Inc / (Exp) $291K $288K -$389K -$1.6M $156K
Operating Expenses $15.4M $16.4M $17.9M $16.9M $20.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.9M $15.6M $15.6M $34.4M $64.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $3.3M $3.7M $9.6M $18.5M
Net Income to Company $13M $12.3M $11.9M $24.8M $46.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13M $12.3M $11.9M $24.8M $46.3M
 
Basic EPS (Cont. Ops) $1.08 $0.76 $0.75 $1.61 $3.32
Diluted EPS (Cont. Ops) $1.08 $0.76 $0.75 $1.58 $3.32
Weighted Average Basic Share $12M $16.2M $15.9M $15.4M $13.9M
Weighted Average Diluted Share $12M $16.2M $15.9M $15.7M $13.9M
 
EBITDA -- -- -- -- --
EBIT $32M $25.6M $20.7M $42.6M $100M
 
Revenue (Reported) $42.7M $41.6M $45.7M $65.5M $101M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $32M $25.6M $20.7M $42.6M $100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.3M $11.4M $17.7M $24.6M $26.8M
Revenue Growth (YoY) 96.5% 10.72% 54.84% 38.87% 8.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $4.8M $4.4M $5.2M $5.7M
Other Inc / (Exp) -- -$154K -$573K -$430K $547K
Operating Expenses $3.8M $4.8M $4.4M $5.2M $5.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.1M $995K $9.9M $16.3M $17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $956K $265K $2.4M $4.4M $4.9M
Net Income to Company $3.1M $730K $7.5M $11.8M $12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1M $730K $7.5M $11.8M $12.7M
 
Basic EPS (Cont. Ops) $0.19 $0.05 $0.49 $0.80 $0.97
Diluted EPS (Cont. Ops) $0.19 $0.05 $0.49 $0.80 $0.95
Weighted Average Basic Share $12.2M $15.6M $15.5M $14.7M $13.1M
Weighted Average Diluted Share $12.2M $15.6M $15.5M $14.8M $13.4M
 
EBITDA -- -- -- -- --
EBIT $6.3M $2.2M $11.9M $26.3M $32.5M
 
Revenue (Reported) $10.3M $11.4M $17.7M $24.6M $26.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.3M $2.2M $11.9M $26.3M $32.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36M $44.2M $56M $94.8M $106.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9M $17.7M $17.1M $20.4M $22.6M
Other Inc / (Exp) $299K -$227K -$1.8M -$265K $1.1M
Operating Expenses $13.9M $17.6M $17.2M $19.9M $22.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.9M $14.1M $27.3M $60.2M $68.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $3M $6.5M $17.8M $19.5M
Net Income to Company $9.7M $11.2M $20.8M $42.4M $49M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.7M $11.2M $20.8M $42.4M $49M
 
Basic EPS (Cont. Ops) $0.75 $0.76 $1.34 $2.86 $3.64
Diluted EPS (Cont. Ops) $0.74 $0.76 $1.34 $2.86 $3.60
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $22.3M $19.8M $33M $87.2M $122.4M
 
Revenue (Reported) $36M $44.2M $56M $94.8M $106.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.3M $19.8M $33M $87.2M $122.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $30.7M $33.4M $43.7M $73.1M $78.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $13.3M $12.5M $15.6M $17.3M
Other Inc / (Exp) $299K -$216K -$1.6M -$328K $445K
Operating Expenses $10.8M $13.3M $12.6M $15.6M $17.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.6M $10.1M $21.8M $47.6M $51.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2.4M $5.2M $13.4M $14.4M
Net Income to Company $8.9M $7.7M $16.6M $34.2M $36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.9M $7.7M $16.6M $34.2M $36.9M
 
Basic EPS (Cont. Ops) $0.67 $0.48 $1.07 $2.32 $2.82
Diluted EPS (Cont. Ops) $0.67 $0.48 $1.07 $2.32 $2.78
Weighted Average Basic Share $36.3M $47.9M $46.6M $44.1M $39.3M
Weighted Average Diluted Share $36.3M $47.9M $46.6M $44.2M $39.8M
 
EBITDA -- -- -- -- --
EBIT $19.8M $14M $26.3M $71M $93.3M
 
Revenue (Reported) $30.7M $33.4M $43.7M $73.1M $78.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $19.8M $14M $26.3M $71M $93.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $127.8M $69.3M $152.4M $95.4M $68.8M
Short Term Investments $5K $2K $1K $1K --
Accounts Receivable, Net $4M $3.8M $4.3M $8.6M $12.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $131.7M $73.1M $156.7M $104M $81.1M
 
Property Plant And Equipment $20.1M $22.1M $26.8M $28.7M $30.4M
Long-Term Investments $19.2M $17.7M $37.8M $44.4M $34M
Goodwill $749K $651K $651K $200K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $955.2M $968.2M $1.2B $1.4B $1.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.5M $8.9M $13.5M $14.8M $13.6M
 
Long-Term Debt $21M $28M $28M $21M $64M
Capital Leases -- -- -- -- --
Total Liabilities $813.1M $814.4M $973.7M $1.2B $1.5B
 
Common Stock $132K $132K $164K $161K $142K
Other Common Equity Adj -- -- -- -- --
Common Equity $142.1M $153.8M $251.4M $262M $279.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $142.1M $153.8M $251.4M $262M $279.3M
 
Total Liabilities and Equity $955.2M $968.2M $1.2B $1.4B $1.8B
Cash and Short Terms $127.8M $69.3M $152.4M $95.4M $68.8M
Total Debt $21M $28M $28M $21M $64M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $108.1M $55M $106.8M $97.9M
Short Term Investments -- $2K $1K -- --
Accounts Receivable, Net -- $4M $6.6M $11.3M $13.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $112.1M $61.7M $118.1M $111.4M
 
Property Plant And Equipment -- $26.6M $28.9M $27.8M $29.4M
Long-Term Investments -- $28.5M $45M $33.2M $35.6M
Goodwill -- $651K $651K $200K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.1B $1.3B $1.7B $2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $9.1M $11.2M $12.8M $16M
 
Long-Term Debt -- $28M $21M $64M $7M
Capital Leases -- -- -- -- --
Total Liabilities -- $859.3M $1B $1.4B $1.7B
 
Common Stock -- $164K $162K $145K $140K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $248.7M $260M $272.4M $309.6M
 
Total Liabilities and Equity -- $1.1B $1.3B $1.7B $2B
Cash and Short Terms -- $108.1M $55M $106.8M $97.9M
Total Debt -- $28M $21M $64M $7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $13M $12.3M $11.9M $24.8M $46.3M
Depreciation & Amoritzation $916K $1.1M $1.1M $1.2M $1.2M
Stock-Based Compensation $299K $257K $931K $1.3M $3.1M
Change in Accounts Receivable $171K $116K -$445K -$4.3M -$3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $13.5M $15.7M $21.6M $27.5M $42.8M
 
Capital Expenditures $4M $1.3M $6.5M $3.3M $626K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$72.1M -$178.9M -$256.6M -$357.8M
 
Dividends Paid (Ex Special Dividend) -$788K -$1M -$2.3M -$6.9M -$3.7M
Special Dividend Paid
Long-Term Debt Issued -- $7M -- -- $50M
Long-Term Debt Repaid -$21.5M -- -$7.8M -$7M -$7M
Repurchase of Common Stock -- -- -- -$9.3M -$28.7M
Other Financing Activities -$385K -$570K -$374K $485K -$349K
Cash From Financing $69.4M -$2M $240.4M $172.1M $288.4M
 
Beginning Cash (CF) $51.4M $127.7M $69.2M $152.3M $95.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.3M -$58.5M $83.1M -$57M -$26.6M
Ending Cash (CF) $127.7M $69.2M $152.3M $95.3M $68.7M
 
Levered Free Cash Flow $9.4M $14.4M $15.1M $24.2M $42.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.1M $730K $7.5M $11.8M $12.7M
Depreciation & Amoritzation $250K $269K $293K $286K $286K
Stock-Based Compensation $59K $492K $271K $773K $955K
Change in Accounts Receivable $378K -$415K -$1.4M -$792K $10K
Change in Inventories -- -- -- -- --
Cash From Operations $7.1M $5.5M $7.2M $12.9M $14.4M
 
Capital Expenditures $226K $626K $375K $163K $176K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$91.1M -$93.9M -$116.4M -$53.9M
 
Dividends Paid (Ex Special Dividend) -$147K -$983K -$983K -$902K -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $50M --
Long-Term Debt Repaid -- -$7.8M -- -- -$40M
Repurchase of Common Stock -- -- -$3.2M -$8.9M --
Other Financing Activities -$28K $20.6M $560K $358K $559K
Cash From Financing -$2.3M $29.8M $55.4M $90.3M $23.4M
 
Beginning Cash (CF) $72.4M $163.8M $86.2M $119.9M $113.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$55.8M -$31.3M -$13.2M -$16.1M
Ending Cash (CF) $73.5M $108M $54.9M $106.7M $97.8M
 
Levered Free Cash Flow $6.9M $4.8M $6.8M $12.8M $14.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.7M $11.2M $20.8M $42.4M $49M
Depreciation & Amoritzation $934K $1.2M $1.2M $1.3M $1.2M
Stock-Based Compensation $229K $771K $1M $2.8M $3.3M
Change in Accounts Receivable -$15K -$247K -$2.6M -$4.7M -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $14.8M $13.7M $23.4M $44M $50.4M
 
Capital Expenditures $1.2M $6.1M $4M $448K $623K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104.4M -$118.5M -$230.3M -$380.1M -$252.4M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.4M -$6.9M -$3.8M -$4.5M
Special Dividend Paid
Long-Term Debt Issued $31.6M -- -- -- --
Long-Term Debt Repaid -- -$7.8M -$7M -$7M -$57M
Repurchase of Common Stock -- -- -$3.2M -$29.5M -$7.8M
Other Financing Activities -$785K $95.3M -$95.3M $214K -$49K
Cash From Financing $25.6M $139.3M $153.8M $388M $193.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.9M $34.5M -$53.1M $51.8M -$8.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.6M $7.6M $19.4M $43.5M $49.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.9M $7.7M $16.6M $34.2M $36.9M
Depreciation & Amoritzation $736K $837K $892K $920K $884K
Stock-Based Compensation $180K $694K $775K $2.3M $2.6M
Change in Accounts Receivable $167K -$196K -$2.4M -$2.7M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $14.7M $12.7M $14.4M $30.9M $38.5M
 
Capital Expenditures $877K $5.7M $3.2M $380K $377K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.8M -$105.2M -$156.6M -$280.1M -$174.7M
 
Dividends Paid (Ex Special Dividend) -$879K -$1.3M -$5.9M -$2.8M -$3.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M -- -- $50M --
Long-Term Debt Repaid -- -$7.8M -$7M -$7M -$57M
Repurchase of Common Stock -- -- -$3.2M -$23.4M -$2.5M
Other Financing Activities -$567K $95.3M $413K $142K $442K
Cash From Financing -$10M $131.3M $44.8M $260.6M $165.4M
 
Beginning Cash (CF) $243.2M $288.9M $413.2M $292.2M $290M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.2M $38.8M -$97.3M $11.4M $29.1M
Ending Cash (CF) $189.1M $327.7M $315.8M $303.6M $319.1M
 
Levered Free Cash Flow $13.8M $7M $11.2M $30.5M $38.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 49.62% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is up 10.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock