Financhill
Sell
41

NDSN Quote, Financials, Valuation and Earnings

Last price:
$214.30
Seasonality move :
1.68%
Day range:
$214.02 - $217.69
52-week range:
$165.03 - $266.86
Dividend yield:
1.41%
P/E ratio:
27.55x
P/S ratio:
4.55x
P/B ratio:
4.09x
Volume:
378.3K
Avg. volume:
384.4K
1-year change:
-8.26%
Market cap:
$12.1B
Revenue:
$2.7B
EPS (TTM):
$7.78
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.1B $2.4B $2.6B $2.6B $2.7B
Revenue Growth (YoY) -3.33% 11.37% 9.66% 1.48% 2.33%
 
Cost of Revenues $990.6M $1B $1.2B $1.2B $1.2B
Gross Profit $1.1B $1.3B $1.4B $1.4B $1.5B
Gross Profit Margin 53.3% 56.05% 55.07% 54.23% 55.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $693.6M $709M $724.2M $752.6M $812.1M
Other Inc / (Exp) -$104.9M -$17.6M -$32.7M -$597K -$4.5M
Operating Expenses $693.6M $709M $724.2M $752.6M $812.1M
Operating Income $436.9M $615.1M $702.4M $672.8M $674M
 
Net Interest Expenses $30.5M $23.3M $20.4M $56.8M $84M
EBT. Incl. Unusual Items $301.5M $574.2M $649.3M $615.3M $585.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52M $119.8M $136.2M $127.8M $118.2M
Net Income to Company $249.5M $454.4M $513.1M $487.5M $467.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249.5M $454.4M $513.1M $487.5M $467.3M
 
Basic EPS (Cont. Ops) $4.32 $7.82 $8.90 $8.54 $8.17
Diluted EPS (Cont. Ops) $4.27 $7.74 $8.81 $8.46 $8.11
Weighted Average Basic Share $57.8M $58.1M $57.6M $57.1M $57.2M
Weighted Average Diluted Share $58.5M $58.7M $58.2M $57.6M $57.6M
 
EBITDA $447M $703.6M $771.6M $786.7M $810.6M
EBIT $333.6M $599.7M $671.7M $674.8M $674.4M
 
Revenue (Reported) $2.1B $2.4B $2.6B $2.6B $2.7B
Operating Income (Reported) $436.9M $615.1M $702.4M $672.8M $674M
Operating Income (Adjusted) $333.6M $599.7M $671.7M $674.8M $674.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $589.5M $635.4M $650.2M $650.6M $682.9M
Revenue Growth (YoY) 11.34% 7.78% 2.32% 0.07% 4.96%
 
Cost of Revenues $251.8M $277.8M $298M $284.8M $309M
Gross Profit $337.7M $357.6M $352.1M $365.9M $373.9M
Gross Profit Margin 57.28% 56.29% 54.16% 56.23% 54.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171.3M $173.7M $179.6M $197.3M $205.2M
Other Inc / (Exp) -$3.8M -$39.8M -$1.4M -$785K -$4M
Operating Expenses $171.3M $173.7M $179.6M $197.3M $205.2M
Operating Income $166.4M $184M $172.5M $168.6M $168.8M
 
Net Interest Expenses $6.7M $4.9M $9.5M $18.6M $26M
EBT. Incl. Unusual Items $155.9M $139.3M $161.6M $149.3M $138.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.7M $29.6M $34.1M $31.1M $26.4M
Net Income to Company $124.1M $109.6M $127.6M $118.2M $112.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $124.1M $109.6M $127.6M $118.2M $112.4M
 
Basic EPS (Cont. Ops) $2.14 $1.90 $2.23 $2.07 $1.98
Diluted EPS (Cont. Ops) $2.12 $1.88 $2.21 $2.05 $1.97
Weighted Average Basic Share $58.1M $57.8M $57.2M $57.2M $56.8M
Weighted Average Diluted Share $58.7M $58.4M $57.7M $57.7M $57M
 
EBITDA $188.3M $169.6M $198.6M $202.1M $202.9M
EBIT $163M $144.6M $171.5M $169.4M $165.3M
 
Revenue (Reported) $589.5M $635.4M $650.2M $650.6M $682.9M
Operating Income (Reported) $166.4M $184M $172.5M $168.6M $168.8M
Operating Income (Adjusted) $163M $144.6M $171.5M $169.4M $165.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.2B $2.5B $2.6B $2.7B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.2B $1.2B $1.2B
Gross Profit $1.2B $1.4B $1.4B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $693.1M $714.6M $730.5M $774.6M $826M
Other Inc / (Exp) -$110.2M -$47.6M $1.2M $2.9M -$5.8M
Operating Expenses $693.1M $714.6M $730.5M $774.6M $826M
Operating Income $512.2M $679.5M $679.3M $684.1M $655.6M
 
Net Interest Expenses $26.6M $20.2M $29.7M $76.4M $96.7M
EBT. Incl. Unusual Items $375.5M $611.7M $650.8M $610.6M $553.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.3M $129.1M $135.9M $127.1M $106.6M
Net Income to Company $307.2M $482.7M $514.9M $483.5M $446.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $307.2M $482.7M $514.9M $483.5M $446.6M
 
Basic EPS (Cont. Ops) $5.31 $8.32 $8.99 $8.47 $7.83
Diluted EPS (Cont. Ops) $5.24 $8.23 $8.91 $8.39 $7.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $512.7M $737.1M $785.7M $815.8M $798.2M
EBIT $403.7M $634.2M $682.6M $691.2M $653.6M
 
Revenue (Reported) $2.2B $2.5B $2.6B $2.7B $2.7B
Operating Income (Reported) $512.2M $679.5M $679.3M $684.1M $655.6M
Operating Income (Adjusted) $403.7M $634.2M $682.6M $691.2M $653.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.1B $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $488.4M $546.8M $579.7M $569.5M $588.6M
Gross Profit $627.7M $697.8M $681M $714.3M $709.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $352.2M $357.9M $364.3M $386.3M $400.1M
Other Inc / (Exp) -$8.5M -$38.5M -$4.6M -$1.1M -$2.4M
Operating Expenses $352.2M $357.9M $364.3M $386.3M $400.1M
Operating Income $275.4M $339.8M $316.7M $328.1M $309.7M
 
Net Interest Expenses $13.2M $10.1M $19.4M $39M $51.6M
EBT. Incl. Unusual Items $253.7M $291.2M $292.7M $288M $255.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.9M $61.2M $60.9M $60.2M $48.6M
Net Income to Company $201.7M $230M $231.8M $227.8M $207.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $201.7M $230M $231.8M $227.8M $207.1M
 
Basic EPS (Cont. Ops) $3.48 $3.97 $4.05 $3.99 $3.64
Diluted EPS (Cont. Ops) $3.44 $3.93 $4.02 $3.95 $3.62
Weighted Average Basic Share $116.1M $115.9M $114.4M $114.3M $113.9M
Weighted Average Diluted Share $117.4M $117.2M $115.4M $115.2M $114.5M
 
EBITDA $319.1M $352.6M $366.7M $395.8M $383.4M
EBIT $267.7M $302.2M $313.2M $329.5M $308.8M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $275.4M $339.8M $316.7M $328.1M $309.7M
Operating Income (Adjusted) $267.7M $302.2M $313.2M $329.5M $308.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $208.3M $300M $163.5M $115.7M $116M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $445.4M $479.6M $502.1M $548.4M $561.6M
Inventory $277M $327.2M $383.4M $454.8M $476.9M
Prepaid Expenses $43.8M $48.3M -- -- --
Other Current Assets -- -- $48.8M $68M $87.5M
Total Current Assets $1B $1.2B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $480.7M $466.4M $455.7M $499M $638.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.7B $1.8B $2.8B $3.3B
Other Intangibles $407.6M $357.4M $329.4M $672.7M $740.8M
Other Long-Term Assets $42.5M $77.8M $87.1M $50.5M $54.8M
Total Assets $3.7B $3.8B $3.8B $5.3B $6B
 
Accounts Payable $70.9M $91.7M $99.3M $106.3M $97.8M
Accrued Expenses $144.3M $183.3M $175.8M $165.6M $186.6M
Current Portion Of Long-Term Debt $38M $34.2M $392.5M $115.7M $103.9M
Current Portion Of Capital Lease Obligations $22.9M $23M $20.6M $21.8M $22.3M
Other Current Liabilities $13.1M -- $11.7M $10.4M $16.2M
Total Current Liabilities $363.1M $445.4M $834.2M $582.1M $528.5M
 
Long-Term Debt $1.1B $781.7M $345.3M $1.6B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.6B $1.5B $2.7B $3.1B
 
Common Stock $12.3M $12.3M $12.3M $12.3M $12.3M
Other Common Equity Adj -$226.1M -$175.8M -$207.8M -$196.4M -$184.8M
Common Equity $1.8B $2.2B $2.3B $2.6B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2.2B $2.3B $2.6B $2.9B
 
Total Liabilities and Equity $3.7B $3.8B $3.8B $5.3B $6B
Cash and Short Terms $208.3M $300M $163.5M $115.7M $116M
Total Debt $1.1B $815.9M $737.9M $1.7B $2.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $133.3M $120.9M $129.1M $125.4M $130.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $470.6M $499.5M $527.9M $530.3M $624.1M
Inventory $295.8M $383.2M $440.2M $443.6M $473.7M
Prepaid Expenses $49.6M $56.2M -- -- --
Other Current Assets -- -- $58.3M $86.3M $95.6M
Total Current Assets $949.4M $1.1B $1.2B $1.2B $1.3B
 
Property Plant And Equipment $482.3M $463.5M $462M $492.4M $633.9M
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.8B $2.1B $2.8B $3.3B
Other Intangibles $383.9M $358M $364.4M $642.4M $715.4M
Other Long-Term Assets $51.3M $77.5M $88.7M $48.8M $64.5M
Total Assets $3.6B $3.8B $4.2B $5.2B $6.1B
 
Accounts Payable $84.8M $96.9M $85.4M $103.2M $119.9M
Accrued Expenses $160.9M $177.7M $158.3M $176.6M $202.6M
Current Portion Of Long-Term Debt $38M $310.9M $603.3M $119.3M $94.8M
Current Portion Of Capital Lease Obligations $23.3M $22.1M $21.6M $21.6M $23.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $385.3M $722.5M $990.4M $536M $516.6M
 
Long-Term Debt $829M $479.7M $345.9M $1.4B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.7B $2.4B $3.1B
 
Common Stock $12.3M $12.3M $12.3M $12.3M $12.3M
Other Common Equity Adj -$193.2M -$198.2M -$132M -$185.6M -$140.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.5B $2.8B $3B
 
Total Liabilities and Equity $3.6B $3.8B $4.2B $5.2B $6.1B
Cash and Short Terms $133.3M $120.9M $129.1M $125.4M $130.2M
Total Debt $867.1M $790.6M $949.2M $1.5B $2.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $249.5M $454.4M $513.1M $487.5M $467.3M
Depreciation & Amoritzation $113.3M $103.9M $99.9M $111.9M $136.2M
Stock-Based Compensation $12.9M $22.8M $30.7M $22.7M $19M
Change in Accounts Receivable $50.1M -$13.7M -$72.9M $18.2M $14M
Change in Inventories $5.8M -$50.6M -$69.1M $22.4M $46.6M
Cash From Operations $502.4M $545.9M $513.1M $641.3M $556.2M
 
Capital Expenditures $50.5M $38.3M $51.4M $34.6M $64.4M
Cash Acquisitions -$142.4M -- -$171.6M -$1.4B -$790M
Cash From Investing -$194.1M -$33.2M -$222.8M -$1.4B -$844.4M
 
Dividends Paid (Ex Special Dividend) -$88.3M -$97.7M -$125.9M -$150.4M -$161.4M
Special Dividend Paid
Long-Term Debt Issued $165.7M $9.4M $63.1M $2.2B $783M
Long-Term Debt Repaid -$327.2M -$305.5M -$102.4M -$1.2B -$324.8M
Repurchase of Common Stock -$52.6M -$61M -$262.9M -$89.7M -$33.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$251.5M -$422.9M -$416M $750.5M $294.5M
 
Beginning Cash (CF) $151.2M $208.3M $300M $163.5M $115.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.8M $89.8M -$125.6M -$45.1M $6.3M
Ending Cash (CF) $208.3M $300M $163.5M $115.7M $116M
 
Levered Free Cash Flow $451.9M $507.6M $461.7M $606.7M $491.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $124.1M $109.6M $127.6M $118.2M $112.4M
Depreciation & Amoritzation $25.3M $25M $27.1M $32.7M $37.6M
Stock-Based Compensation $3.9M $7.4M $5M $5.4M $4.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $104.4M $96.4M $164.6M $122.6M $119.2M
 
Capital Expenditures $10.8M $12.3M $6M $14.4M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$12.3M -$6M -$9.5M -$12.8M
 
Dividends Paid (Ex Special Dividend) -$22.7M -$29.6M -$37.3M -$38.9M -$44.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9M $8.1M $218.8M $2.9M $23M
Long-Term Debt Repaid -$156.7M -$6.1M -$287.9M -$101.4M -$7.5M
Repurchase of Common Stock -$25M -$105.5M -$47.5M -$556K -$86.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$188.1M -$131M -$150.9M -$125.3M -$113.2M
 
Beginning Cash (CF) $225.7M $170.5M $122M $136.2M $130.4M
Foreign Exchange Rate Adjustment -$3M -$2.8M -$601K $1.4M $6.6M
Additions / Reductions -$89.4M -$46.9M $7.7M -$12.1M -$6.9M
Ending Cash (CF) $133.3M $120.9M $129.1M $125.4M $130.2M
 
Levered Free Cash Flow $93.6M $84.1M $158.5M $108.2M $103.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $307.2M $482.7M $514.9M $483.5M $446.6M
Depreciation & Amoritzation $109M $102.9M $103.1M $124.6M $144.5M
Stock-Based Compensation $20.8M $24.5M $26.2M $21.5M $18.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $532M $512.7M $586.5M $648.3M $539.5M
 
Capital Expenditures $43.4M $44.3M $42M $41.1M $79.9M
Cash Acquisitions -$142.4M -$171.6M -$377.8M -$1B -$790M
Cash From Investing -$180.1M -$215.9M -$419.5M -$1.1B -$856.3M
 
Dividends Paid (Ex Special Dividend) -$89.8M -$111.6M -$141.1M -$153.7M -$172.6M
Special Dividend Paid
Long-Term Debt Issued $4.9M $13M $840.4M $1.4B $804M
Long-Term Debt Repaid -$456.1M -$56.5M -$697M -$816.4M -$147M
Repurchase of Common Stock -$41M -$171.2M -$176.8M -$43.3M -$171.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$530.9M -$305.5M -$158.2M $419.9M $319.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$179M -$8.7M $8.7M $9.4M $2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $488.5M $468.4M $544.5M $607.2M $459.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $201.7M $230M $231.8M $227.8M $207.1M
Depreciation & Amoritzation $51.3M $50.4M $53.5M $66.3M $74.6M
Stock-Based Compensation $14M $15.8M $11.2M $10M $9.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $247.7M $214.5M $287.9M $295M $278.3M
 
Capital Expenditures $18.7M $24.8M $15.3M $21.9M $37.4M
Cash Acquisitions -- -$171.6M -$377.8M -- --
Cash From Investing -$13.7M -$196.4M -$393.2M -$15.2M -$27.1M
 
Dividends Paid (Ex Special Dividend) -$45.3M -$59.3M -$74.5M -$77.8M -$88.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9M $8.4M $785.8M $3.7M $24.6M
Long-Term Debt Repaid -$258.4M -$9.4M -$604M -$210.9M -$33.1M
Repurchase of Common Stock -$30.3M -$140.5M -$54.4M -$7.9M -$146.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$310.3M -$192.9M $64.8M -$265.8M -$240.8M
 
Beginning Cash (CF) $434M $470.5M $285.5M $251.9M $246.4M
Foreign Exchange Rate Adjustment $1.3M -$4.3M $6M -$4.3M $3.8M
Additions / Reductions -$76.3M -$174.8M -$40.4M $14M $10.4M
Ending Cash (CF) $359.1M $291.4M $251.1M $261.6M $260.6M
 
Levered Free Cash Flow $229M $189.7M $272.6M $273.1M $240.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Is Gamestop’s Bitcoin Strategy Going To Succeed?
Is Gamestop’s Bitcoin Strategy Going To Succeed?

When GameStop (NYSE: GME) announced in Q1 that its board had…

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock