Financhill
Buy
78

MTSI Quote, Financials, Valuation and Earnings

Last price:
$133.51
Seasonality move :
4.44%
Day range:
$134.56 - $136.41
52-week range:
$79.25 - $143.90
Dividend yield:
0%
P/E ratio:
131.36x
P/S ratio:
13.64x
P/B ratio:
8.70x
Volume:
190K
Avg. volume:
599.4K
1-year change:
41.66%
Market cap:
$9.8B
Revenue:
$729.6M
EPS (TTM):
$1.03
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $530M $606.9M $675.2M $648.4M $729.6M
Revenue Growth (YoY) 6.07% 14.51% 11.25% -3.96% 12.52%
 
Cost of Revenues $259.9M $265.1M $269M $262.6M $335.8M
Gross Profit $270.2M $341.9M $406.2M $385.8M $393.8M
Gross Profit Margin 50.97% 56.33% 60.16% 59.5% 53.97%
 
R&D Expenses $141.3M $138.8M $148.2M $148.5M $182.2M
Selling, General & Admin $124.3M $122M $125.3M $129.9M $137.9M
Other Inc / (Exp) -$18.7M -$17.5M $114.7M -$665K $10K
Operating Expenses $265.6M $260.9M $273.5M $278.4M $320.1M
Operating Income $4.5M $81M $132.7M $107.4M $73.7M
 
Net Interest Expenses $27.4M $20.6M $4.3M -- --
EBT. Incl. Unusual Items -$41.6M $42.9M $243.1M $115.2M $91.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $5M -$196.8M $23.6M $14.7M
Net Income to Company -$46.1M $38M $440M $91.6M $76.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.1M $38M $440M $91.6M $76.9M
 
Basic EPS (Cont. Ops) -$0.69 $0.55 $6.30 $1.29 $1.07
Diluted EPS (Cont. Ops) -$0.69 $0.54 $6.18 $1.28 $1.04
Weighted Average Basic Share $66.6M $68.4M $69.8M $70.8M $72M
Weighted Average Diluted Share $66.6M $70.5M $71.2M $71.5M $73.6M
 
EBITDA $64.6M $135M $308.9M $179.7M $163.9M
EBIT -$14.2M $65M $251.7M $127.5M $96.7M
 
Revenue (Reported) $530M $606.9M $675.2M $648.4M $729.6M
Operating Income (Reported) $4.5M $81M $132.7M $107.4M $73.7M
Operating Income (Adjusted) -$14.2M $65M $251.7M $127.5M $96.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $147.2M $155.2M $178.1M $150.4M $200.7M
Revenue Growth (YoY) 31.18% 5.41% 14.78% -15.59% 33.47%
 
Cost of Revenues $69.5M $65M $69.6M $63.7M $90.9M
Gross Profit $77.7M $90.2M $108.5M $86.6M $109.8M
Gross Profit Margin 52.78% 58.12% 60.91% 57.61% 54.73%
 
R&D Expenses $35.4M $33.7M $39.7M $37.5M $49.6M
Selling, General & Admin $30M $30.3M $31.8M $33.5M $32.7M
Other Inc / (Exp) $10.2M -$2M -$120K -$458K --
Operating Expenses $65.4M $63.9M $71.5M $71M $82.3M
Operating Income $12.3M $26.3M $37M $15.6M $27.5M
 
Net Interest Expenses $5.2M $5.5M $372K -- --
EBT. Incl. Unusual Items $17.3M $18.8M $36.5M $19M $32.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$200K $1.6M -$202.8M -$5.5M $3.1M
Net Income to Company $17.5M $17.1M $239.3M $24.5M $29.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.5M $17.1M $239.3M $24.5M $29.4M
 
Basic EPS (Cont. Ops) $0.26 $0.25 $3.42 $0.34 $0.41
Diluted EPS (Cont. Ops) $0.22 $0.24 $3.36 $0.34 $0.39
Weighted Average Basic Share $66.9M $68.8M $70M $71M $72.2M
Weighted Average Diluted Share $66.9M $71.1M $71.3M $71.8M $74.5M
 
EBITDA $41.6M $42.8M $170.2M $34.9M $51.6M
EBIT $22.5M $25.7M $156M $21.2M $33.8M
 
Revenue (Reported) $147.2M $155.2M $178.1M $150.4M $200.7M
Operating Income (Reported) $12.3M $26.3M $37M $15.6M $27.5M
Operating Income (Adjusted) $22.5M $25.7M $156M $21.2M $33.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $530M $606.9M $675.2M $648.4M $729.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $259.9M $265.1M $269M $262.6M $335.8M
Gross Profit $270.2M $341.9M $406.2M $385.8M $393.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $141.3M $138.8M $148.2M $148.5M $182.2M
Selling, General & Admin $124.3M $122M $125.3M $129.9M $137.9M
Other Inc / (Exp) -$18.7M -$17.5M $114.7M -$665K --
Operating Expenses $265.6M $260.9M $273.5M $278.4M $320.1M
Operating Income $4.5M $81M $132.7M $107.4M $73.7M
 
Net Interest Expenses $27.4M $20.6M $4.3M -- --
EBT. Incl. Unusual Items -$41.6M $42.9M $243.1M $115.2M $91.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $5M -$196.8M $23.6M $14.7M
Net Income to Company -$46.1M $38M $440M $91.6M $76.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.1M $38M $440M $91.6M $76.9M
 
Basic EPS (Cont. Ops) -$0.69 $0.56 $6.30 $1.29 $1.08
Diluted EPS (Cont. Ops) -$0.86 $0.53 $6.18 $1.28 $1.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $64.6M $135M $308.9M $179.7M $163.9M
EBIT -$14.2M $65M $251.7M $127.5M $96.7M
 
Revenue (Reported) $530M $606.9M $675.2M $648.4M $729.6M
Operating Income (Reported) $4.5M $81M $132.7M $107.4M $73.7M
Operating Income (Adjusted) -$14.2M $65M $251.7M $127.5M $96.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $606.9M $675.2M $648.4M $729.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $265.1M $269M $262.6M $335.8M --
Gross Profit $341.9M $406.2M $385.8M $393.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $138.8M $148.2M $148.5M $182.2M --
Selling, General & Admin $122M $125.3M $129.9M $137.9M --
Other Inc / (Exp) -$17.5M $114.7M -$665K -- --
Operating Expenses $260.9M $273.5M $278.4M $320.1M --
Operating Income $81M $132.7M $107.4M $73.7M --
 
Net Interest Expenses $20.6M $4.3M -- -- --
EBT. Incl. Unusual Items $42.9M $243.1M $115.2M $91.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M -$196.8M $23.6M $14.7M --
Net Income to Company $38M $440M $91.6M $76.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M $440M $91.6M $76.9M --
 
Basic EPS (Cont. Ops) $0.56 $6.30 $1.29 $1.08 --
Diluted EPS (Cont. Ops) $0.53 $6.18 $1.28 $1.03 --
Weighted Average Basic Share $273.8M $279.1M $283.2M $287.8M --
Weighted Average Diluted Share $280.2M $284.7M $286M $294.3M --
 
EBITDA $135M $308.9M $179.7M $163.9M --
EBIT $65M $251.7M $127.5M $96.7M --
 
Revenue (Reported) $606.9M $675.2M $648.4M $729.6M --
Operating Income (Reported) $81M $132.7M $107.4M $73.7M --
Operating Income (Adjusted) $65M $251.7M $127.5M $96.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $129.4M $156.5M $120M $174M $146.8M
Short Term Investments $203.7M $188.4M $466.6M $340.6M $435.1M
Accounts Receivable, Net $45.9M $84.6M $101.6M $91.3M $105.7M
Inventory $91.6M $82.7M $115M $136.3M $194.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.9M $9.4M $10M $19.1M $21M
Total Current Assets $481.5M $521.5M $813.1M $761.2M $903.1M
 
Property Plant And Equipment $118.9M $120.5M $123.7M $149.5M $176M
Long-Term Investments $17.7M $15.3M -- -- --
Goodwill $315M $314.2M $311.4M $323.4M $332.2M
Other Intangibles $130.9M $84.7M $51.3M $67M $76.1M
Other Long-Term Assets $40.5M $38.3M $34.9M $34.1M $55.8M
Total Assets $1.1B $1.1B $1.6B $1.6B $1.8B
 
Accounts Payable $23M $28.7M $30.7M $25M $43.2M
Accrued Expenses $17.5M $20.5M $20.2M $20.5M $20.6M
Current Portion Of Long-Term Debt $6.9M -- -- -- --
Current Portion Of Capital Lease Obligations $9M $8.4M $7.5M $8.4M $8.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $95M $93M $97.2M $83.5M $108.2M
 
Long-Term Debt $652.2M $492.1M $565.9M $447.1M $448.3M
Capital Leases -- -- -- -- --
Total Liabilities $846.3M $662.4M $729.1M $605.6M $629.3M
 
Common Stock $67K $69K $70K $71K $72K
Other Common Equity Adj $5M $4.2M -$5.9M -$3.6M $2.5M
Common Equity $300.1M $471.7M $842.7M $947.6M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $300.1M $471.7M $842.7M $947.6M $1.1B
 
Total Liabilities and Equity $1.1B $1.1B $1.6B $1.6B $1.8B
Cash and Short Terms $333.2M $344.9M $586.5M $514.5M $581.9M
Total Debt $659.1M $492.1M $565.9M $447.1M $448.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $129.4M $156.5M $120M $174M $146.8M
Short Term Investments $203.7M $188.4M $466.6M $340.6M $435.1M
Accounts Receivable, Net $45.9M $84.6M $101.6M $91.3M $105.7M
Inventory $91.6M $82.7M $115M $136.3M $194.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.9M $9.4M $10M $19.1M $21M
Total Current Assets $481.5M $521.5M $813.1M $761.2M $903.1M
 
Property Plant And Equipment $118.9M $120.5M $123.7M $149.5M $176M
Long-Term Investments $17.7M $15.3M -- -- --
Goodwill $315M $314.2M $311.4M $323.4M $332.2M
Other Intangibles $130.9M $84.7M $51.3M $67M $76.1M
Other Long-Term Assets $40.5M $38.3M $34.9M $34.1M $55.8M
Total Assets $1.1B $1.1B $1.6B $1.6B $1.8B
 
Accounts Payable $23M $28.7M $30.7M $25M $43.2M
Accrued Expenses $17.5M $20.5M $20.2M $20.5M $20.6M
Current Portion Of Long-Term Debt $6.9M -- -- -- --
Current Portion Of Capital Lease Obligations $9M $8.4M $7.5M $8.4M $8.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $95M $93M $97.2M $83.5M $108.2M
 
Long-Term Debt $652.2M $492.1M $565.9M $447.1M $448.3M
Capital Leases -- -- -- -- --
Total Liabilities $846.3M $662.4M $729.1M $605.6M $629.3M
 
Common Stock $67K $69K $70K $71K $72K
Other Common Equity Adj $5M $4.2M -$5.9M -$3.6M $2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $300.1M $471.7M $842.7M $947.6M $1.1B
 
Total Liabilities and Equity $1.1B $1.1B $1.6B $1.6B $1.8B
Cash and Short Terms $333.2M $344.9M $586.5M $514.5M $581.9M
Total Debt $659.1M $492.1M $565.9M $447.1M $448.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$46.1M $38M $440M $91.6M $76.9M
Depreciation & Amoritzation $78.8M $70M $57.2M $52.2M $67.2M
Stock-Based Compensation $35.7M $35M $41.2M $38.1M $45.6M
Change in Accounts Receivable $23.9M -$38.7M -$17M $12.3M -$16.8M
Change in Inventories $16.3M $8.9M -$32.3M -$10.6M -$30.2M
Cash From Operations $171.4M $148.4M $177M $166.9M $162.6M
 
Capital Expenditures $17.6M $18M $26.5M $24.7M $22.4M
Cash Acquisitions $11M -- $127.8M -$87.7M -$72.6M
Cash From Investing -$107.2M -$2.6M -$182.9M $36.3M -$181.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $450M -- -- --
Long-Term Debt Repaid -$8.6M -$546.7M -$957K -$122M -$1.4M
Repurchase of Common Stock -$6.7M -$23.4M -$36M -$32.6M -$14.2M
Other Financing Activities -- -$5.8M -- -- --
Cash From Financing -$10.7M -$119.1M -$28.9M -$149M -$9.1M
 
Beginning Cash (CF) $75.5M $129.4M $156.5M $120M $174M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.5M $26.7M -$34.8M $54.2M -$27.6M
Ending Cash (CF) $129.4M $156.5M $120M $174M $146.8M
 
Levered Free Cash Flow $153.8M $130.5M $150.5M $142.2M $140.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.5M $17.1M $239.3M $24.5M $29.4M
Depreciation & Amoritzation $19.1M $17.1M $14.2M $13.7M $17.8M
Stock-Based Compensation $8.8M $8.2M $10.9M $9.3M $11.6M
Change in Accounts Receivable $14.6M -$13M $5M $14.6M $1.1M
Change in Inventories $4M $797K -$4.7M $1.6M -$5.1M
Cash From Operations $74.4M $40.8M $60M $50.4M $62.3M
 
Capital Expenditures $4.9M $5M $7.7M $5.8M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$75.2M -$28.9M -$71.1M $123.7M -$32.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.8M -- -- --
Long-Term Debt Repaid -$2.1M -$356K -$231K -$121.1M -$369K
Repurchase of Common Stock -$151K -$32K -$68K -$140K -$342K
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3M $619K -$299K -$121.2M -$630K
 
Beginning Cash (CF) $131.9M $144.1M $132.2M $121.5M $117.3M
Foreign Exchange Rate Adjustment $647K -$119K -$860K -$399K $321K
Additions / Reductions -$3.1M $12.5M -$11.4M $52.8M $29.2M
Ending Cash (CF) $129.4M $156.5M $120M $174M $146.8M
 
Levered Free Cash Flow $69.5M $35.8M $52.3M $44.5M $57.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$46.1M $38M $440M $91.6M $76.9M
Depreciation & Amoritzation $78.8M $70M $57.2M $52.2M $67.2M
Stock-Based Compensation $35.7M $35M $41.2M $38.1M $45.6M
Change in Accounts Receivable $23.9M -$38.7M -$17M $12.3M -$16.8M
Change in Inventories $16.3M $8.9M -$32.3M -$10.6M -$30.2M
Cash From Operations $171.4M $148.4M $177M $166.9M $162.6M
 
Capital Expenditures $17.6M $18M $26.5M $24.7M $22.4M
Cash Acquisitions $11M -- $127.8M -$87.7M -$72.6M
Cash From Investing -$107.2M -$2.6M -$182.9M $36.3M -$181.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.6M -$546.7M -$957K -$122M -$1.4M
Repurchase of Common Stock -$6.7M -$23.4M -$36M -$32.6M -$14.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.7M -$119.1M -$28.9M -$149M -$9.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.5M $26.7M -$34.8M $54.2M -$27.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $153.8M $130.5M $150.5M $142.2M $140.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38M $440M $91.6M $76.9M --
Depreciation & Amoritzation $70M $57.2M $52.2M $67.2M --
Stock-Based Compensation $35M $41.2M $38.1M $45.6M --
Change in Accounts Receivable -$38.7M -$17M $12.3M -$16.8M --
Change in Inventories $8.9M -$32.3M -$10.6M -$30.2M --
Cash From Operations $148.4M $177M $166.9M $162.6M --
 
Capital Expenditures $18M $26.5M $24.7M $22.4M --
Cash Acquisitions -- $127.8M -$87.7M -$72.6M --
Cash From Investing -$2.6M -$182.9M $36.3M -$181.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $450M -- -- -- --
Long-Term Debt Repaid -$546.7M -$957K -$122M -$1.4M --
Repurchase of Common Stock -$23.4M -$36M -$32.6M -$14.2M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$119.1M -$28.9M -$149M -$9.1M --
 
Beginning Cash (CF) $507.8M $689.7M $504.2M $569.8M --
Foreign Exchange Rate Adjustment $362K -$1.8M -$238K $411K --
Additions / Reductions $26.7M -$34.8M $54.2M -$27.6M --
Ending Cash (CF) $534.9M $653.1M $558.2M $542.7M --
 
Levered Free Cash Flow $130.5M $150.5M $142.2M $140.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock