Financhill
Sell
25

MNTS Quote, Financials, Valuation and Earnings

Last price:
$1.47
Seasonality move :
-22.26%
Day range:
$1.35 - $1.44
52-week range:
$1.23 - $28.56
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.67x
P/B ratio:
2.47x
Volume:
187.9K
Avg. volume:
451.8K
1-year change:
-80.13%
Market cap:
$9M
Revenue:
$2.1M
EPS (TTM):
-$18.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $365K $330K $299K $3.1M $2.1M
Revenue Growth (YoY) -- -9.59% -9.39% 933.11% -31.56%
 
Cost of Revenues $368K -$135K $26K $855K $66K
Gross Profit -$3K $465K $273K $2.2M $2M
Gross Profit Margin -0.82% -- 91.3% 72.32% 96.88%
 
R&D Expenses $22.7M $51.3M $41.7M $34.4M $9.8M
Selling, General & Admin $11.9M $48.9M $49.8M $36.1M $21.9M
Other Inc / (Exp) -$271.9M $234.6M $571K $364K -$4.9M
Operating Expenses $34.7M $100.2M $91.5M $70.4M $31.7M
Operating Income -$34.7M -$99.8M -$91.3M -$68.2M -$29.7M
 
Net Interest Expenses $463K $14.2M $4.7M $1.1M $370K
EBT. Incl. Unusual Items -$307M $120.7M -$95.4M -$68.9M -$34.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $2K -- -- --
Net Income to Company -$307M $120.7M -$95.4M -$68.9M -$34.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$307M $120.7M -$95.4M -$68.9M -$34.9M
 
Basic EPS (Cont. Ops) -$2,694.16 $1,295.00 -$819.42 -$323.96 -$23.19
Diluted EPS (Cont. Ops) -$2,694.16 $1,190.00 -$819.42 -$323.96 -$23.19
Weighted Average Basic Share $114K $93.1K $116.5K $212.7K $1.5M
Weighted Average Diluted Share $114K $101.3K $116.5K $212.7K $1.5M
 
EBITDA -$306M $137.3M -$87.9M -$64.6M -$32.5M
EBIT -$306.6M $134.9M -$90.2M -$66.6M -$34.6M
 
Revenue (Reported) $365K $330K $299K $3.1M $2.1M
Operating Income (Reported) -$34.7M -$99.8M -$91.3M -$68.2M -$29.7M
Operating Income (Adjusted) -$306.6M $134.9M -$90.2M -$66.6M -$34.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $130K -- $22K $513K $322K
Revenue Growth (YoY) -- -- -- 2231.82% -37.23%
 
Cost of Revenues $48K -- -- -- --
Gross Profit $82K -- $22K $513K $322K
Gross Profit Margin 63.08% -- -- -- --
 
R&D Expenses $9.9M $10M $10.1M $2.7M $1.9M
Selling, General & Admin $14M $14.9M $10.3M $6.2M $4.6M
Other Inc / (Exp) $89.5M -$518K -$93K $53K -$147K
Operating Expenses $23.9M $24.8M $20.4M $8.8M $6.5M
Operating Income -$23.8M -$24.8M -$20.4M -$8.3M -$6.2M
 
Net Interest Expenses $967K $1.5M $365K $39K --
EBT. Incl. Unusual Items $64.7M -$26.8M -$20.8M -$8.3M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $64.7M -$26.8M -$20.8M -$8.3M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.7M -$26.8M -$20.8M -$8.3M -$6.2M
 
Basic EPS (Cont. Ops) $567.49 -$238.00 -$166.60 -$9.25 -$1.64
Diluted EPS (Cont. Ops) $567.49 -$238.00 -$166.60 -$9.25 -$1.64
Weighted Average Basic Share $114K $114.2K $125K $899.1K $3.8M
Weighted Average Diluted Share $114K $114.2K $125K $899.1K $3.8M
 
EBITDA $65.8M -$24.7M -$19.4M -$7.8M -$5.8M
EBIT $65.6M -$25.3M -$19.9M -$8.3M -$6.2M
 
Revenue (Reported) $130K -- $22K $513K $322K
Operating Income (Reported) -$23.8M -$24.8M -$20.4M -$8.3M -$6.2M
Operating Income (Adjusted) $65.6M -$25.3M -$19.9M -$8.3M -$6.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $321K $3.6M $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $384K $295K $2.7M $1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $51.4M $41.9M $26.9M $9M
Selling, General & Admin -- $49.8M $45.2M $31.9M $20.4M
Other Inc / (Exp) -$178.9M $144.7M $996K $510K -$5.1M
Operating Expenses -- $101.1M $87.1M $58.9M $29.4M
Operating Income -- -$100.8M -$86.8M -$56.1M -$27.5M
 
Net Interest Expenses $1.3M $14.8M $3.6M $786K $171K
EBT. Incl. Unusual Items -- $29.2M -$89.4M -$56.4M -$32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $29.1M -$89.4M -$56.4M -$32.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $29.1M -$89.4M -$56.4M -$32.8M
 
Basic EPS (Cont. Ops) -- $228.47 -$754.32 -$271.22 -$18.08
Diluted EPS (Cont. Ops) -- $228.47 -$754.32 -$271.22 -$18.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $46.7M -$82.6M -$52.9M -$30.6M
EBIT -- $43.9M -$84.7M -$54.9M -$32.5M
 
Revenue (Reported) -- -- $321K $3.6M $1.9M
Operating Income (Reported) -- -$100.8M -$86.8M -$56.1M -$27.5M
Operating Income (Adjusted) -- $43.9M -$84.7M -$54.9M -$32.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $130K -- $22K $513K $322K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48K -- -- -- --
Gross Profit $82K -- $22K $513K $322K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.9M $10M $10.1M $2.7M $1.9M
Selling, General & Admin $14M $14.9M $10.3M $6.2M $4.6M
Other Inc / (Exp) $89.5M -$518K -$93K $53K -$147K
Operating Expenses $23.9M $24.8M $20.4M $8.8M $6.5M
Operating Income -$23.8M -$24.8M -$20.4M -$8.3M -$6.2M
 
Net Interest Expenses $967K $1.5M $365K $39K --
EBT. Incl. Unusual Items $64.7M -$26.8M -$20.8M -$8.3M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $64.7M -$26.8M -$20.8M -$8.3M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.7M -$26.8M -$20.8M -$8.3M -$6.2M
 
Basic EPS (Cont. Ops) $567.49 -$238.00 -$166.60 -$9.25 -$1.64
Diluted EPS (Cont. Ops) $567.49 -$238.00 -$166.60 -$9.25 -$1.64
Weighted Average Basic Share $114K $114.2K $125K $899.1K $3.8M
Weighted Average Diluted Share $114K $114.2K $125K $899.1K $3.8M
 
EBITDA $65.8M -$24.7M -$19.4M -$7.8M -$5.8M
EBIT $65.6M -$25.3M -$19.9M -$8.3M -$6.2M
 
Revenue (Reported) $130K -- $22K $513K $322K
Operating Income (Reported) -$23.8M -$24.8M -$20.4M -$8.3M -$6.2M
Operating Income (Adjusted) $65.6M -$25.3M -$19.9M -$8.3M -$6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23M $160M $61.1M $2.1M $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $879K
Inventory -- -- -- -- --
Prepaid Expenses -- $4.9M $5.8M $3.7M --
Other Current Assets $4.5M $4.6M $4.3M $4.8M $1.7M
Total Current Assets $27.6M $169.7M $76.3M $10.7M $4.5M
 
Property Plant And Equipment $2.6M $12.4M $10.5M $8.6M $2.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $305K $349K $337K $341K $253K
Other Long-Term Assets $415K $314K $5M $975K $2.6M
Total Assets $36.3M $185.8M $92.4M $20.6M $10M
 
Accounts Payable $1.9M $1.9M $2.2M $2.8M $5.6M
Accrued Expenses $1.4M $5.8M $4.4M $4.4M $2.9M
Current Portion Of Long-Term Debt -- $20.9M $11.6M $2.3M $5M
Current Portion Of Capital Lease Obligations $254K $1.2M $1.2M $1.3M $685K
Other Current Liabilities $219K $5.1M $18.5M $9K $421K
Total Current Liabilities $7.3M $38.9M $43.2M $11.1M $15M
 
Long-Term Debt $314.4M -- $2.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $325.8M $53.9M $53.8M $17.5M $17.8M
 
Common Stock $1K $1K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$289.5M $131.9M $38.6M $3.2M -$7.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$289.5M $131.9M $38.6M $3.2M -$7.8M
 
Total Liabilities and Equity $36.3M $185.8M $92.4M $20.6M $10M
Cash and Short Terms $23M $160M $61.1M $2.1M $1.6M
Total Debt $314.4M $20.9M $14M $2.3M $5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $135.6M $38.6M $1.7M $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $15K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $5.3M $2.4M $1.5M
Other Current Assets -- $8M $4.2M $4.8M $1.6M
Total Current Assets -- $143.7M $53M $9.3M $6.8M
 
Property Plant And Equipment -- $12M $10M $8.1M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $656K $340K $347K $240K
Other Long-Term Assets -- $324K $363K $961K $2.5M
Total Assets -- $162.4M $68.8M $18.7M $11.7M
 
Accounts Payable -- $3.3M $2.1M $2.8M $6.3M
Accrued Expenses -- $7.8M $5.3M $4.4M $2.6M
Current Portion Of Long-Term Debt -- $9.4M $11.3M -- $3.8M
Current Portion Of Capital Lease Obligations -- $1.1M $1.2M $1.3M $827K
Other Current Liabilities -- $11.1M $8.5M $533K $423K
Total Current Liabilities -- $34.5M $31.7M $9.6M $17M
 
Long-Term Debt -- $11.3M $171K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $61.2M $39.9M $15.3M $17.7M
 
Common Stock -- $1K $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $101.3M $28.9M $3.5M -$6M
 
Total Liabilities and Equity -- $162.4M $68.8M $18.7M $11.7M
Cash and Short Terms -- $135.6M $38.6M $1.7M $3.4M
Total Debt -- $20.7M $11.5M -- $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$307M $120.7M -$95.4M -$68.9M -$34.9M
Depreciation & Amoritzation $590K $2.4M $2.3M $2M $2M
Stock-Based Compensation $2.8M $18.5M $11.6M $8.5M $6.5M
Change in Accounts Receivable -- -- -- $3.9M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$32.5M -$86.7M -$87.9M -$61.8M -$16.6M
 
Capital Expenditures $1.6M $3.1M $767K $132K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$3.1M -$733K -$19K $94K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $47.1M $55.9M -- -- $7.8M
Long-Term Debt Repaid -$2.5M -$1.5M -$9.7M -$13M -$5.8M
Repurchase of Common Stock -- -$40.2M -$331K -$10.1M -$4K
Other Financing Activities -$38K -$25.9M -$331K -$2M -$2.1M
Cash From Financing $44.7M $226.8M -$9.5M $1.9M $15.6M
 
Beginning Cash (CF) $13M $23.5M $160.5M $62.4M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $137M -$98.1M -$59.9M -$920K
Ending Cash (CF) $23.5M $160.5M $62.4M $2.5M $1.6M
 
Levered Free Cash Flow -$34.1M -$89.8M -$88.7M -$62M -$16.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $64.7M -$26.8M -$20.8M -$8.3M -$6.2M
Depreciation & Amoritzation $199K $616K $496K $505K $383K
Stock-Based Compensation $5.8M $2.2M $1.7M $1.4M $1.1M
Change in Accounts Receivable -- -- -- -$323K $879K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.2M -$23.1M -$18.7M -$5.3M -$4.2M
 
Capital Expenditures $432K $521K $52K $39K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$431K -$521K -$52K -$39K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.9M -- -- -- --
Long-Term Debt Repaid -- -$927K -$3.1M -$2.3M -$288K
Repurchase of Common Stock -- -$59K -$10.1M -$3K -$1K
Other Financing Activities -$175K -- -$723K -$829K -$778K
Cash From Financing $55.7M -$938K -$3.8M $4.8M $6M
 
Beginning Cash (CF) $23.5M $160.5M $62.4M $2.5M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.1M -$24.5M -$22.5M -$443K $1.8M
Ending Cash (CF) $57.6M $136M $39.9M $2M $3.4M
 
Levered Free Cash Flow -$21.6M -$23.6M -$18.7M -$5.3M -$4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $29.1M -$89.4M -$56.4M -$32.8M
Depreciation & Amoritzation -- $2.8M $2.1M $2M $1.9M
Stock-Based Compensation $5.8M $14.9M $11.1M $8.2M $6.1M
Change in Accounts Receivable -- -- -- $3.6M $15K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$88.6M -$83.5M -$48.4M -$15.5M
 
Capital Expenditures $432K $3.2M $298K $119K $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.2M -$264K -$6K $133K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.4M -$11.9M -$12.2M -$3.8M
Repurchase of Common Stock -- -$40.2M -$10.3M -$31K -$2K
Other Financing Activities -- -- -- -$2.2M -$2.1M
Cash From Financing -- $170.2M -$12.4M $10.6M $16.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $78.4M -$96.2M -$37.8M $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$91.8M -$83.8M -$48.5M -$15.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $64.7M -$26.8M -$20.8M -$8.3M -$6.2M
Depreciation & Amoritzation $199K $616K $496K $505K $383K
Stock-Based Compensation $5.8M $2.2M $1.7M $1.4M $1.1M
Change in Accounts Receivable -- -- -- -$323K $879K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.2M -$23.1M -$18.7M -$5.3M -$4.2M
 
Capital Expenditures $432K $521K $52K $39K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$431K -$521K -$52K -$39K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.9M -- -- -- --
Long-Term Debt Repaid -- -$927K -$3.1M -$2.3M -$288K
Repurchase of Common Stock -- -$59K -$10.1M -$3K -$1K
Other Financing Activities -$175K -- -$723K -$829K -$778K
Cash From Financing $55.7M -$938K -$3.8M $4.8M $6M
 
Beginning Cash (CF) $23.5M $160.5M $62.4M $2.5M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.1M -$24.5M -$22.5M -$443K $1.8M
Ending Cash (CF) $57.6M $136M $39.9M $2M $3.4M
 
Levered Free Cash Flow -$21.6M -$23.6M -$18.7M -$5.3M -$4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 0.91% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 4.83% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock