Financhill
Buy
62

METC Quote, Financials, Valuation and Earnings

Last price:
$22.39
Seasonality move :
23.06%
Day range:
$20.74 - $24.75
52-week range:
$6.25 - $24.75
Dividend yield:
1.59%
P/E ratio:
60.15x
P/S ratio:
1.88x
P/B ratio:
3.29x
Volume:
10.1M
Avg. volume:
2.5M
1-year change:
44.37%
Market cap:
$1.2B
Revenue:
$666.3M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $168.9M $283.4M $565.7M $693.5M $666.3M
Revenue Growth (YoY) -26.63% 67.77% 99.61% 22.6% -3.93%
 
Cost of Revenues $145.5M $195.4M $333M $493.8M $533.3M
Gross Profit $23.4M $88M $232.7M $199.7M $133M
Gross Profit Margin 13.86% 31.05% 41.14% 28.8% 19.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $21.6M $40M $48.8M $49.3M
Other Inc / (Exp) $11.9M $7.4M $2.6M $18.3M $4.4M
Operating Expenses $42.5M $48.4M $82.3M $104.5M $116.4M
Operating Income -$19.1M $39.5M $150.4M $95.2M $16.6M
 
Net Interest Expenses $1.2M $2.6M $6.8M $8.9M $6.1M
EBT. Incl. Unusual Items -$8.4M $44.4M $146.2M $104.7M $14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $4.6M $30.2M $22.4M $3.7M
Net Income to Company -$4.9M $39.8M $116M $82.3M $11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M $39.8M $116M $82.3M $11.2M
 
Basic EPS (Cont. Ops) -$0.12 $0.90 $2.63 $1.77 $0.11
Diluted EPS (Cont. Ops) -$0.12 $0.90 $2.60 $1.73 $0.11
Weighted Average Basic Share $42.5M $44M $44.2M $44.3M $43M
Weighted Average Diluted Share $42.5M $44.3M $44.7M $44.8M $44.6M
 
EBITDA $13.7M $73.2M $194.2M $167.8M $86.7M
EBIT -$7.2M $47M $153M $113.6M $21M
 
Revenue (Reported) $168.9M $283.4M $565.7M $693.5M $666.3M
Operating Income (Reported) -$19.1M $39.5M $150.4M $95.2M $16.6M
Operating Income (Adjusted) -$7.2M $47M $153M $113.6M $21M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43.5M $154.9M $166.4M $172.7M $134.7M
Revenue Growth (YoY) 3.63% 256.42% 7.41% 3.8% -22.02%
 
Cost of Revenues $31.2M $81.3M $110.5M $139.7M $114.1M
Gross Profit $12.3M $73.6M $55.8M $33M $20.5M
Gross Profit Margin 28.21% 47.54% 33.55% 19.09% 15.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $11.8M $11.7M $14.1M $14.6M
Other Inc / (Exp) $2.9M $366K $1.2M $629K $505K
Operating Expenses $11M $20.7M $23.9M $29.7M $32.5M
Operating Income $1.2M $52.9M $31.9M $3.3M -$12M
 
Net Interest Expenses $202K $1.1M $2.3M $1.3M $2.2M
EBT. Incl. Unusual Items $4M $52.1M $30.8M $2.6M -$13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$166K $10.7M $5.5M $540K -$4.3M
Net Income to Company $4.1M $41.5M $25.3M $2M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $41.5M $25.3M $2M -$9.5M
 
Basic EPS (Cont. Ops) $0.10 $0.94 $0.57 -- -$0.19
Diluted EPS (Cont. Ops) $0.10 $0.92 $0.57 -- -$0.19
Weighted Average Basic Share $43.4M $44.2M $44.3M $51M $53.6M
Weighted Average Diluted Share $43.4M $44.9M $44.7M $57.6M $62.7M
 
EBITDA $10.3M $61.9M $45M $19.1M $6M
EBIT $4.2M $53.3M $33.1M $3.9M -$11.5M
 
Revenue (Reported) $43.5M $154.9M $166.4M $172.7M $134.7M
Operating Income (Reported) $1.2M $52.9M $31.9M $3.3M -$12M
Operating Income (Adjusted) $4.2M $53.3M $33.1M $3.9M -$11.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $170.4M $394.8M $577.2M $699.8M $628.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $145.8M $245.5M $362.3M $523M $507.7M
Gross Profit $24.7M $149.4M $214.9M $176.9M $120.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $28.7M $40M $51.2M $49.8M
Other Inc / (Exp) $13.7M $4.9M $3.5M $17.7M $4.3M
Operating Expenses $43.7M $58.2M $85.5M $110.2M $119.2M
Operating Income -$19M $91.2M $129.4M $66.7M $1.3M
 
Net Interest Expenses $1.1M $3.5M $8M $7.9M $7M
EBT. Incl. Unusual Items -$6.5M $92.6M $124.9M $76.4M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M $15.5M $25M $17.3M -$1.1M
Net Income to Company -$2.7M $77.1M $99.8M $59.1M -$297K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M $77.1M $99.8M $59.1M -$297K
 
Basic EPS (Cont. Ops) -$0.06 $1.75 $2.26 $1.20 -$0.08
Diluted EPS (Cont. Ops) -$0.06 $1.73 $2.23 $1.17 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16.7M $124.8M $180M $145.7M $76.7M
EBIT -$5.3M $96M $135.6M $88.1M $8.8M
 
Revenue (Reported) $170.4M $394.8M $577.2M $699.8M $628.3M
Operating Income (Reported) -$19M $91.2M $129.4M $66.7M $1.3M
Operating Income (Adjusted) -$5.3M $96M $135.6M $88.1M $8.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43.5M $154.9M $166.4M $172.7M $134.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.2M $81.3M $110.5M $139.7M $114.1M
Gross Profit $12.3M $73.6M $55.8M $33M $20.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $11.8M $11.7M $14.1M $14.6M
Other Inc / (Exp) $2.9M $366K $1.2M $629K $505K
Operating Expenses $11M $20.7M $23.9M $29.7M $32.5M
Operating Income $1.2M $52.9M $31.9M $3.3M -$12M
 
Net Interest Expenses $202K $1.1M $2.3M $1.3M $2.2M
EBT. Incl. Unusual Items $4M $52.1M $30.8M $2.6M -$13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$166K $10.7M $5.5M $540K -$4.3M
Net Income to Company $4.1M $41.5M $25.3M $2M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $41.5M $25.3M $2M -$9.5M
 
Basic EPS (Cont. Ops) $0.10 $0.94 $0.57 -- -$0.19
Diluted EPS (Cont. Ops) $0.10 $0.92 $0.57 -- -$0.19
Weighted Average Basic Share $43.4M $44.2M $44.3M $51M $53.6M
Weighted Average Diluted Share $43.4M $44.9M $44.7M $57.6M $62.7M
 
EBITDA $10.3M $61.9M $45M $19.1M $6M
EBIT $4.2M $53.3M $33.1M $3.9M -$11.5M
 
Revenue (Reported) $43.5M $154.9M $166.4M $172.7M $134.7M
Operating Income (Reported) $1.2M $52.9M $31.9M $3.3M -$12M
Operating Income (Adjusted) $4.2M $53.3M $33.1M $3.9M -$11.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.3M $21.9M $35.6M $42M $33M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.3M $44.5M $41.2M $96.9M $73.6M
Inventory $11.9M $15.8M $45M $37.2M $43.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5M $4.6M $25.7M $13.7M $17.7M
Total Current Assets $42.5M $86.8M $147.5M $189.7M $167.6M
 
Property Plant And Equipment $180.5M $236.2M $442.7M $469.4M $494.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $809K $491K $2.8M $3.8M $7.9M
Total Assets $228.6M $329M $596.3M $665.8M $674.7M
 
Accounts Payable $11.7M $15.3M $34.8M $51.6M $48.9M
Accrued Expenses $11.6M $19.4M $41.8M $52.2M $61.7M
Current Portion Of Long-Term Debt $4.9M $7.7M $75.6M $56.5M $359K
Current Portion Of Capital Lease Obligations -- $3.5M $6M $5.5M $6.2M
Other Current Liabilities $862K $280K $4.6M $4M $4.3M
Total Current Liabilities $29.1M $46.7M $162.8M $170M $122.4M
 
Long-Term Debt $12.6M $35.7M $51.6M $33.6M $88.2M
Capital Leases -- -- -- -- --
Total Liabilities $59.5M $118M $287.1M $296.2M $311.9M
 
Common Stock $427K $441K $442K $528K $533K
Other Common Equity Adj -- -- -- -- --
Common Equity $169.1M $211.1M $309.2M $369.6M $362.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $169.1M $211.1M $309.2M $369.6M $362.8M
 
Total Liabilities and Equity $228.6M $329M $596.3M $665.8M $674.7M
Cash and Short Terms $5.3M $21.9M $35.6M $42M $33M
Total Debt $17.5M $43.4M $127.2M $90.2M $88.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.5M $71.5M $36.6M $30.5M $43.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.7M $47.6M $71.1M $103.5M $52.1M
Inventory $24.2M $19.5M $51M $41.3M $56.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $2.9M $19M $7.3M $12.3M
Total Current Assets $57.3M $141.6M $177.7M $182.6M $164M
 
Property Plant And Equipment $177.7M $258.2M $456.5M $483.4M $507.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $540K $1.9M $3.8M $4.6M $9.1M
Total Assets $241M $406.4M $641.3M $674M $685.7M
 
Accounts Payable $16.8M $40.4M $49.9M $59.7M $59.5M
Accrued Expenses $10.7M $23.9M $33.1M $49.7M $53.9M
Current Portion Of Long-Term Debt -- $7.1M $59.7M $28.2M $307K
Current Portion Of Capital Lease Obligations -- $4.1M $6.1M $8.5M $7.3M
Other Current Liabilities $485K $175K $2.4M $2.2M $2.4M
Total Current Liabilities $33.3M $76.2M $151.2M $148.5M $124.4M
 
Long-Term Debt $16M $35.2M $78.5M $58.2M $104.4M
Capital Leases -- -- -- -- --
Total Liabilities $66.7M $154.4M $304.4M $301.7M $330.5M
 
Common Stock $442K $443K $444K $531K $547K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $174.3M $251.9M $336.9M $372.3M $355.2M
 
Total Liabilities and Equity $241M $406.4M $641.3M $674M $685.7M
Cash and Short Terms $5.5M $71.5M $36.6M $30.5M $43.5M
Total Debt $20.9M $42.3M $138.2M $86.4M $104.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.9M $39.8M $116M $82.3M $11.2M
Depreciation & Amoritzation -- $19.1M $29M $39.5M $47.7M
Stock-Based Compensation $4.1M $5.3M $8.2M $12.9M $17.5M
Change in Accounts Receivable -$1M -$24.2M $3.3M -$55.7M $23.3M
Change in Inventories $3.3M -$3.8M -$29.2M $7.8M -$6.2M
Cash From Operations $13.3M $53.3M $187.9M $161M $112.7M
 
Capital Expenditures $24.8M $29.5M $123M $82.9M $68.8M
Cash Acquisitions -- -- -$23.6M $1.2M --
Cash From Investing -$24.8M -$59.6M -$145.7M -$72.2M -$70.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$20M -$25.8M -$24.6M
Special Dividend Paid
Long-Term Debt Issued $58.5M $54.4M $42M $130M $196.7M
Long-Term Debt Repaid -$45.6M -$28.2M -$46.1M -$174.2M -$206.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$3.8M -$4.5M -$12.5M -$16.8M
Cash From Financing $11.3M $22.4M -$28.5M -$82.5M -$50.8M
 
Beginning Cash (CF) $6.9M $6.7M $22.8M $36.5M $42.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$155K $16.1M $13.7M $6.3M -$9M
Ending Cash (CF) $6.7M $22.8M $36.5M $42.8M $33.8M
 
Levered Free Cash Flow -$11.4M $23.9M $64.9M $78.1M $43.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.1M $41.5M $25.3M $2M -$9.5M
Depreciation & Amoritzation $6.2M -- $8.7M $11.3M $12.3M
Stock-Based Compensation $1.1M $1.9M $2.9M $4.7M $3.4M
Change in Accounts Receivable -$1.4M -$3.2M -$29.9M -$6.7M $21.5M
Change in Inventories -$12.2M -$3.8M -$6M -$4.1M -$12.8M
Cash From Operations $499K $77.4M $21.4M $25.2M $26M
 
Capital Expenditures $3.7M $19.7M $23.5M $18.7M $20.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$19.7M -$22.4M -$18.7M -$22.3M
 
Dividends Paid (Ex Special Dividend) -- -$5M -$5.6M -$8.3M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6M $1.3M $45M $51.5M $19M
Long-Term Debt Repaid -$8.2M -$4.2M -$35.9M -$57.5M -$5.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$377K -$105K -$1.5M -$3.7M -$4.7M
Cash From Financing $3M -$7.9M $2M -$18M $6.7M
 
Beginning Cash (CF) $6.7M $22.8M $36.5M $42.8M $33.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$211K $49.7M $1M -$11.5M $10.5M
Ending Cash (CF) $6.5M $72.5M $37.5M $31.3M $44.3M
 
Levered Free Cash Flow -$3.2M $57.6M -$2.2M $6.5M $5.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.7M $77.1M $99.8M $59.1M -$297K
Depreciation & Amoritzation $1.2M -- $37.6M $42.1M $48.6M
Stock-Based Compensation $4.3M $6.1M $9.3M $14.7M $16.1M
Change in Accounts Receivable -$7.3M -$25.9M -$23.5M -$32.4M $51.4M
Change in Inventories -$732K $4.6M -$31.4M $9.7M -$14.8M
Cash From Operations $7.4M $130.2M $131.9M $164.9M $113.5M
 
Capital Expenditures $19.6M $45.5M $126.8M $78.1M $70.4M
Cash Acquisitions -- -- -$23.6M -- --
Cash From Investing -$19.6M -$75.6M -$148.3M -$68.5M -$74.4M
 
Dividends Paid (Ex Special Dividend) -- -$5M -$20.6M -$28.6M -$18.8M
Special Dividend Paid
Long-Term Debt Issued $47.9M $44.1M $85.7M $136.5M $164.2M
Long-Term Debt Repaid -$44.3M -$24.2M -$77.8M -$195.8M -$154.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$3.5M -$5.9M -$14.6M -$17.8M
Cash From Financing $1.9M $11.4M -$18.6M -$102.5M -$26.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3M $66M -$35M -$6.2M $13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.2M $84.7M $5M $86.8M $43.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.1M $41.5M $25.3M $2M -$9.5M
Depreciation & Amoritzation $6.2M -- $8.7M $11.3M $12.3M
Stock-Based Compensation $1.1M $1.9M $2.9M $4.7M $3.4M
Change in Accounts Receivable -$1.4M -$3.2M -$29.9M -$6.7M $21.5M
Change in Inventories -$12.2M -$3.8M -$6M -$4.1M -$12.8M
Cash From Operations $499K $77.4M $21.4M $25.2M $26M
 
Capital Expenditures $3.7M $19.7M $23.5M $18.7M $20.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$19.7M -$22.4M -$18.7M -$22.3M
 
Dividends Paid (Ex Special Dividend) -- -$5M -$5.6M -$8.3M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6M $1.3M $45M $51.5M $19M
Long-Term Debt Repaid -$8.2M -$4.2M -$35.9M -$57.5M -$5.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$377K -$105K -$1.5M -$3.7M -$4.7M
Cash From Financing $3M -$7.9M $2M -$18M $6.7M
 
Beginning Cash (CF) $6.7M $22.8M $36.5M $42.8M $33.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$211K $49.7M $1M -$11.5M $10.5M
Ending Cash (CF) $6.5M $72.5M $37.5M $31.3M $44.3M
 
Levered Free Cash Flow -$3.2M $57.6M -$2.2M $6.5M $5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 5.67% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 2.57% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 6.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock