Financhill
Buy
74

MAMA Quote, Financials, Valuation and Earnings

Last price:
$8.37
Seasonality move :
0.99%
Day range:
$7.87 - $8.29
52-week range:
$5.50 - $9.98
Dividend yield:
0%
P/E ratio:
75.09x
P/S ratio:
2.54x
P/B ratio:
11.75x
Volume:
247.8K
Avg. volume:
297.8K
1-year change:
32.37%
Market cap:
$310.7M
Revenue:
$123.3M
EPS (TTM):
$0.11
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $40.8M $47.1M $93.2M $103.3M $123.3M
Revenue Growth (YoY) 20.77% 15.52% 97.92% 10.83% 19.41%
 
Cost of Revenues $28M $35.2M $73.8M $73M $92.8M
Gross Profit $12.7M $11.9M $19.4M $30.3M $30.5M
Gross Profit Margin 31.26% 25.18% 20.84% 29.37% 24.76%
 
R&D Expenses $110.7K $120.7K $135K $414K $455K
Selling, General & Admin $9.2M $11.7M $16.5M $21M $25.2M
Other Inc / (Exp) -- $37.7K $146K $250K $104K
Operating Expenses $9.3M $11.8M $16.6M $21.4M $25.7M
Operating Income $3.5M $82.8K $2.8M $8.9M $4.9M
 
Net Interest Expenses $155.6K $75.9K $656K $571K $275K
EBT. Incl. Unusual Items $3.3M $44.6K $2.3M $8.6M $4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$745K $296.5K $9K $2M $995K
Net Income to Company $4.1M -$251.9K $2.3M $6.6M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M -$251.9K $2.3M $6.6M $3.7M
 
Basic EPS (Cont. Ops) $0.12 -$0.01 $0.06 $0.18 $0.10
Diluted EPS (Cont. Ops) $0.12 -$0.01 $0.06 $0.17 $0.09
Weighted Average Basic Share $33.5M $35.7M $36.1M $36.8M $37.4M
Weighted Average Diluted Share $34M $35.7M $37.3M $38.4M $39.4M
 
EBITDA $4.3M $1.1M $4.7M $11.6M $6.7M
EBIT $3.5M $120.5K $3M $9.1M $5.2M
 
Revenue (Reported) $40.8M $47.1M $93.2M $103.3M $123.3M
Operating Income (Reported) $3.5M $82.8K $2.8M $8.9M $4.9M
Operating Income (Adjusted) $3.5M $120.5K $3M $9.1M $5.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.3M $21.8M $23.1M $29.8M $35.3M
Revenue Growth (YoY) -4.81% 111.67% 5.91% 29.05% 18.16%
 
Cost of Revenues $7M $18M $16.8M $22.4M $26.1M
Gross Profit $3.3M $3.9M $6.4M $7.5M $9.2M
Gross Profit Margin 32.43% 17.68% 27.56% 25.01% 26.05%
 
R&D Expenses $23.4K $26.5K $71K $104K $73K
Selling, General & Admin $2.5M $3.6M $4.4M $6.6M $7.5M
Other Inc / (Exp) $37.7K -- $166K -- --
Operating Expenses $2.5M $3.6M $4.4M $6.7M $7.6M
Operating Income $852.2K $261K $1.9M $773K $1.6M
 
Net Interest Expenses $10.4K $127.9K $183K $41K $61K
EBT. Incl. Unusual Items $879.5K $133.1K $1.9M $732K $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248K $29.4K $525K $179K $280K
Net Income to Company $631.5K $103.7K $1.4M $553K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $631.5K $103.7K $1.4M $553K $1.2M
 
Basic EPS (Cont. Ops) $0.02 $0.00 $0.04 $0.01 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.00 $0.04 $0.01 $0.03
Weighted Average Basic Share $35.6M $35.8M $36.4M $37.3M $37.6M
Weighted Average Diluted Share $36.2M $36.1M $37.6M $39.3M $39.4M
 
EBITDA $1.1M $652.3K $2.5M $1.7M $2.8M
EBIT $889.9K $261K $2.1M $865K $1.6M
 
Revenue (Reported) $10.3M $21.8M $23.1M $29.8M $35.3M
Operating Income (Reported) $852.2K $261K $1.9M $773K $1.6M
Operating Income (Adjusted) $889.9K $261K $2.1M $865K $1.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $40.2M $58.6M $94.5M $110M $128.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.6M $46.1M $72.4M $78.6M $96.5M
Gross Profit $12.6M $12.5M $22.1M $31.4M $32.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104.7K $123.8K $178.8K $447K $424K
Selling, General & Admin $9.2M $12.9M $17.4M $23.3M $26.1M
Other Inc / (Exp) $37.7K -- $312.1K $85K $104K
Operating Expenses $9.3M $13M $17.6M $23.7M $26.6M
Operating Income $3.4M -$508.5K $4.5M $7.7M $5.7M
 
Net Interest Expenses $96.3K $193.4K $711.1K $430K $295K
EBT. Incl. Unusual Items $3.3M -$701.8K $4.1M $7.4M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$497K $77.9K $505K $1.7M $1.1M
Net Income to Company $3.8M -$779.8K $3.6M $5.7M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M -$779.8K $3.6M $5.7M $4.4M
 
Basic EPS (Cont. Ops) $0.11 -$0.03 $0.10 $0.15 $0.11
Diluted EPS (Cont. Ops) $0.11 -$0.03 $0.10 $0.14 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.2M $669.4K $6.5M $10.8M $8.4M
EBIT $3.4M -$508.5K $4.8M $7.9M $5.9M
 
Revenue (Reported) $40.2M $58.6M $94.5M $110M $128.7M
Operating Income (Reported) $3.4M -$508.5K $4.5M $7.7M $5.7M
Operating Income (Adjusted) $3.4M -$508.5K $4.8M $7.9M $5.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.3M $21.8M $23.1M $29.8M $35.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $18M $16.8M $22.4M $26.1M
Gross Profit $3.3M $3.9M $6.4M $7.5M $9.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.4K $26.5K $71K $104K $73K
Selling, General & Admin $2.5M $3.6M $4.4M $6.6M $7.5M
Other Inc / (Exp) $37.7K -- $166K -- --
Operating Expenses $2.5M $3.6M $4.4M $6.7M $7.6M
Operating Income $852.2K $261K $1.9M $773K $1.6M
 
Net Interest Expenses $10.4K $127.9K $183K $41K $61K
EBT. Incl. Unusual Items $879.5K $133.1K $1.9M $732K $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248K $29.4K $525K $179K $280K
Net Income to Company $631.5K $103.7K $1.4M $553K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $631.5K $103.7K $1.4M $553K $1.2M
 
Basic EPS (Cont. Ops) $0.02 $0.00 $0.04 $0.01 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.00 $0.04 $0.01 $0.03
Weighted Average Basic Share $35.6M $35.8M $36.4M $37.3M $37.6M
Weighted Average Diluted Share $36.2M $36.1M $37.6M $39.3M $39.4M
 
EBITDA $1.1M $652.3K $2.5M $1.7M $2.8M
EBIT $889.9K $261K $2.1M $865K $1.6M
 
Revenue (Reported) $10.3M $21.8M $23.1M $29.8M $35.3M
Operating Income (Reported) $852.2K $261K $1.9M $773K $1.6M
Operating Income (Adjusted) $889.9K $261K $2.1M $865K $1.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.2M $850.6K $4.4M $11M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $7.6M $6.8M $7.9M $8.1M
Inventory $1.2M $2.9M $3.6M $3.3M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $519.9K $269.2K $828K $1.4M $1.8M
Total Current Assets $8.9M $11.6M $15.7M $23.6M $21.9M
 
Property Plant And Equipment $4.3M $7.3M $6.7M $7.3M $12.8M
Long-Term Investments -- -- $1.3M -- --
Goodwill -- $8.6M $8.6M $8.6M $8.6M
Other Intangibles $87.6K $2M $1.5M $5M $3.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $14M $30M $34.6M $45.1M $47.1M
 
Accounts Payable -- -- -- $8.2M $9.1M
Accrued Expenses -- -- -- $845K $1.1M
Current Portion Of Long-Term Debt -- $2M $2.2M $3.5M $3.8M
Current Portion Of Capital Lease Obligations $338.2K $510.7K $574K $801K $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $9M $11.9M $16.7M $17M
 
Long-Term Debt -- $9.2M $7M $5.3M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $21.9M $22.1M $25.5M $22.2M
 
Common Stock $360 $360 -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $8.3M $8.1M $12.5M $19.6M $24.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3M $8.1M $12.5M $19.6M $24.9M
 
Total Liabilities and Equity $14M $30M $34.6M $45.1M $47.1M
Cash and Short Terms $3.2M $850.6K $4.4M $11M $7.2M
Total Debt -- $11.2M $9.3M $8.7M $5.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $4.2M $921.3K $5.3M $13M $12M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7M $9M $8.4M $8.1M $5.8M
Inventory $1.4M $4.2M $2.5M $3M $5.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $504.4K $498.5K $1.1M $1.2M $1.1M
Total Current Assets $9.9M $14.6M $17.3M $25.4M $24.2M
 
Property Plant And Equipment $4.8M $7.2M $6.6M $8.2M $16.2M
Long-Term Investments -- -- $1.5M -- --
Goodwill -- $8.6M $8.6M $8.6M $8.6M
Other Intangibles $87.6K $1.9M $1.4M $4.6M $3.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.3M $32.7M $35.8M $47.2M $52.7M
 
Accounts Payable -- -- -- -- $9.2M
Accrued Expenses -- -- -- -- $1.4M
Current Portion Of Long-Term Debt -- $2.3M $2.2M $3.5M $3.8M
Current Portion Of Capital Lease Obligations $359.8K $563.1K $589.7K $796K $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $10.4M $12.3M $18.5M $18.7M
 
Long-Term Debt -- $10.6M $6.5M $4.9M $839K
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $24.5M $21.9M $26.9M $26.3M
 
Common Stock $360 $360 $370 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9M $8.2M $14M $20.3M $26.4M
 
Total Liabilities and Equity $15.3M $32.7M $35.8M $47.2M $52.7M
Cash and Short Terms $4.2M $921.3K $5.3M $13M $12M
Total Debt -- $12.9M $8.8M $8.3M $4.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.1M -$251.9K $2.3M $6.6M $3.7M
Depreciation & Amoritzation $801.3K $1M $1.8M $2.5M $1.6M
Stock-Based Compensation $52.9K $32.9K $110K $436K $1.1M
Change in Accounts Receivable -$245.9K -$938.4K $563K $2.4M -$272K
Change in Inventories $51.2K -$474.5K -$745K $263K -$1.5M
Cash From Operations $3.7M $909.8K $5.5M $11.6M $5.2M
 
Capital Expenditures $451.9K $862.4K $593K $786K $5.1M
Cash Acquisitions -- -$10.4M -$500K -$646K --
Cash From Investing -$451.9K -$11.3M -$1.1M -$1.4M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$34K -$49K --
Special Dividend Paid
Long-Term Debt Issued $330.5K $7.5M $125K -- --
Long-Term Debt Repaid -$1.6M -$199.2K -$2.3M -$3.6M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$63.8K -$93K -- --
Cash From Financing -$449.7K $8M -$889K -$3.5M -$4M
 
Beginning Cash (CF) $393.7K $3.2M $851K $4.4M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$2.3M $3.5M $6.6M -$3.9M
Ending Cash (CF) $3.2M $850.6K $4.4M $11M $7.2M
 
Levered Free Cash Flow $3.2M $47.4K $4.9M $10.8M $82K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $631.5K $103.7K $1.4M $553K $1.2M
Depreciation & Amoritzation $227.4K $391.3K $356K $806K $1.2M
Stock-Based Compensation $500 -- $55K $205K $305K
Change in Accounts Receivable $254.1K -$1.4M -$1.6M -$220K $2.3M
Change in Inventories -$243.3K -$1.3M $1.1M $293K -$470K
Cash From Operations $1.3M -$1.3M $1.6M $3.6M $6M
 
Capital Expenditures $354.4K $174K $145K $1.1M $539K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$354.4K -$174K -$145K -$1.1M -$539K
 
Dividends Paid (Ex Special Dividend) -- -- -$27K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46.7K -$187.3K -$578K -$483K -$605K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$27.6K $1.6M -$586K -$476K -$605K
 
Beginning Cash (CF) $3.2M $850.6K $4.4M $11M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $70.7K $881K $2M $4.9M
Ending Cash (CF) $4.2M $921.3K $5.3M $13M $12M
 
Levered Free Cash Flow $989.4K -$1.5M $1.5M $2.5M $5.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $3.8M -$779.8K $3.6M $5.7M $4.4M
Depreciation & Amoritzation $835.1K $1.2M $1.7M $2.9M $2M
Stock-Based Compensation $26.3K $32.4K $165K $586K $1.2M
Change in Accounts Receivable $247.5K -$2.6M $376.9K $3.7M $2.3M
Change in Inventories -$257.8K -$1.5M $1.6M -$544K -$2.3M
Cash From Operations $3.8M -$1.8M $8.5M $13.7M $7.5M
 
Capital Expenditures $700.7K $682K $564K $1.8M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$700.7K -$11.1M -$1.1M -$2.4M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$61K -$22K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$339.8K -$2.7M -$3.5M -$4.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$807.6K $9.6M -$3.1M -$3.4M -$4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$3.3M $4.3M $7.8M -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1M -$2.5M $7.9M $11.9M $3.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $631.5K $103.7K $1.4M $553K $1.2M
Depreciation & Amoritzation $227.4K $391.3K $356K $806K $1.2M
Stock-Based Compensation $500 -- $55K $205K $305K
Change in Accounts Receivable $254.1K -$1.4M -$1.6M -$220K $2.3M
Change in Inventories -$243.3K -$1.3M $1.1M $293K -$470K
Cash From Operations $1.3M -$1.3M $1.6M $3.6M $6M
 
Capital Expenditures $354.4K $174K $145K $1.1M $539K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$354.4K -$174K -$145K -$1.1M -$539K
 
Dividends Paid (Ex Special Dividend) -- -- -$27K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46.7K -$187.3K -$578K -$483K -$605K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$27.6K $1.6M -$586K -$476K -$605K
 
Beginning Cash (CF) $3.2M $850.6K $4.4M $11M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $70.7K $881K $2M $4.9M
Ending Cash (CF) $4.2M $921.3K $5.3M $13M $12M
 
Levered Free Cash Flow $989.4K -$1.5M $1.5M $2.5M $5.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Kestra Medical Stock Be in 1 Year?
Where Will Kestra Medical Stock Be in 1 Year?

Kestra Medical Technologies (NASDAQ:KMTS) is a medical device startup that…

Why Did Howard Marks Buy Grab Stock?
Why Did Howard Marks Buy Grab Stock?

When a legendary value investor who cut his teeth in…

Why Did Warren Buffett Buy Amazon Stock?
Why Did Warren Buffett Buy Amazon Stock?

When investors think of tech stocks in Warren Buffett’s portfolio,…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
88
CDTX alert for Jun 24

Cidara Therapeutics [CDTX] is up 3.18% over the past day.

Sell
46
HIMS alert for Jun 24

Hims & Hers Health [HIMS] is up 2.26% over the past day.

Buy
67
WGS alert for Jun 24

GeneDx Holdings [WGS] is up 13.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock