Financhill
Buy
56

LTRX Quote, Financials, Valuation and Earnings

Last price:
$3.03
Seasonality move :
-1.82%
Day range:
$2.77 - $2.89
52-week range:
$1.91 - $4.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.77x
P/B ratio:
1.48x
Volume:
232.8K
Avg. volume:
284.5K
1-year change:
-20%
Market cap:
$112M
Revenue:
$160.3M
EPS (TTM):
-$0.22
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $59.9M $71.5M $129.7M $131.2M $160.3M
Revenue Growth (YoY) 27.7% 19.37% 81.39% 1.18% 22.21%
 
Cost of Revenues $33M $38.5M $74.1M $74.9M $96M
Gross Profit $26.9M $33M $55.6M $56.3M $64.4M
Gross Profit Margin 44.93% 46.2% 42.87% 42.89% 40.14%
 
R&D Expenses $9.7M $11.1M $17.7M $19.6M $20.3M
Selling, General & Admin $19.6M $20.8M $34.2M $35.9M $38.8M
Other Inc / (Exp) -$6.1M -$1.5M -$3.5M -$634K -$1.4M
Operating Expenses $31.3M $35M $57.8M $62.4M $65.8M
Operating Income -$4.4M -$2M -$2.2M -$6.1M -$1.4M
 
Net Interest Expenses $133K $315K $1.5M $1.5M $916K
EBT. Incl. Unusual Items -$10.6M -$3.8M -$7.2M -$8.2M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144K $195K -$1.8M $748K $745K
Net Income to Company -$10.7M -$4M -$5.4M -$9M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$4M -$5.4M -$9M -$4.5M
 
Basic EPS (Cont. Ops) -$0.42 -$0.14 -$0.16 -$0.25 -$0.12
Diluted EPS (Cont. Ops) -$0.42 -$0.14 -$0.16 -$0.25 -$0.12
Weighted Average Basic Share $25.3M $28.7M $32.7M $36.3M $37.4M
Weighted Average Diluted Share $25.3M $28.7M $32.7M $36.3M $37.4M
 
EBITDA -$1.6M $377K $896K $792K $4.6M
EBIT -$4.4M -$3.5M -$5.7M -$6.7M -$2.9M
 
Revenue (Reported) $59.9M $71.5M $129.7M $131.2M $160.3M
Operating Income (Reported) -$4.4M -$2M -$2.2M -$6.1M -$1.4M
Operating Income (Adjusted) -$4.4M -$3.5M -$5.7M -$6.7M -$2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.1M $32.3M $33M $41.2M $28.5M
Revenue Growth (YoY) 3.61% 88.94% 1.98% 24.93% -30.8%
 
Cost of Revenues $9.4M $18.7M $18.3M $24.7M $16.1M
Gross Profit $7.7M $13.6M $14.6M $16.5M $12.4M
Gross Profit Margin 45.11% 42.12% 44.4% 40.08% 43.52%
 
R&D Expenses $2.5M $4.5M $5.1M $5.2M $4.5M
Selling, General & Admin $5M $8.3M $9.7M $9.4M $8.6M
Other Inc / (Exp) -$522K -$2.1M -$659K -$348K -$1.7M
Operating Expenses $8.3M $14.3M $16.4M $16.2M $14.3M
Operating Income -$550K -$672K -$1.8M $255K -$1.9M
 
Net Interest Expenses $77K $303K $465K $171K $159K
EBT. Incl. Unusual Items -$1.1M -$3.1M -$2.9M -$264K -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38K $75K $140K $159K $111K
Net Income to Company -$1.2M -$3.2M -$3.1M -$423K -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$3.2M -$3.1M -$423K -$3.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.09 -$0.08 -$0.01 -$0.10
Diluted EPS (Cont. Ops) -$0.04 -$0.09 -$0.08 -$0.01 -$0.10
Weighted Average Basic Share $28.8M $34.7M $36.5M $37.5M $38.8M
Weighted Average Diluted Share $28.8M $34.7M $36.5M $37.5M $38.8M
 
EBITDA -$102K -$1.1M -$604K $1.8M -$2.2M
EBIT -$1.1M -$2.8M -$2.5M -$93K -$3.6M
 
Revenue (Reported) $17.1M $32.3M $33M $41.2M $28.5M
Operating Income (Reported) -$550K -$672K -$1.8M $255K -$1.9M
Operating Income (Adjusted) -$1.1M -$2.8M -$2.5M -$93K -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $68.2M $114.3M $132.2M $146.2M $143.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.7M $63.8M $74.7M $86.7M $84.3M
Gross Profit $29.5M $50.6M $57.5M $59.4M $58.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $16.4M $19.5M $20M $19.7M
Selling, General & Admin $19.4M $31.2M $37.5M $35.8M $36.9M
Other Inc / (Exp) -$1.2M -$5.6M $805K -$1.1M -$3.5M
Operating Expenses $32.4M $52.3M $63.6M $62.6M $62.7M
Operating Income -$2.9M -$1.7M -$6.1M -$3.2M -$3.8M
 
Net Interest Expenses $334K $1.3M $1.3M $1.1M $579K
EBT. Incl. Unusual Items -$4.5M -$8.7M -$6.6M -$5.4M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161K $273K -$1.7M $1.2M $436K
Net Income to Company -$4.6M -$9M -$4.8M -$6.6M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$9M -$4.8M -$6.6M -$8.4M
 
Basic EPS (Cont. Ops) -$0.16 -$0.29 -$0.13 -$0.18 -$0.22
Diluted EPS (Cont. Ops) -$0.16 -$0.29 -$0.13 -$0.18 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.2M -$1.8M $2M $3.3M -$471K
EBIT $1.9M -$7.3M -$5.3M -$4.2M -$7.3M
 
Revenue (Reported) $68.2M $114.3M $132.2M $146.2M $143.2M
Operating Income (Reported) -$2.9M -$1.7M -$6.1M -$3.2M -$3.8M
Operating Income (Adjusted) $1.9M -$7.3M -$5.3M -$4.2M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.8M $93.7M $96.3M $111.3M $94.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.9M $53.2M $53.8M $65.6M $53.9M
Gross Profit $23M $40.5M $42.5M $45.6M $40.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $12.8M $14.7M $15M $14.4M
Selling, General & Admin $14.7M $25.1M $28.2M $28.1M $26.2M
Other Inc / (Exp) -$710K -$4.8M -$467K -$893K -$3M
Operating Expenses $24.8M $42.1M $47.9M $48.2M $45M
Operating Income -$1.8M -$1.6M -$5.5M -$2.5M -$4.9M
 
Net Interest Expenses $244K $1.3M $1.1M $741K $404K
EBT. Incl. Unusual Items -$2.8M -$7.6M -$7M -$4.2M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145K $223K $312K $732K $423K
Net Income to Company -$2.9M -$7.9M -$7.3M -$4.9M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$7.9M -$7.3M -$4.9M -$8.7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.25 -$0.20 -$0.13 -$0.23
Diluted EPS (Cont. Ops) -$0.10 -$0.25 -$0.20 -$0.13 -$0.23
Weighted Average Basic Share $85.9M $95.8M $108.3M $111.8M $115.5M
Weighted Average Diluted Share $85.9M $95.8M $108.3M $111.8M $115.5M
 
EBITDA $614K -$1.5M -$371K $2.2M -$2.9M
EBIT -$2.6M -$6.4M -$5.9M -$3.4M -$7.9M
 
Revenue (Reported) $50.8M $93.7M $96.3M $111.3M $94.1M
Operating Income (Reported) -$1.8M -$1.6M -$5.5M -$2.5M -$4.9M
Operating Income (Adjusted) -$2.6M -$6.4M -$5.9M -$3.4M -$7.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $7.7M $9.7M $17.2M $13.5M $26.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $13.5M $26.3M $27.7M $31.3M
Inventory $13.8M $15.1M $37.7M $49.7M $27.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $2.9M $5.4M $2.7M $2.3M
Total Current Assets $34.5M $43.2M $90M $96.6M $89M
 
Property Plant And Equipment $4.9M $4M $11.7M $16.2M $13.6M
Long-Term Investments -- -- -- -- --
Goodwill $15.8M $15.8M $20.8M $27.8M $27.8M
Other Intangibles $12.4M $9.4M $14.6M $10.6M $5.3M
Other Long-Term Assets $232K $240K $325K $472K $600K
Total Assets $67.9M $72.6M $137.4M $151.6M $136.2M
 
Accounts Payable $5.3M $9.1M $20.6M $12.4M $10.3M
Accrued Expenses $5.8M $8.5M $9.4M $9.1M $10M
Current Portion Of Long-Term Debt $1.5M $1.5M $1.7M $2.7M $3M
Current Portion Of Capital Lease Obligations $1.3M $1.2M $978K $1.9M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.8M $22.9M $35.5M $46.4M $30.2M
 
Long-Term Debt $3.7M $2.2M $14.3M $16.2M $13.2M
Capital Leases -- -- -- -- --
Total Liabilities $21.4M $26.5M $57.5M $74.1M $54.9M
 
Common Stock $3K $3K $4K $4K $4K
Other Common Equity Adj $371K $371K $371K $371K $371K
Common Equity $46.5M $46.1M $79.9M $77.6M $81.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.5M $46.1M $79.9M $77.6M $81.4M
 
Total Liabilities and Equity $67.9M $72.6M $137.4M $151.6M $136.2M
Cash and Short Terms $7.7M $9.7M $17.2M $13.5M $26.2M
Total Debt $5.2M $3.7M $15.9M $19M $16.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.3M $22.8M $12.8M $24.6M $20M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.6M $23.2M $25.6M $28.5M $23.6M
Inventory $15.1M $33.2M $51.7M $40.6M $28.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $4M $3.4M $2.6M $3M
Total Current Assets $38.6M $85.2M $95.9M $97.9M $76.5M
 
Property Plant And Equipment $3.7M $10.7M $15.2M $14.5M $11.7M
Long-Term Investments -- -- -- -- --
Goodwill $15.8M $18.8M $27.9M $27.8M $31.1M
Other Intangibles $9.9M $16M $12M $6.6M $4.3M
Other Long-Term Assets $243K $332K $485K $586K $584K
Total Assets $68.3M $131M $151.5M $147.4M $124.2M
 
Accounts Payable $6.8M $15.5M $15.2M $13.8M $11M
Accrued Expenses $6.6M $12.2M $10.6M $9.5M $8.6M
Current Portion Of Long-Term Debt $1.5M $1.7M $2.5M $3M $3.1M
Current Portion Of Capital Lease Obligations $1.3M $861K $1.6M $1.9M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.7M $33.3M $46M $43.6M $28.6M
 
Long-Term Debt $2.6M $14.7M $17M $14M $9.5M
Capital Leases -- -- -- -- --
Total Liabilities $22.4M $56M $73.5M $69.3M $48.7M
 
Common Stock $3K $3K $4K $4K $4K
Other Common Equity Adj $371K $371K $371K $371K $371K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.9M $75M $78M $78.1M $75.5M
 
Total Liabilities and Equity $68.3M $131M $151.5M $147.4M $124.2M
Cash and Short Terms $8.3M $22.8M $12.8M $24.6M $20M
Total Debt $4.1M $16.4M $19.5M $17M $12.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$10.7M -$4M -$5.4M -$9M -$4.5M
Depreciation & Amoritzation $2.8M $3.9M $6.6M $7.5M $7.5M
Stock-Based Compensation $3.6M $3.6M $6.2M $6.2M $8.3M
Change in Accounts Receivable $3.8M -$3.7M -$9M $915K -$2M
Change in Inventories $3.4M -$1.3M -$15.3M -$8.7M $21.2M
Cash From Operations -$2.5M $4.3M -$9.4M $237K $18.6M
 
Capital Expenditures $572K $783K $2.1M $2.7M $1.5M
Cash Acquisitions -$13.4M -- -$23.6M -$4.7M --
Cash From Investing -$14M -$783K -$25.7M -$7.3M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.9M -- $31.3M $6.9M --
Long-Term Debt Repaid -$761K -$1.5M -$19.6M -$4M -$3.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$379K -$877K -$3.3M -$821K -$2.3M
Cash From Financing $5.9M -$1.5M $42.6M $3.3M -$4.4M
 
Beginning Cash (CF) $18.3M $7.7M $9.7M $17.2M $13.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M $2M $7.5M -$3.8M $12.8M
Ending Cash (CF) $7.7M $9.7M $17.2M $13.5M $26.2M
 
Levered Free Cash Flow -$3.1M $3.5M -$11.5M -$2.4M $17.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2M -$3.2M -$3.1M -$423K -$3.9M
Depreciation & Amoritzation $970K $1.8M $1.9M $1.9M $1.4M
Stock-Based Compensation $1M $1.6M $1.7M $1.9M $1.5M
Change in Accounts Receivable $1.3M $400K $2.5M $2M $7.8M
Change in Inventories -$996K -$3.8M -$2.6M $2M $700K
Cash From Operations $1.5M -$661K $9M $3.6M $3.2M
 
Capital Expenditures $376K $578K $331K $136K $121K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$376K -$578K -$331K -$136K -$121K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5M -- -- --
Long-Term Debt Repaid -$378K -$14.9M -$2.5M -$824K -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$144K -- -$176K -$162K -$92K
Cash From Financing -$439K -$12.3M -$2.7M -$964K -$2.3M
 
Beginning Cash (CF) $7.6M $36.4M $6.8M $22.1M $19.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $656K -$13.6M $6M $2.5M $789K
Ending Cash (CF) $8.3M $22.8M $12.8M $24.6M $20M
 
Levered Free Cash Flow $1.1M -$1.2M $8.7M $3.5M $3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.6M -$9M -$4.8M -$6.6M -$8.4M
Depreciation & Amoritzation $4.3M $5.6M $7.3M $7.6M $6.9M
Stock-Based Compensation $3.5M $5.6M $7M $6.6M $7.2M
Change in Accounts Receivable -$501K -$7.2M -$686K -$2.2M $4.8M
Change in Inventories $109K -$10.6M -$15.2M $10.4M $13M
Cash From Operations $3.5M -$4.3M -$4.3M $17.5M $8.5M
 
Capital Expenditures $766K $1.3M $3.3M $1.7M $516K
Cash Acquisitions -- -$23.6M -$4.7M -- -$6.5M
Cash From Investing -$766K -$24.9M -$8M -$1.7M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$7K $31.3M $6.9M -- --
Long-Term Debt Repaid -$1.5M -$19.5M -$3.9M -$2.8M -$4.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$874K -$1.8M -$2.3M -$2.3M -$2.1M
Cash From Financing -$1.4M $43.7M $2.3M -$4M -$6.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $14.5M -$10M $11.8M -$4.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7M -$5.6M -$7.6M $15.9M $8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.9M -$7.9M -$7.3M -$4.9M -$8.7M
Depreciation & Amoritzation $3.2M $4.8M $5.6M $5.6M $5M
Stock-Based Compensation $2.5M $4.6M $5.4M $5.8M $4.6M
Change in Accounts Receivable -$1.1M -$4.6M $3.7M $597K $7.4M
Change in Inventories -$1.3M -$10.7M -$10.6M $8.5M $300K
Cash From Operations $2.6M -$6.1M -$956K $16.3M $6.2M
 
Capital Expenditures $665K $1.1M $2.3M $1.3M $362K
Cash Acquisitions -- -$23.6M -$4.7M -- -$6.5M
Cash From Investing -$665K -$24.8M -$7M -$1.3M -$6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $31.3M $6.9M -- --
Long-Term Debt Repaid -$1.1M -$19.1M -$3.5M -$2.2M -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$719K -$1.6M -$674K -$2.1M -$2M
Cash From Financing -$1.3M $43.9M $3.5M -$3.8M -$5.7M
 
Beginning Cash (CF) $23M $56.4M $37.2M $55.1M $71.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $586K $13M -$4.4M $11.2M -$6.2M
Ending Cash (CF) $23.6M $69.4M $32.7M $66.3M $65.6M
 
Levered Free Cash Flow $1.9M -$7.2M -$3.3M $15M $5.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock