Financhill
Sell
26

LSCC Quote, Financials, Valuation and Earnings

Last price:
$44.91
Seasonality move :
0.43%
Day range:
$43.90 - $45.86
52-week range:
$34.69 - $76.93
Dividend yield:
0%
P/E ratio:
121.46x
P/S ratio:
12.71x
P/B ratio:
8.73x
Volume:
2.5M
Avg. volume:
2.8M
1-year change:
-40.76%
Market cap:
$6.2B
Revenue:
$509.4M
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $408.1M $515.3M $660.4M $737.2M $509.4M
Revenue Growth (YoY) 1% 26.27% 28.14% 11.63% -30.9%
 
Cost of Revenues $162.8M $193.7M $208.3M $222.5M $169M
Gross Profit $245.3M $321.7M $452.1M $514.7M $340.4M
Gross Profit Margin 60.11% 62.42% 68.46% 69.82% 66.82%
 
R&D Expenses $89.2M $110.5M $135.8M $159.8M $159.3M
Selling, General & Admin $95.3M $105.6M $122.1M $137.2M $116.9M
Other Inc / (Exp) -$4.1M -$2.6M -$4.2M -$1.4M -$28.4M
Operating Expenses $189M $218.7M $261.6M $300.5M $279.7M
Operating Income $56.3M $102.9M $190.4M $214.2M $60.7M
 
Net Interest Expenses $3.7M $2.7M $4.1M -- --
EBT. Incl. Unusual Items $48.5M $97.6M $182.1M $214.9M $36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.7M $3.2M -$44.2M -$24.9M
Net Income to Company $47.4M $95.9M $178.9M $259.1M $61.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.4M $95.9M $178.9M $259.1M $61.1M
 
Basic EPS (Cont. Ops) $0.35 $0.70 $1.30 $1.88 $0.44
Diluted EPS (Cont. Ops) $0.34 $0.67 $1.27 $1.85 $0.44
Weighted Average Basic Share $135.2M $136.6M $137.3M $137.7M $137.6M
Weighted Average Diluted Share $141.3M $142.1M $140.7M $139.8M $138.3M
 
EBITDA $83.3M $133.9M $226.3M $255.4M $106.9M
EBIT $52.2M $102.9M $190.4M $214.2M $60.7M
 
Revenue (Reported) $408.1M $515.3M $660.4M $737.2M $509.4M
Operating Income (Reported) $56.3M $102.9M $190.4M $214.2M $60.7M
Operating Income (Adjusted) $52.2M $102.9M $190.4M $214.2M $60.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $115.7M $150.5M $184.3M $140.8M $120.2M
Revenue Growth (YoY) 18.91% 30.07% 22.45% -23.6% -14.68%
 
Cost of Revenues $45.1M $49.7M $55.7M $44.6M $38.4M
Gross Profit $70.6M $100.8M $128.6M $96.2M $81.7M
Gross Profit Margin 61% 66.95% 69.77% 68.32% 68.02%
 
R&D Expenses $24.1M $32.6M $36M $40.6M $41.4M
Selling, General & Admin $25.1M $28.8M $32.6M $36.5M $33.1M
Other Inc / (Exp) -$338K -$531K -$125K -$1.8M -$286K
Operating Expenses $49.8M $62.5M $69.4M $77.9M $74.5M
Operating Income $20.8M $38.3M $59.2M $18.3M $7.2M
 
Net Interest Expenses $718K $708K $555K -- --
EBT. Incl. Unusual Items $19.8M $37M $58.5M $17.8M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $956K $955K $2.6M $3M $3M
Net Income to Company $18.8M $36.1M $55.9M $14.8M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.8M $36.1M $55.9M $14.8M $5M
 
Basic EPS (Cont. Ops) $0.14 $0.26 $0.41 $0.11 $0.04
Diluted EPS (Cont. Ops) $0.13 $0.26 $0.40 $0.11 $0.04
Weighted Average Basic Share $136.4M $137.5M $137.4M $137.5M $137.7M
Weighted Average Diluted Share $141.7M $141.3M $140.1M $138.8M $138.3M
 
EBITDA $28M $46.6M $68.9M $29.3M $18M
EBIT $20.5M $37.7M $59.2M $18.3M $7.2M
 
Revenue (Reported) $115.7M $150.5M $184.3M $140.8M $120.2M
Operating Income (Reported) $20.8M $38.3M $59.2M $18.3M $7.2M
Operating Income (Adjusted) $20.5M $37.7M $59.2M $18.3M $7.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $426.5M $550.1M $694.2M $693.7M $488.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.2M $198.3M $214.3M $211.4M $162.8M
Gross Profit $258.3M $351.9M $479.9M $482.3M $325.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91.6M $119M $139.2M $164.4M $160.1M
Selling, General & Admin $97.9M $109.3M $125.9M $141.1M $113.6M
Other Inc / (Exp) -$3.5M -$2.8M -$3.8M -$3M -$26.9M
Operating Expenses $191.9M $231.5M $268.6M $309M $276.3M
Operating Income $66.5M $120.4M $211.3M $173.3M $49.6M
 
Net Interest Expenses $3.3M $2.7M $4M -- --
EBT. Incl. Unusual Items $59.6M $114.9M $203.6M $174.2M $26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.7M $4.8M -$43.7M -$25M
Net Income to Company $58M $113.2M $198.7M $217.9M $51.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58M $113.2M $198.7M $217.9M $51.4M
 
Basic EPS (Cont. Ops) $0.43 $0.83 $1.45 $1.59 $0.37
Diluted EPS (Cont. Ops) $0.41 $0.80 $1.42 $1.56 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $92.3M $152.5M $248M $215.7M $95.7M
EBIT $63M $120.2M $211.3M $173.3M $49.6M
 
Revenue (Reported) $426.5M $550.1M $694.2M $693.7M $488.7M
Operating Income (Reported) $66.5M $120.4M $211.3M $173.3M $49.6M
Operating Income (Adjusted) $63M $120.2M $211.3M $173.3M $49.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $115.7M $150.5M $184.3M $140.8M $120.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.1M $49.7M $55.7M $44.6M $38.4M
Gross Profit $70.6M $100.8M $128.6M $96.2M $81.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.1M $32.6M $36M $40.6M $41.4M
Selling, General & Admin $25.1M $28.8M $32.6M $36.5M $33.1M
Other Inc / (Exp) -$338K -$531K -$125K -$1.8M -$286K
Operating Expenses $49.8M $62.5M $69.4M $77.9M $74.5M
Operating Income $20.8M $38.3M $59.2M $18.3M $7.2M
 
Net Interest Expenses $718K $708K $555K -- --
EBT. Incl. Unusual Items $19.8M $37M $58.5M $17.8M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $956K $955K $2.6M $3M $3M
Net Income to Company $18.8M $36.1M $55.9M $14.8M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.8M $36.1M $55.9M $14.8M $5M
 
Basic EPS (Cont. Ops) $0.14 $0.26 $0.41 $0.11 $0.04
Diluted EPS (Cont. Ops) $0.13 $0.26 $0.40 $0.11 $0.04
Weighted Average Basic Share $136.4M $137.5M $137.4M $137.5M $137.7M
Weighted Average Diluted Share $141.7M $141.3M $140.1M $138.8M $138.3M
 
EBITDA $28M $46.6M $68.9M $29.3M $18M
EBIT $20.5M $37.7M $59.2M $18.3M $7.2M
 
Revenue (Reported) $115.7M $150.5M $184.3M $140.8M $120.2M
Operating Income (Reported) $20.8M $38.3M $59.2M $18.3M $7.2M
Operating Income (Adjusted) $20.5M $37.7M $59.2M $18.3M $7.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $182.3M $131.6M $145.7M $128.3M $136.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.6M $79.9M $94M $104.4M $81.1M
Inventory $64.6M $67.6M $110.4M $98.8M $103.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.3M $22.3M $29.1M $36.4M $44.1M
Total Current Assets $333.8M $301.4M $379.2M $367.9M $364.8M
 
Property Plant And Equipment $61.8M $61.9M $65.2M $64M $66.9M
Long-Term Investments -- -- -- -- --
Goodwill $267.5M $315.4M $315.4M $315.4M $315.4M
Other Intangibles $6.3M $29.8M $25.1M $21M $4.6M
Other Long-Term Assets $10.5M $18.1M $12.9M $14.8M $25.3M
Total Assets $680.1M $726.5M $798.7M $840.9M $843.9M
 
Accounts Payable $27.5M $34.6M $42M $34.5M $36.8M
Accrued Expenses $23.7M $34M $46.5M $33.9M $28.9M
Current Portion Of Long-Term Debt $12.8M $17.2M -- -- --
Current Portion Of Capital Lease Obligations $4.1M $5.7M $6.5M $5.6M $5.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $79.7M $106.2M $127.4M $97.4M $99.6M
 
Long-Term Debt $157.9M $140.8M $128.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $295.6M $314.9M $311.6M $148.9M $133M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$1.7M -$1.5M -$2.4M -$2.9M -$3.8M
Common Equity $384.4M $411.6M $487.2M $692M $710.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $384.4M $411.6M $487.2M $692M $710.9M
 
Total Liabilities and Equity $680.1M $726.5M $798.7M $840.9M $843.9M
Cash and Short Terms $182.3M $131.6M $145.7M $128.3M $136.3M
Total Debt $170.7M $157.9M $128.8M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $185.3M $123M $112.1M $107.5M $127.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $71.1M $83.1M $90.8M $98.9M $84.5M
Inventory $59.5M $71.8M $117.1M $95.4M $94.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.1M $21.4M $28.8M $38.9M $31.3M
Total Current Assets $336.9M $299.2M $348.9M $340.7M $338.3M
 
Property Plant And Equipment $66.1M $62M $67.1M $68.4M $76.4M
Long-Term Investments -- -- -- -- --
Goodwill $267.5M $315.4M $315.4M $315.4M $315.4M
Other Intangibles $7.3M $28.4M $23.9M $19.9M $5.1M
Other Long-Term Assets $9.2M $16M $12.3M $14.1M $22.1M
Total Assets $687.6M $720.9M $767.6M $815.6M $823.7M
 
Accounts Payable $27.4M $38.5M $40.8M $33.1M $32.3M
Accrued Expenses $17.3M $23.1M $25.7M $20.6M $23.9M
Current Portion Of Long-Term Debt $17.1M $17.2M -- -- --
Current Portion Of Capital Lease Obligations $5.6M $5.9M $6.4M $6.1M $5.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80.7M $99.1M $97.2M $81.6M $78.5M
 
Long-Term Debt $153.6M $136.5M $103.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $296M $299.4M $252.7M $132.9M $115.7M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$2M -$1.7M -$2.2M -$3.4M -$3.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $391.6M $421.6M $515M $682.7M $707.9M
 
Total Liabilities and Equity $687.6M $720.9M $767.6M $815.6M $823.7M
Cash and Short Terms $185.3M $123M $112.1M $107.5M $127.6M
Total Debt $170.8M $153.6M $103.8M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $47.4M $95.9M $178.9M $259.1M $61.1M
Depreciation & Amoritzation $31.1M $31M $35.8M $41.2M $46.3M
Stock-Based Compensation $40.4M $46.5M $55.5M $70.2M $53M
Change in Accounts Receivable $336K -$12M -$14.2M -$10.4M $23.3M
Change in Inventories -$9.6M -$3M -$42.8M $11.5M -$4.6M
Cash From Operations $91.7M $167.7M $238.8M $269.6M $140.9M
 
Capital Expenditures $20.9M $21.7M $23.3M $20.1M $21M
Cash Acquisitions -- -$68.1M -- -- --
Cash From Investing -$20.9M -$89.8M -$34.9M -$33.3M -$37.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M -- $148.6M -- --
Long-Term Debt Repaid -$26.3M -$13.1M -$178.8M -$130M --
Repurchase of Common Stock -$15M -$70.1M -$110.1M -$80M -$67M
Other Financing Activities -$27M -$54.2M -$54.9M -$52.1M -$33.6M
Cash From Financing -$8.1M -$128.6M -$188.1M -$253.7M -$94.5M
 
Beginning Cash (CF) $118.1M $182.3M $131.6M $145.7M $128.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.7M -$50.7M $15.8M -$17.4M $8.7M
Ending Cash (CF) $182.3M $131.6M $145.7M $128.3M $136.3M
 
Levered Free Cash Flow $70.8M $146M $215.5M $249.5M $119.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.8M $36.1M $55.9M $14.8M $5M
Depreciation & Amoritzation $7.5M $8.9M $9.7M $11M $10.8M
Stock-Based Compensation $10.5M $14.1M $14.3M $18.5M $20.4M
Change in Accounts Receivable -$6.5M -$3.2M $3.2M $5.4M -$3.5M
Change in Inventories $5.1M -$4.2M -$6.7M $3.4M $8.5M
Cash From Operations $29.4M $43.2M $44.9M $29.5M $31.9M
 
Capital Expenditures $4.3M $7.1M $11M $7.7M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M -$7.1M -$11M -$7.7M -$12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4.4M -$25M -- --
Repurchase of Common Stock -$15M -$15M -$10M -$20M -$25M
Other Financing Activities -$8M -$25.6M -$33.8M -$22.7M -$6M
Cash From Financing -$21.9M -$44.4M -$67.6M -$42.2M -$28.8M
 
Beginning Cash (CF) $182.3M $131.6M $145.7M $128.3M $136.3M
Foreign Exchange Rate Adjustment -$237K -$253K $135K -$441K $238K
Additions / Reductions $3.2M -$8.3M -$33.7M -$20.4M -$9M
Ending Cash (CF) $185.3M $123M $112.1M $107.5M $127.6M
 
Levered Free Cash Flow $25M $36.1M $33.8M $21.8M $19.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $58M $113.2M $198.7M $217.9M $51.4M
Depreciation & Amoritzation $29.3M $32.4M $36.7M $42.4M $46.1M
Stock-Based Compensation $42.1M $50.1M $55.7M $74.4M $54.9M
Change in Accounts Receivable -$2.4M -$8.7M -$7.8M -$8.1M $14.4M
Change in Inventories -$10.5M -$12.3M -$45.3M $21.7M $494K
Cash From Operations $100M $181.6M $240.5M $254.2M $143.3M
 
Capital Expenditures $18.6M $24.5M $27.2M $16.8M $25.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.6M -$92.6M -$38.8M -$30M -$42M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.9M -$17.5M -$199.4M -$105M --
Repurchase of Common Stock -$30M -$70.1M -$105.1M -$90M -$72M
Other Financing Activities -$31.1M -$71.8M -$63.1M -$41M -$16.9M
Cash From Financing -$74.1M -$151.1M -$211.2M -$228.3M -$81.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$62.2M -$9.6M -$4.1M $20.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $81.4M $157.1M $213.2M $237.4M $117.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.8M $36.1M $55.9M $14.8M $5M
Depreciation & Amoritzation $7.5M $8.9M $9.7M $11M $10.8M
Stock-Based Compensation $10.5M $14.1M $14.3M $18.5M $20.4M
Change in Accounts Receivable -$6.5M -$3.2M $3.2M $5.4M -$3.5M
Change in Inventories $5.1M -$4.2M -$6.7M $3.4M $8.5M
Cash From Operations $29.4M $43.2M $44.9M $29.5M $31.9M
 
Capital Expenditures $4.3M $7.1M $11M $7.7M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M -$7.1M -$11M -$7.7M -$12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4.4M -$25M -- --
Repurchase of Common Stock -$15M -$15M -$10M -$20M -$25M
Other Financing Activities -$8M -$25.6M -$33.8M -$22.7M -$6M
Cash From Financing -$21.9M -$44.4M -$67.6M -$42.2M -$28.8M
 
Beginning Cash (CF) $182.3M $131.6M $145.7M $128.3M $136.3M
Foreign Exchange Rate Adjustment -$237K -$253K $135K -$441K $238K
Additions / Reductions $3.2M -$8.3M -$33.7M -$20.4M -$9M
Ending Cash (CF) $185.3M $123M $112.1M $107.5M $127.6M
 
Levered Free Cash Flow $25M $36.1M $33.8M $21.8M $19.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock