Financhill
Sell
43

LLYVA Quote, Financials, Valuation and Earnings

Last price:
$78.23
Seasonality move :
2.53%
Day range:
$78.04 - $79.85
52-week range:
$34.56 - $79.85
Dividend yield:
0%
P/E ratio:
291.19x
P/S ratio:
--
P/B ratio:
--
Volume:
134.5K
Avg. volume:
95.6K
1-year change:
124.14%
Market cap:
$7.3B
Revenue:
--
EPS (TTM):
$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $11M $11M
Other Inc / (Exp) -- -- -- -$159M -$1M
Operating Expenses -- -- -- $11M $11M
Operating Income -- -- -- -$11M -$11M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$180M -$41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$38M -$8M
Net Income to Company -- -- -- -$142M -$33M
 
Minority Interest in Earnings -- -- -- -- $2M
Net Income to Common Excl Extra Items -- -- -- -$142M -$31M
 
Basic EPS (Cont. Ops) -- -- -- -$1.55 -$0.34
Diluted EPS (Cont. Ops) -- -- -- -$1.55 -$0.34
Weighted Average Basic Share -- -- -- $91.7M $91.8M
Weighted Average Diluted Share -- -- -- $91.7M $91.8M
 
EBITDA -- -- -- -$170M -$12M
EBIT -- -- -- -$170M -$12M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$11M -$11M
Operating Income (Adjusted) -- -- -- -$170M -$12M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $2M $4M
Other Inc / (Exp) -- -- -- -$84M -$11M
Operating Expenses -- -- -- $2M $4M
Operating Income -- -- -- -$2M -$4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$93M -$22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$20M -$5M
Net Income to Company -- -- -- -$73M $77M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$73M -$17M
 
Basic EPS (Cont. Ops) -- -- -- -$0.80 -$0.19
Diluted EPS (Cont. Ops) -- -- -- -$0.80 -$0.19
Weighted Average Basic Share -- -- -- $91.7M $91.8M
Weighted Average Diluted Share -- -- -- $91.7M $91.8M
 
EBITDA -- -- -- -$86M $71M
EBIT -- -- -- -$86M -$15M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$2M -$4M
Operating Income (Adjusted) -- -- -- -$86M -$15M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $13M
Other Inc / (Exp) -- -- -- -$243M $72M
Operating Expenses -- -- -- -- $13M
Operating Income -- -- -- -- -$13M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $30M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7M
Net Income to Company -- -- -- -- $117M
 
Minority Interest in Earnings -- -- -- -- $2M
Net Income to Common Excl Extra Items -- -- -- -- $25M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.27
Diluted EPS (Cont. Ops) -- -- -- -- $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $145M
EBIT -- -- -- -- $59M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$13M
Operating Income (Adjusted) -- -- -- -- $59M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $2M $4M
Other Inc / (Exp) -- -- -- -$84M -$11M
Operating Expenses -- -- -- $2M $4M
Operating Income -- -- -- -$2M -$4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$93M -$22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$20M -$5M
Net Income to Company -- -- -- -$73M $77M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$73M -$17M
 
Basic EPS (Cont. Ops) -- -- -- -$0.80 -$0.19
Diluted EPS (Cont. Ops) -- -- -- -$0.80 -$0.19
Weighted Average Basic Share -- -- -- $91.7M $91.8M
Weighted Average Diluted Share -- -- -- $91.7M $91.8M
 
EBITDA -- -- -- -$86M $71M
EBIT -- -- -- -$86M -$15M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$2M -$4M
Operating Income (Adjusted) -- -- -- -$86M -$15M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $305M $325M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $305M $325M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $333M $458M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $357M $223M
Total Assets -- -- -- $1.2B $1.2B
 
Accounts Payable -- -- -- $2M $3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $70M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $8M --
Total Current Liabilities -- -- -- $80M $3M
 
Long-Term Debt -- -- -- $1.2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $1.3B $1.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -$188M -$359M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $23M $22M
Total Equity -- -- -- -$165M -$337M
 
Total Liabilities and Equity -- -- -- $1.2B $1.2B
Cash and Short Terms -- -- -- $305M $325M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $298M $314M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $298M $315M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $316M $479M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $375M $217M
Total Assets -- -- -- $989M $1.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $19M --
Total Current Liabilities -- -- -- $88M --
 
Long-Term Debt -- -- -- $1.3B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $1.2B $1.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $23M $22M
Total Equity -- -- -- -$259M -$352M
 
Total Liabilities and Equity -- -- -- $989M $1.2B
Cash and Short Terms -- -- -- $298M $314M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$142M -$33M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $2M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$13M -$14M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$3M -$3M
Cash From Investing -- -- -- $1.1B $105M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.1B --
Long-Term Debt Repaid -- -- -- -$918M -$71M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $100M --
Cash From Financing -- -- -- $317M -$71M
 
Beginning Cash (CF) -- -- -- -- $305M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $305M $19M
Ending Cash (CF) -- -- -- $305M $325M
 
Levered Free Cash Flow -- -- -- -$13M -$14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$73M $77M
Depreciation & Amoritzation -- -- -- -- $86M
Stock-Based Compensation -- -- -- $1M $12M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$9M $140M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$206M
Cash From Investing -- -- -- -- -$296M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $2M -$1M
Cash From Financing -- -- -- $2M -$11M
 
Beginning Cash (CF) -- -- -- $305M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$7M -$167M
Ending Cash (CF) -- -- -- $298M $1.2B
 
Levered Free Cash Flow -- -- -- -$9M $113M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- $117M
Depreciation & Amoritzation -- -- -- -- $86M
Stock-Based Compensation -- -- -- $1M $15M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $135M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$209M
Cash From Investing -- -- -- -- -$191M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$81M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$3M
Cash From Financing -- -- -- -- -$84M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$141M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $135M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$73M $77M
Depreciation & Amoritzation -- -- -- -- $86M
Stock-Based Compensation -- -- -- $1M $12M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$9M $140M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$206M
Cash From Investing -- -- -- -- -$296M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $2M -$1M
Cash From Financing -- -- -- $2M -$11M
 
Beginning Cash (CF) -- -- -- $305M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$7M -$167M
Ending Cash (CF) -- -- -- $298M $1.2B
 
Levered Free Cash Flow -- -- -- -$9M $113M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Warren Buffett Buy Amazon Stock?
Why Did Warren Buffett Buy Amazon Stock?

When investors think of tech stocks in Warren Buffett’s portfolio,…

Where Will RocketLab Stock Be In 5 Years?
Where Will RocketLab Stock Be In 5 Years?

Rocket Lab (NASDAQ: RKLB) closed recently at around $30 per share,…

Is MO dividend Worth It?
Is MO dividend Worth It?

Altria Group (NYSE: MO) is paying investors $1.02 a share…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
88
CDTX alert for Jun 24

Cidara Therapeutics [CDTX] is up 3.18% over the past day.

Sell
46
HIMS alert for Jun 24

Hims & Hers Health [HIMS] is up 2.26% over the past day.

Buy
67
WGS alert for Jun 24

GeneDx Holdings [WGS] is up 13.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock