Financhill
Buy
52

LLYVA Quote, Financials, Valuation and Earnings

Last price:
$68.00
Seasonality move :
11.08%
Day range:
$67.48 - $68.35
52-week range:
$32.55 - $72.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
60.6K
Avg. volume:
162.4K
1-year change:
88.27%
Market cap:
$6.2B
Revenue:
--
EPS (TTM):
-$0.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $11M
Other Inc / (Exp) -- -- -- -- -$159M
Operating Expenses -- -- -- -- $11M
Operating Income -- -- -- -- -$11M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$180M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$38M
Net Income to Company -- -- -- -- -$142M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$142M
 
Basic EPS (Cont. Ops) -- -- -- -- -$1.54
Diluted EPS (Cont. Ops) -- -- -- -- -$1.54
Weighted Average Basic Share -- -- -- -- $92M
Weighted Average Diluted Share -- -- -- -- $92M
 
EBITDA -- -- -- -- -$170M
EBIT -- -- -- -- -$170M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$11M
Operating Income (Adjusted) -- -- -- -- -$170M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $5M $3M
Other Inc / (Exp) -- -- -- -$17M $31M
Operating Expenses -- -- -- $5M $3M
Operating Income -- -- -- -$5M -$3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$24M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$5M $5M
Net Income to Company -- -- -- -- $15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$19M $15M
 
Basic EPS (Cont. Ops) -- -- -- -$0.21 $0.16
Diluted EPS (Cont. Ops) -- -- -- -$0.21 $0.16
Weighted Average Basic Share -- -- -- $91.7M $91.7M
Weighted Average Diluted Share -- -- -- $91.7M $91.7M
 
EBITDA -- -- -- -$22M $28M
EBIT -- -- -- -$22M $28M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$5M -$3M
Operating Income (Adjusted) -- -- -- -$22M $28M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $13M
Other Inc / (Exp) -- -- -- -$17M -$16M
Operating Expenses -- -- -- -- $13M
Operating Income -- -- -- -- -$13M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$12M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$47M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.51
Diluted EPS (Cont. Ops) -- -- -- -- -$0.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- -$29M
EBIT -- -- -- -- -$29M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$13M
Operating Income (Adjusted) -- -- -- -- -$29M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $5M $7M
Other Inc / (Exp) -- -- -- -$17M $126M
Operating Expenses -- -- -- $5M $7M
Operating Income -- -- -- -$5M -$7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$24M $97M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$5M $21M
Net Income to Company -- -- -- -- $76M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$19M $76M
 
Basic EPS (Cont. Ops) -- -- -- -$0.21 $0.83
Diluted EPS (Cont. Ops) -- -- -- -$0.21 $0.83
Weighted Average Basic Share -- -- -- $91.7M $275.7M
Weighted Average Diluted Share -- -- -- $91.7M $275.7M
 
EBITDA -- -- -- -$22M $119M
EBIT -- -- -- -$22M $119M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$5M -$7M
Operating Income (Adjusted) -- -- -- -$22M $119M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- -- $305M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $305M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- $333M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $524M
Total Assets -- -- -- -- $1.2B
 
Accounts Payable -- -- -- -- $1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $8M
Total Current Liabilities -- -- -- -- $80M
 
Long-Term Debt -- -- -- -- $1.2B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $1.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- -$188M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $23M
Total Equity -- -- -- -- -$165M
 
Total Liabilities and Equity -- -- -- -- $1.2B
Cash and Short Terms -- -- -- -- $305M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $315M $388M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $315M $388M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $397M $448M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $479M $419M
Total Assets -- -- -- $1.2B $1.3B
 
Accounts Payable -- -- -- $2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $69M $55M
 
Long-Term Debt -- -- -- $1.2B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $1.2B $1.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $23M $23M
Total Equity -- -- -- -$39M -$183M
 
Total Liabilities and Equity -- -- -- $1.2B $1.3B
Cash and Short Terms -- -- -- $315M $388M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- -$142M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$13M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$3M
Cash From Investing -- -- -- -- $1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.1B
Long-Term Debt Repaid -- -- -- -- -$918M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $100M
Cash From Financing -- -- -- -- $317M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $305M
Ending Cash (CF) -- -- -- -- $305M
 
Levered Free Cash Flow -- -- -- -- -$13M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- $15M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$3M
Cash From Investing -- -- -- -- -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$12M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1M
Cash From Financing -- -- -- -- -$11M
 
Beginning Cash (CF) -- -- -- -- $406M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$18M
Ending Cash (CF) -- -- -- -- $388M
 
Levered Free Cash Flow -- -- -- -- -$4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $104M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- $76M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$11M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $104M
Cash From Investing -- -- -- -- $105M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$12M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1M
Cash From Financing -- -- -- -- -$11M
 
Beginning Cash (CF) -- -- -- -- $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $83M
Ending Cash (CF) -- -- -- -- $1.1B
 
Levered Free Cash Flow -- -- -- -- -$11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock