Financhill
Buy
52

LCUT Quote, Financials, Valuation and Earnings

Last price:
$4.69
Seasonality move :
-0.69%
Day range:
$4.77 - $5.02
52-week range:
$2.89 - $9.03
Dividend yield:
3.48%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
0.48x
Volume:
50.7K
Avg. volume:
126.5K
1-year change:
-37.28%
Market cap:
$109.4M
Revenue:
$683M
EPS (TTM):
-$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $769.2M $862.9M $727.7M $686.7M $683M
Revenue Growth (YoY) 4.66% 12.19% -15.68% -5.63% -0.54%
 
Cost of Revenues $495.2M $559.6M $467.3M $432M $422.2M
Gross Profit $274M $303.3M $260.3M $254.6M $260.7M
Gross Profit Margin 35.62% 35.15% 35.77% 37.08% 38.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $228.7M $237.2M $229.5M $221.8M $233.6M
Other Inc / (Exp) -$22.5M -$13.7M $551K -$594K -$14.6M
Operating Expenses $228.7M $237.7M $234.6M $221.8M $233.6M
Operating Income $45.3M $65.6M $25.7M $32.8M $27.1M
 
Net Interest Expenses $17.3M $15.5M $17.2M $21.7M $22.2M
EBT. Incl. Unusual Items $5.5M $36.4M $9M $10.5M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $16.5M $5.7M $6.2M $3.3M
Net Income to Company -$3M $20.8M -$6.2M -$8.4M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M $20.8M -$6.2M -$8.4M -$15.2M
 
Basic EPS (Cont. Ops) -$0.14 $0.97 -$0.29 -$0.40 -$0.71
Diluted EPS (Cont. Ops) -$0.14 $0.94 -$0.29 -$0.40 -$0.71
Weighted Average Basic Share $20.9M $21.4M $21.6M $21.2M $21.5M
Weighted Average Diluted Share $20.9M $22M $21.6M $21.2M $21.5M
 
EBITDA $47.5M $74.4M $45.8M $51.8M $34.8M
EBIT $22.8M $51.9M $26.2M $32.2M $12.5M
 
Revenue (Reported) $769.2M $862.9M $727.7M $686.7M $683M
Operating Income (Reported) $45.3M $65.6M $25.7M $32.8M $27.1M
Operating Income (Adjusted) $22.8M $51.9M $26.2M $32.2M $12.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $195.7M $182.7M $145.4M $142.2M $140.1M
Revenue Growth (YoY) 34.87% -6.61% -20.4% -2.2% -1.52%
 
Cost of Revenues $129.7M $119.6M $91.6M $84.7M $89.4M
Gross Profit $66M $63.1M $53.8M $57.5M $50.6M
Gross Profit Margin 33.73% 34.52% 37.02% 40.46% 36.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.8M $58.7M $54.8M $55.7M $49.5M
Other Inc / (Exp) $498K $1M -$1.1M -$174K -$527K
Operating Expenses $56.8M $58.7M $54.8M $55.7M $49.5M
Operating Income $9.2M $4.4M -$950K $1.8M $1.1M
 
Net Interest Expenses $4M $3.8M $5.3M $5.6M $4.9M
EBT. Incl. Unusual Items $5.7M $1.6M -$7.4M -$4M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $1.7M -$1.3M $210K -$142K
Net Income to Company $3.1M $380K -$8.8M -$6.3M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1M $380K -$8.8M -$6.3M -$4.2M
 
Basic EPS (Cont. Ops) $0.15 $0.02 -$0.41 -$0.29 -$0.19
Diluted EPS (Cont. Ops) $0.14 $0.02 -$0.41 -$0.29 -$0.19
Weighted Average Basic Share $21.1M $21.8M $21.2M $21.4M $21.6M
Weighted Average Diluted Share $21.8M $22.1M $21.2M $21.4M $21.6M
 
EBITDA $15.7M $10.3M $2.8M $6.6M $6.3M
EBIT $9.7M $5.4M -$2M $1.7M $572K
 
Revenue (Reported) $195.7M $182.7M $145.4M $142.2M $140.1M
Operating Income (Reported) $9.2M $4.4M -$950K $1.8M $1.1M
Operating Income (Adjusted) $9.7M $5.4M -$2M $1.7M $572K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $819.8M $850M $690.4M $683.5M $680.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $532.7M $549.6M $439.3M $425.1M $427M
Gross Profit $287.1M $300.4M $251.1M $258.3M $253.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227.4M $239.2M $225.6M $222.8M $227.4M
Other Inc / (Exp) $394K -$13.1M -$1.6M $322K -$15M
Operating Expenses $227.4M $239.7M $230.7M $222.8M $227.4M
Operating Income $59.7M $60.7M $20.4M $35.6M $26.4M
 
Net Interest Expenses $16.6M $15.3M $18.8M $22M $21.5M
EBT. Incl. Unusual Items $43.5M $32.3M $16K $13.9M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $15.8M $2.7M $7.8M $3M
Net Income to Company $28.2M $18.1M -$15.4M -$5.9M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.2M $18.1M -$15.4M -$5.9M -$13.1M
 
Basic EPS (Cont. Ops) $1.35 $0.84 -$0.72 -$0.28 -$0.61
Diluted EPS (Cont. Ops) $1.30 $0.82 -$0.72 -$0.28 -$0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $84.5M $69M $38.3M $55.5M $34.5M
EBIT $60.1M $47.6M $18.8M $35.9M $11.4M
 
Revenue (Reported) $819.8M $850M $690.4M $683.5M $680.8M
Operating Income (Reported) $59.7M $60.7M $20.4M $35.6M $26.4M
Operating Income (Adjusted) $60.1M $47.6M $18.8M $35.9M $11.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $195.7M $182.7M $145.4M $142.2M $140.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.7M $119.6M $91.6M $84.7M $89.4M
Gross Profit $66M $63.1M $53.8M $57.5M $50.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.8M $58.7M $54.8M $55.7M $49.5M
Other Inc / (Exp) $498K $1M -$1.1M -$174K -$527K
Operating Expenses $56.8M $58.7M $54.8M $55.7M $49.5M
Operating Income $9.2M $4.4M -$950K $1.8M $1.1M
 
Net Interest Expenses $4M $3.8M $5.3M $5.6M $4.9M
EBT. Incl. Unusual Items $5.7M $1.6M -$7.4M -$4M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $1.7M -$1.3M $210K -$142K
Net Income to Company $3.1M $380K -$8.8M -$6.3M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1M $380K -$8.8M -$6.3M -$4.2M
 
Basic EPS (Cont. Ops) $0.15 $0.02 -$0.41 -$0.29 -$0.19
Diluted EPS (Cont. Ops) $0.14 $0.02 -$0.41 -$0.29 -$0.19
Weighted Average Basic Share $21.1M $21.8M $21.2M $21.4M $21.6M
Weighted Average Diluted Share $21.8M $22.1M $21.2M $21.4M $21.6M
 
EBITDA $15.7M $10.3M $2.8M $6.6M $6.3M
EBIT $9.7M $5.4M -$2M $1.7M $572K
 
Revenue (Reported) $195.7M $182.7M $145.4M $142.2M $140.1M
Operating Income (Reported) $9.2M $4.4M -$950K $1.8M $1.1M
Operating Income (Adjusted) $9.7M $5.4M -$2M $1.7M $572K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36M $28M $23.6M $16.2M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $170M $175.1M $141.2M $155.2M $156.7M
Inventory $203.2M $270.5M $222.2M $188.6M $202.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.1M $11.5M $13.3M $16.3M $11.5M
Total Current Assets $421.3M $485.1M $400.3M $376.4M $373.6M
 
Property Plant And Equipment $119.7M $107.2M $92.9M $86.7M $74.6M
Long-Term Investments $20M $22.3M $12.5M $1.8M --
Goodwill $30.3M $30.3M $33.2M $33.2M $33.2M
Other Intangibles $213.8M $182.4M $180.7M $165.9M $150.3M
Other Long-Term Assets $2.5M $1.8M $6.3M $3.1M $2.6M
Total Assets $807.5M $829.1M $725.9M $667.1M $634.3M
 
Accounts Payable $72.6M $98.7M $45M $64.7M $69.7M
Accrued Expenses $19.4M $31.6M $19.5M $25.7M $21.2M
Current Portion Of Long-Term Debt $17.7M $5.8M -- $4.7M $4.9M
Current Portion Of Capital Lease Obligations $11.5M $12.6M $14M $14.1M $15.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $180.1M $214.3M $129.9M $152M $151.7M
 
Long-Term Debt $266.3M $241.9M $253.3M $196.2M $173.6M
Capital Leases -- -- -- -- --
Total Liabilities $577.3M $573.4M $485.8M $436.3M $404.4M
 
Common Stock $218K $220K $218K $218K $222K
Other Common Equity Adj -$39.2M -$33.5M -$35.9M -$33.5M -$18.3M
Common Equity $230.1M $255.6M $240.1M $230.9M $229.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $230.1M $255.6M $240.1M $230.9M $229.9M
 
Total Liabilities and Equity $807.5M $829.1M $725.9M $667.1M $634.3M
Cash and Short Terms $36M $28M $23.6M $16.2M $2.9M
Total Debt $283.9M $247.6M $253.3M $201M $178.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $30.6M $14.8M $41M $4.6M $10.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $131.3M $117.3M $124.7M $113.6M $105.7M
Inventory $210.3M $275.2M $209.9M $189.8M $210.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.1M $13.2M $11.4M $13.9M $14.5M
Total Current Assets $382.3M $420.6M $388.3M $322M $340.6M
 
Property Plant And Equipment $117M $104.2M $91.4M $83M $72.4M
Long-Term Investments $21.1M $22.8M $10.4M -- --
Goodwill $30.3M $33.4M $33.2M $33.2M $33.2M
Other Intangibles $209.7M $191.9M $177M $162.1M $146M
Other Long-Term Assets $2.1M $2.2M $6M $2.3M $2.4M
Total Assets $762.4M $774.9M $706.3M $602.7M $594.6M
 
Accounts Payable $60.6M $62.9M $31M $32.9M $45.5M
Accrued Expenses $74.6M $85.4M $68.1M $64.7M $57.8M
Current Portion Of Long-Term Debt $11.6M $1.1M $7.6M $10.7M $4.9M
Current Portion Of Capital Lease Obligations $12.1M $13.6M $13.7M $14.3M $15.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $165.9M $164.8M $120.4M $123M $124.2M
 
Long-Term Debt $235M $240.7M $256.1M $171.5M $169M
Capital Leases -- -- -- -- --
Total Liabilities $529M $519.2M $477.7M $379M $368.9M
 
Common Stock $220K $223K $217K $221K $224K
Other Common Equity Adj -$37.5M -$33M -$35.4M -$33.2M -$18M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $233.4M $255.7M $228.7M $223.7M $225.7M
 
Total Liabilities and Equity $762.4M $774.9M $706.3M $602.7M $594.6M
Cash and Short Terms $30.6M $14.8M $41M $4.6M $10.4M
Total Debt $246.5M $241.8M $263.7M $182.1M $174M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M $20.8M -$6.2M -$8.4M -$15.2M
Depreciation & Amoritzation $24.7M $22.5M $19.5M $19.6M $22.3M
Stock-Based Compensation $6M $5.2M $3.8M $3.7M $3.9M
Change in Accounts Receivable -$42.2M -$5.5M $33.9M -$15M -$3.2M
Change in Inventories -$29M -$67.5M $47.4M $35.4M -$14.6M
Cash From Operations $44.8M $37M $24.3M $56.4M $18.6M
 
Capital Expenditures $2.1M $4M $3M $2.8M $2.2M
Cash Acquisitions -- $2.9M -$18M -- --
Cash From Investing -$2.1M -$1.1M -$20.9M -$2.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -$3.7M -$3.8M -$3.8M -$3.7M -$3.8M
Special Dividend Paid
Long-Term Debt Issued $129.2M $103.4M $276.3M $218.4M $268.2M
Long-Term Debt Repaid -$143.2M -$141.3M -$271.9M -$263.1M -$292.8M
Repurchase of Common Stock -- -- -$6.3M -$2.5M --
Other Financing Activities -$658K -$3.2M -$2.1M -$10.1M -$1.1M
Cash From Financing -$18.2M -$44M -$7.6M -$61.1M -$29.5M
 
Beginning Cash (CF) $11.4M $36M $28M $23.6M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.5M -$8.1M -$4.2M -$7.4M -$13.1M
Ending Cash (CF) $36M $28M $23.6M $16.2M $2.9M
 
Levered Free Cash Flow $42.7M $33M $21.3M $53.6M $16.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.1M $380K -$8.8M -$6.3M -$4.2M
Depreciation & Amoritzation $6M $4.9M $4.9M $4.9M $5.7M
Stock-Based Compensation $1.4M $1.2M $861K $807K $1.1M
Change in Accounts Receivable $39M $59.7M $13.9M $41.1M $50.8M
Change in Inventories -$6.5M -$2.1M $13.4M -$1.6M -$6.3M
Cash From Operations $36.3M $13.4M $12.1M $10.5M $16.7M
 
Capital Expenditures $674K $382K $511K $600K $1.6M
Cash Acquisitions -$178K -$18M -- -- --
Cash From Investing -$852K -$18.4M -$511K -$600K -$1.6M
 
Dividends Paid (Ex Special Dividend) -$1M -$1M -$985K -$1M -$996K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.8M $57.4M $18.4M $51.5M $88.9M
Long-Term Debt Repaid -$45.7M -$63.5M -$8.7M -$70.8M -$95.2M
Repurchase of Common Stock -- -$671K -$2.5M -- --
Other Financing Activities -$2.2M -$568K -$439K -$1M -$416K
Cash From Financing -$40.8M -$8.2M $5.7M -$21.4M -$7.8M
 
Beginning Cash (CF) $36M $28M $23.6M $16.2M $2.9M
Foreign Exchange Rate Adjustment $42K -$26K $59K -$64K $75K
Additions / Reductions -$5.4M -$13.1M $17.3M -$11.5M $7.4M
Ending Cash (CF) $30.6M $14.8M $41M $4.6M $10.4M
 
Levered Free Cash Flow $35.6M $13M $11.6M $9.9M $15.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $28.2M $18.1M -$15.4M -$5.9M -$13.1M
Depreciation & Amoritzation $24.4M $21.5M $19.5M $19.6M $23.1M
Stock-Based Compensation $6.1M $4.9M $3.5M $3.6M $4.2M
Change in Accounts Receivable -$43.3M $15.2M -$11.9M $12.2M $6.5M
Change in Inventories -$42.2M -$63.1M $62.9M $20.5M -$19.3M
Cash From Operations $47.4M $14.1M $23M $54.8M $24.8M
 
Capital Expenditures $1.5M $3.7M $3.1M $2.9M $3.2M
Cash Acquisitions -$178K -$14.9M $21K -- --
Cash From Investing -$1.7M -$18.6M -$3.1M -$2.9M -$3.2M
 
Dividends Paid (Ex Special Dividend) -$3.7M -$3.8M -$3.8M -$3.8M -$3.8M
Special Dividend Paid
Long-Term Debt Issued $70M $152.9M $237.3M $251.5M $305.6M
Long-Term Debt Repaid -$164.7M -$159.1M -$217.1M -$325.2M -$317.2M
Repurchase of Common Stock -- -$671K -$8.2M -- --
Other Financing Activities -$2.5M -$1.6M -$2M -$10.7M -$469K
Cash From Financing -$100.8M -$11.4M $6.2M -$88.2M -$15.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55.1M -$15.9M $26.2M -$36.2M $5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45.9M $10.4M $19.9M $51.9M $21.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.1M $380K -$8.8M -$6.3M -$4.2M
Depreciation & Amoritzation $6M $4.9M $4.9M $4.9M $5.7M
Stock-Based Compensation $1.4M $1.2M $861K $807K $1.1M
Change in Accounts Receivable $39M $59.7M $13.9M $41.1M $50.8M
Change in Inventories -$6.5M -$2.1M $13.4M -$1.6M -$6.3M
Cash From Operations $36.3M $13.4M $12.1M $10.5M $16.7M
 
Capital Expenditures $674K $382K $511K $600K $1.6M
Cash Acquisitions -$178K -$18M -- -- --
Cash From Investing -$852K -$18.4M -$511K -$600K -$1.6M
 
Dividends Paid (Ex Special Dividend) -$1M -$1M -$985K -$1M -$996K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.8M $57.4M $18.4M $51.5M $88.9M
Long-Term Debt Repaid -$45.7M -$63.5M -$8.7M -$70.8M -$95.2M
Repurchase of Common Stock -- -$671K -$2.5M -- --
Other Financing Activities -$2.2M -$568K -$439K -$1M -$416K
Cash From Financing -$40.8M -$8.2M $5.7M -$21.4M -$7.8M
 
Beginning Cash (CF) $36M $28M $23.6M $16.2M $2.9M
Foreign Exchange Rate Adjustment $42K -$26K $59K -$64K $75K
Additions / Reductions -$5.4M -$13.1M $17.3M -$11.5M $7.4M
Ending Cash (CF) $30.6M $14.8M $41M $4.6M $10.4M
 
Levered Free Cash Flow $35.6M $13M $11.6M $9.9M $15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.03% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 26.42% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 1.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock