Financhill
Sell
43

KRRO Quote, Financials, Valuation and Earnings

Last price:
$13.30
Seasonality move :
2.49%
Day range:
$12.52 - $13.88
52-week range:
$10.29 - $98.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.88x
Volume:
104.5K
Avg. volume:
171.5K
1-year change:
-60.47%
Market cap:
$122.9M
Revenue:
$2.3M
EPS (TTM):
-$9.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $23.8M $42.2M $57.3M $63.6M
Selling, General & Admin -- $11.7M $16.8M $27.3M $30.5M
Other Inc / (Exp) -- $13.5M $976K $3.4M $8.5M
Operating Expenses -- $35.5M $59M $84.5M $94.2M
Operating Income -- -$35.5M -$59M -$84.5M -$91.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$22M -$58M -$81.1M -$83.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2K $10K $27K $141K
Net Income to Company -- -$22M -$58M -$81.2M -$83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$22M -$58M -$81.2M -$83.6M
 
Basic EPS (Cont. Ops) -- -$2.74 -$7.25 -$53.08 -$9.37
Diluted EPS (Cont. Ops) -- -$2.74 -$7.25 -$53.08 -$9.37
Weighted Average Basic Share -- $8M $8M $1.5M $8.9M
Weighted Average Diluted Share -- $8M $8M $1.5M $8.9M
 
EBITDA -- -$33.9M -$56.5M -$80.9M -$88.3M
EBIT -- -$35.5M -$59M -$84.5M -$91.9M
 
Revenue (Reported) -- -- -- -- $2.3M
Operating Income (Reported) -- -$35.5M -$59M -$84.5M -$91.9M
Operating Income (Adjusted) -- -$35.5M -$59M -$84.5M -$91.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $14.7M $13.6M $19.7M
Selling, General & Admin -- -- $5.4M $7.9M $7.8M
Other Inc / (Exp) -- -- $481K $1.9M $1.6M
Operating Expenses -- -- $20.1M $21.5M $27.6M
Operating Income -- -- -$20.1M -$21.5M -$25M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$19.6M -$19.5M -$23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $17K --
Net Income to Company -- -- -$19.6M -$19.6M -$23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$19.6M -$19.6M -$23.4M
 
Basic EPS (Cont. Ops) -- -- -$2.45 -$2.44 -$2.49
Diluted EPS (Cont. Ops) -- -- -$2.45 -$2.44 -$2.49
Weighted Average Basic Share -- -- $8M $8M $9.4M
Weighted Average Diluted Share -- -- $8M $8M $9.4M
 
EBITDA -- -- -$19.3M -$20.7M -$23.8M
EBIT -- -- -$20.1M -$21.5M -$25M
 
Revenue (Reported) -- -- -- -- $2.6M
Operating Income (Reported) -- -- -$20.1M -$21.5M -$25M
Operating Income (Adjusted) -- -- -$20.1M -$21.5M -$25M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $56.1M $69.8M
Selling, General & Admin -- -- -- $29.8M $30.5M
Other Inc / (Exp) -- -- $481K $4.8M $8.2M
Operating Expenses -- -- -- $85.9M $100.3M
Operating Income -- -- -- -$85.9M -$95.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$81.1M -$87.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $44K $124K
Net Income to Company -- -- -- -$81.1M -$87.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$81.1M -$87.4M
 
Basic EPS (Cont. Ops) -- -- -- -$10.13 -$9.44
Diluted EPS (Cont. Ops) -- -- -- -$10.13 -$9.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$82.4M -$91.4M
EBIT -- -- -- -$85.9M -$95.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$85.9M -$95.5M
Operating Income (Adjusted) -- -- -- -$85.9M -$95.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $14.7M $13.6M $19.7M
Selling, General & Admin -- -- $5.4M $7.9M $7.8M
Other Inc / (Exp) -- -- $481K $1.9M $1.6M
Operating Expenses -- -- $20.1M $21.5M $27.6M
Operating Income -- -- -$20.1M -$21.5M -$25M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$19.6M -$19.5M -$23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $17K --
Net Income to Company -- -- -$19.6M -$19.6M -$23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$19.6M -$19.6M -$23.4M
 
Basic EPS (Cont. Ops) -- -- -$2.45 -$2.44 -$2.49
Diluted EPS (Cont. Ops) -- -- -$2.45 -$2.44 -$2.49
Weighted Average Basic Share -- -- $8M $8M $9.4M
Weighted Average Diluted Share -- -- $8M $8M $9.4M
 
EBITDA -- -- -$19.3M -$20.7M -$23.8M
EBIT -- -- -$20.1M -$21.5M -$25M
 
Revenue (Reported) -- -- -- -- $2.6M
Operating Income (Reported) -- -- -$20.1M -$21.5M -$25M
Operating Income (Adjusted) -- -- -$20.1M -$21.5M -$25M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $83.5M $36.3M $166.2M $55.6M
Short Term Investments -- $35M $18.9M -- $70.5M
Accounts Receivable, Net -- -- -- -- $1.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.2M $1.2M $3M $3.7M
Total Current Assets -- $119.8M $57.1M $172.7M $131.5M
 
Property Plant And Equipment -- $7.1M $11.9M $42.8M $51.5M
Long-Term Investments -- -- -- -- $37M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $659K $4.8M $6.1M $6.2M
Total Assets -- $127.6M $73.7M $221.7M $226.2M
 
Accounts Payable -- $789K $2.6M $7.3M $4M
Accrued Expenses -- $440K $344K $1.5M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.9M $2M $1.3M
Other Current Liabilities -- $497K $207K $842K $277K
Total Current Liabilities -- $4.9M $8.7M $19.5M $15M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $169.8M $172.8M $51.8M $65.8M
 
Common Stock -- $5K -- $8K $9K
Other Common Equity Adj -- -$7K -$5K -- $268K
Common Equity -- -$42.2M -$99M $169.9M $160.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$42.2M -$99M $169.9M $160.4M
 
Total Liabilities and Equity -- $127.6M $73.7M $221.7M $226.2M
Cash and Short Terms -- $118.5M $55.2M $166.2M $126.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $138.8M $64.1M
Short Term Investments -- -- -- -- $50.8M
Accounts Receivable, Net -- -- -- -- $1.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $3.3M $4.4M
Total Current Assets -- -- -- $145.7M $121.2M
 
Property Plant And Equipment -- -- -- $46.5M $50.4M
Long-Term Investments -- -- -- -- $24M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $5.9M $6.6M
Total Assets -- -- -- $198M $202.2M
 
Accounts Payable -- -- -- $4.7M $4.2M
Accrued Expenses -- -- -- $1.8M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.2M $2.3M
Other Current Liabilities -- -- -- $696K $493K
Total Current Liabilities -- -- -- $11.1M $12.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $46.6M $63.3M
 
Common Stock -- -- -- $8K $9K
Other Common Equity Adj -- -- -- -- $264K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $45.5M -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $151.4M $139M
 
Total Liabilities and Equity -- -- -- $198M $202.2M
Cash and Short Terms -- -- -- $138.8M $115M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$22M -$58M -$81.2M -$83.6M
Depreciation & Amoritzation -- $1.6M $2.5M $3.6M $3.6M
Stock-Based Compensation -- $807K $1.1M $2.4M $4.5M
Change in Accounts Receivable -- -- -- -- -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$32.1M -$53.6M -$67.3M -$60.1M
 
Capital Expenditures -- -- -- -- $17.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$39.5M $11.1M $11.2M -$123.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$30K -$44K $24.4M --
Cash From Financing -- $115.9M $18K $187.8M $69.4M
 
Beginning Cash (CF) -- $39.7M $84M $41.5M $173.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $44.4M -$42.6M $131.6M -$114.1M
Ending Cash (CF) -- $84M $41.5M $173.1M $59M
 
Levered Free Cash Flow -- -$36.5M -$58.9M -$75.1M -$78M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$19.6M -$19.6M -$23.4M
Depreciation & Amoritzation -- -- $809K $726K $1.2M
Stock-Based Compensation -- -- $349K $865K $1.8M
Change in Accounts Receivable -- -- -- -- -$228K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$19.7M -$21.9M -$24.5M
 
Capital Expenditures -- -- -- -- $119K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $15.5M -$5.6M $32.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$150K -- --
Cash From Financing -- -- $45.4M $139K $172K
 
Beginning Cash (CF) -- -- $41.5M $173.1M $59M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $41.2M -$27.4M $8.5M
Ending Cash (CF) -- -- $82.7M $145.8M $67.6M
 
Levered Free Cash Flow -- -- -$21.2M -$27.5M -$24.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$81.1M -$87.4M
Depreciation & Amoritzation -- -- -- $3.5M $4.1M
Stock-Based Compensation -- -- $349K $2.9M $5.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$69.5M -$62.6M
 
Capital Expenditures -- -- -- -- $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$9.9M -$85M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $142.5M $69.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $63.1M -$78.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$81.4M -$75M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$19.6M -$19.6M -$23.4M
Depreciation & Amoritzation -- -- $809K $726K $1.2M
Stock-Based Compensation -- -- $349K $865K $1.8M
Change in Accounts Receivable -- -- -- -- -$228K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$19.7M -$21.9M -$24.5M
 
Capital Expenditures -- -- -- -- $119K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $15.5M -$5.6M $32.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$150K -- --
Cash From Financing -- -- $45.4M $139K $172K
 
Beginning Cash (CF) -- -- $41.5M $173.1M $59M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $41.2M -$27.4M $8.5M
Ending Cash (CF) -- -- $82.7M $145.8M $67.6M
 
Levered Free Cash Flow -- -- -$21.2M -$27.5M -$24.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock