Financhill
Buy
54

JFIN Quote, Financials, Valuation and Earnings

Last price:
$16.91
Seasonality move :
-14.45%
Day range:
$16.83 - $17.96
52-week range:
$4.00 - $19.23
Dividend yield:
5.25%
P/E ratio:
4.97x
P/S ratio:
1.08x
P/B ratio:
1.81x
Volume:
228.8K
Avg. volume:
202.5K
1-year change:
180.82%
Market cap:
$914.2M
Revenue:
$808.5M
EPS (TTM):
$3.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $188.4M $275.8M $487M $772.9M $808.5M
Revenue Growth (YoY) -41.65% 46.37% 76.61% 58.69% 4.61%
 
Cost of Revenues $34.7M $52M $84.1M $284.4M $283.4M
Gross Profit $153.7M $223.7M $402.9M $488.5M $525.1M
Gross Profit Margin 81.6% 81.13% 82.72% 63.21% 64.95%
 
R&D Expenses $22M $22.3M $32.3M $41.9M $51.9M
Selling, General & Admin $76.8M $127.7M $189.9M $247.9M $297.5M
Other Inc / (Exp) $8.2M $24M $21.6M $28.5M $4.1M
Operating Expenses $110M $156.8M $226.9M $300.1M $351.1M
Operating Income $43.8M $66.9M $176M $188.4M $173.9M
 
Net Interest Expenses -- $173K -- -- --
EBT. Incl. Unusual Items $53.1M $90.7M $197.7M $218.7M $180.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $19.5M $23.1M $35M $33.3M
Net Income to Company $36.2M $72.4M $175.7M $183.4M $147.2M
 
Minority Interest in Earnings $408.2K $669.9K -$85.5K $6.1K $1.4K
Net Income to Common Excl Extra Items $36.6M $73.1M $175.6M $183.4M $147.2M
 
Basic EPS (Cont. Ops) $0.68 $1.35 $3.26 $3.43 $2.77
Diluted EPS (Cont. Ops) $0.68 $1.35 $3.26 $3.43 $2.77
Weighted Average Basic Share $54M $54M $53.8M $53.5M $53.1M
Weighted Average Diluted Share $54M $54M $53.8M $53.5M $53.1M
 
EBITDA $47.1M $69.3M $177.5M $189.7M $176.4M
EBIT $43.8M $66.9M $176M $188.4M $173.9M
 
Revenue (Reported) $188.4M $275.8M $487M $772.9M $808.5M
Operating Income (Reported) $43.8M $66.9M $176M $188.4M $173.9M
Operating Income (Adjusted) $43.8M $66.9M $176M $188.4M $173.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.9M $80.4M $164M $206.2M $244.1M
Revenue Growth (YoY) 17.74% 52.1% 103.88% 25.76% 18.37%
 
Cost of Revenues $9.9M $14.7M $40.1M $93.2M $46.2M
Gross Profit $43M $65.7M $123.9M $113M $197.9M
Gross Profit Margin 81.32% 81.73% 75.56% 54.79% 81.08%
 
R&D Expenses $4.3M $6.6M $9.5M $11.6M $12.1M
Selling, General & Admin $19.9M $29.8M $62.4M $56.7M $100M
Other Inc / (Exp) $298.4K $708.7K $1.2M $82K $7.2M
Operating Expenses $25.5M $37M $72.9M $68.7M $114.5M
Operating Income $17.5M $28.7M $51M $44.2M $83.4M
 
Net Interest Expenses $139.5K -- -- -- --
EBT. Incl. Unusual Items $17.7M $29.5M $52.2M $44.6M $91.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $7.1M $11.3M $6.4M $17M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$71.1K $7.2K $1.9K $420 $280
Net Income to Common Excl Extra Items $14.4M $22.8M $40.9M $38.2M $74.2M
 
Basic EPS (Cont. Ops) $0.27 $0.42 $0.77 $0.72 $1.39
Diluted EPS (Cont. Ops) $0.27 $0.42 $0.77 $0.72 $1.39
Weighted Average Basic Share $54M $54M $53.4M $53M $53.4M
Weighted Average Diluted Share $54M $54M $53.4M $53M $53.4M
 
EBITDA $17.5M $28.7M $51M $44.2M $83.4M
EBIT $17.5M $28.7M $51M $44.2M $83.4M
 
Revenue (Reported) $52.9M $80.4M $164M $206.2M $244.1M
Operating Income (Reported) $17.5M $28.7M $51M $44.2M $83.4M
Operating Income (Adjusted) $17.5M $28.7M $51M $44.2M $83.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $196.7M $303.2M $565.5M $813.5M $846.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.4M $56.9M $108.6M $335.5M $236.4M
Gross Profit $161.3M $246.4M $456.9M $478M $609.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.1M $24.5M $34.9M $44M $52.4M
Selling, General & Admin $78.1M $137.6M $220.1M $242.5M $340.7M
Other Inc / (Exp) $8.9M $24.6M $20.9M $27M $11.2M
Operating Expenses $107.3M $168.5M $260M $296.1M $396.8M
Operating Income $54M $77.9M $196.9M $181.9M $213.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $63.5M $102.5M $217.9M $211M $227.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $23.2M $28.1M $30.1M $43.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $218K $748.5K -$84.1K $4.7K $1.2K
Net Income to Common Excl Extra Items $45.5M $81.5M $190.4M $180.6M $183.2M
 
Basic EPS (Cont. Ops) $0.84 $1.51 $3.55 $3.38 $3.45
Diluted EPS (Cont. Ops) $0.84 $1.51 $3.55 $3.38 $3.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54M $76M $196.9M $181.9M $213.1M
EBIT $54M $76M $196.9M $181.9M $213.1M
 
Revenue (Reported) $196.7M $303.2M $565.5M $813.5M $846.3M
Operating Income (Reported) $54M $77.9M $196.9M $181.9M $213.1M
Operating Income (Adjusted) $54M $76M $196.9M $181.9M $213.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.9M $80.4M $164M $206.2M $244.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9M $14.7M $40.1M $93.2M $46.2M
Gross Profit $43M $65.7M $123.9M $113M $197.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $6.6M $9.5M $11.6M $12.1M
Selling, General & Admin $19.9M $29.8M $62.4M $56.7M $100M
Other Inc / (Exp) $298.4K $708.7K $1.2M $82K $7.2M
Operating Expenses $25.5M $37M $72.9M $68.7M $114.5M
Operating Income $17.5M $28.7M $51M $44.2M $83.4M
 
Net Interest Expenses $139.5K -- -- -- --
EBT. Incl. Unusual Items $17.7M $29.5M $52.2M $44.6M $91.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $7.1M $11.3M $6.4M $17M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$71.1K $7.2K $1.9K $420 $280
Net Income to Common Excl Extra Items $14.4M $22.8M $40.9M $38.2M $74.2M
 
Basic EPS (Cont. Ops) $0.27 $0.42 $0.77 $0.72 $1.39
Diluted EPS (Cont. Ops) $0.27 $0.42 $0.77 $0.72 $1.39
Weighted Average Basic Share $54M $54M $53.4M $53M $53.4M
Weighted Average Diluted Share $54M $54M $53.4M $53M $53.4M
 
EBITDA $17.5M $28.7M $51M $44.2M $83.4M
EBIT $17.5M $28.7M $51M $44.2M $83.4M
 
Revenue (Reported) $52.9M $80.4M $164M $206.2M $244.1M
Operating Income (Reported) $17.5M $28.7M $51M $44.2M $83.4M
Operating Income (Adjusted) $17.5M $28.7M $51M $44.2M $83.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18M $28.6M $42.2M $52.2M $74M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.8M $49.6M $190M $230.1M $366.4M
Inventory -- -- -- -- --
Prepaid Expenses $9.4M $3M -- -- --
Other Current Assets -- $6.7M $8.5M $11M $5.8M
Total Current Assets $56.7M $123.4M $407.5M $760.4M $594.6M
 
Property Plant And Equipment $4M $7M $6.7M $12.7M $13.3M
Long-Term Investments $13.4M $14.2M $13.1M $14.3M $22.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $194.9K $255K $319.3K $101M
Total Assets $80.4M $152.4M $437.9M $796.3M $741.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $10.9M $18.6M $78.6M $87.9M $100.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $508.5K $2.7M $3.6M $2.2M --
Other Current Liabilities -- -- $4.4M $8.1M $8.5M
Total Current Liabilities $151.1M $145.5M $257.5M $322M $276.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $151.4M $148.4M $257.9M $460.5M $312.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$2M -$2.8M -$451.1K -$1.4M $972.5K
Common Equity -$70.7M $4.4M $180.2M $336.1M $428.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$327.9K -$331.8K -$229.2K -$237K -$227.3K
Total Equity -$71M $4M $179.9M $335.8M $428.4M
 
Total Liabilities and Equity $80.4M $152.4M $437.9M $796.3M $741.1M
Cash and Short Terms $18M $28.6M $42.2M $52.2M $74M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $18.7M $26.8M $49.5M $79.8M $26.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.6M $106.7M $280.9M $307.5M $483.4M
Inventory -- -- -- -- --
Prepaid Expenses $9.4M $14.8M $143.8M -- --
Other Current Assets -- -- -- $179.4M $70.3M
Total Current Assets $74M $158.6M $577.3M $686.9M $639.5M
 
Property Plant And Equipment $4.2M $6.2M $6.2M $12.6M $194.7M
Long-Term Investments $13.3M $14.6M $13.1M $14.7M $30.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $285.3K $208.4K $250.3K $2.9M
Total Assets $97.6M $188.4M $607.8M $725.2M $880.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $10.2M $24.3M $145.9M $106.5M $181M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $151.1M $156.4M $378.8M $281.6M $335.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $152.8M $161.3M $385.9M $374.1M $375.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$2.1M -$3M -$530.4K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$82.2K -$339.3K -$237.3K -- --
Total Equity -$55.3M $27.2M $221.9M $351.1M $504.7M
 
Total Liabilities and Equity $97.6M $188.4M $607.8M $725.2M $880.3M
Cash and Short Terms $18.7M $26.8M $49.5M $79.8M $26.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $36.2M $72.4M $175.7M $183.4M $147.2M
Depreciation & Amoritzation $3.4M $2.4M $1.5M $1.3M $2.5M
Stock-Based Compensation $4.4M $2.4M $6.3M $7.7M $8.2M
Change in Accounts Receivable -$41.1M -$53.3M -$227M -$200.1M -$25.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.1M $28.6M $19.9M $55.1M $198.7M
 
Capital Expenditures $122.9K $428.7K $2.6M $4.5M $103M
Cash Acquisitions -$489.5K -$17.2M -- -$9.7M -$373.9K
Cash From Investing $4.8M -$19.5M -$3.4M -$15M -$109.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$22.1M -$42M
Special Dividend Paid
Long-Term Debt Issued $451.1K $2.3M -- -- $3.8M
Long-Term Debt Repaid -- -$2.3M -- -- -$802.1K
Repurchase of Common Stock -- -- -$2.2M -$5.4M -$7.4M
Other Financing Activities $72.5K $400.5K -- -- --
Cash From Financing $1.5M $1.5M -$1.9M -$27.4M -$46.4M
 
Beginning Cash (CF) $17.7M $18.5M $27.5M $41.4M $51.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $10.6M $14.6M $12.8M $43.1M
Ending Cash (CF) $17.3M $28.6M $43.6M $52.7M $94.5M
 
Levered Free Cash Flow -$5.3M $28.2M $17.3M $50.6M $95.7M
Period Ending 2021-06-18 2022-06-18 2023-06-18 2024-06-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-18 2022-06-18 2023-06-18 2024-06-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2022-06-18 2023-06-18 2024-06-18 2025-06-18 2026-06-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 21.79% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 4.58% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.04% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock