Financhill
Buy
64

INVZ Quote, Financials, Valuation and Earnings

Last price:
$1.63
Seasonality move :
-9.57%
Day range:
$1.62 - $1.75
52-week range:
$0.45 - $3.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.41x
P/B ratio:
3.12x
Volume:
8.1M
Avg. volume:
8.8M
1-year change:
89.85%
Market cap:
$336.2M
Revenue:
$24.3M
EPS (TTM):
-$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$9.4M $5.5M $6M $20.9M $24.3M
Revenue Growth (YoY) -- -- 10.25% 246.43% 16.25%
 
Cost of Revenues $6.4M $10.5M $14.8M $32.5M $25.4M
Gross Profit -$15.8M -$5M -$8.8M -$11.6M -$1.2M
Gross Profit Margin -- -91.88% -145.44% -55.63% -4.78%
 
R&D Expenses $57M $93.3M $95.1M $92.7M $73.8M
Selling, General & Admin $9.2M $59.3M $29.5M $28.3M $26.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $66.2M $152.6M $124.6M $121M $100.8M
Operating Income -$82M -$157.7M -$133.3M -$132.6M -$101.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$81.3M -$153.3M -$126.5M -$122.8M -$94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183K $284K $325K $642K $167K
Net Income to Company -$81.5M -$153.6M -$126.9M -$123.5M -$94.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81.5M -$153.6M -$126.9M -$123.5M -$94.8M
 
Basic EPS (Cont. Ops) -$0.76 -$1.54 -$0.94 -$0.84 -$0.57
Diluted EPS (Cont. Ops) -$0.76 -$1.54 -$0.94 -$0.84 -$0.57
Weighted Average Basic Share $129.8M $102.9M $135.2M $147.5M $167.2M
Weighted Average Diluted Share $129.8M $102.9M $135.2M $147.5M $167.2M
 
EBITDA -$79.3M -$153.7M -$125.9M -$123.4M -$94.1M
EBIT -$82M -$157.7M -$133.3M -$132.6M -$101.9M
 
Revenue (Reported) -$9.4M $5.5M $6M $20.9M $24.3M
Operating Income (Reported) -$82M -$157.7M -$133.3M -$132.6M -$101.9M
Operating Income (Adjusted) -$82M -$157.7M -$133.3M -$132.6M -$101.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $727K $1.8M $1M $7.1M $17.4M
Revenue Growth (YoY) -13.25% 144.02% -43.07% 598.71% 146.42%
 
Cost of Revenues $1.5M $2.4M $4.9M $8.4M $10.4M
Gross Profit -$731K -$657K -$3.9M -$1.3M $7M
Gross Profit Margin -100.55% -37.04% -389.21% -18.38% 40.15%
 
R&D Expenses $16.7M $22.8M $26.1M $23.8M $14.8M
Selling, General & Admin $3M $8.3M $7.2M $7.8M $6.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.7M $31.1M $33.3M $31.7M $21M
Operating Income -$20.4M -$31.7M -$37.2M -$33M -$14M
 
Net Interest Expenses $198K -- -- -- --
EBT. Incl. Unusual Items -$20.6M -$30.2M -$34.4M -$30.1M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $20K $360K $53K $34K
Net Income to Company -$20.7M -$30.2M -$34.8M -$30.1M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M -$30.2M -$34.8M -$30.1M -$12.6M
 
Basic EPS (Cont. Ops) -$0.16 -$0.23 -$0.26 -$0.18 -$0.07
Diluted EPS (Cont. Ops) -$0.16 -$0.23 -$0.26 -$0.18 -$0.07
Weighted Average Basic Share $129.8M $134.2M $136.4M $165.7M $185.5M
Weighted Average Diluted Share $129.8M $134.2M $136.4M $165.7M $185.5M
 
EBITDA -$19.8M -$29.6M -$35.8M -$30.5M -$12.6M
EBIT -$20.4M -$31.7M -$37.2M -$33M -$14M
 
Revenue (Reported) $727K $1.8M $1M $7.1M $17.4M
Operating Income (Reported) -$20.4M -$31.7M -$37.2M -$33M -$14M
Operating Income (Adjusted) -$20.4M -$31.7M -$37.2M -$33M -$14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -$9.5M $6.5M $5.3M $26.9M $34.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8M $11.5M $17.3M $35.9M $27.5M
Gross Profit -$15.2M -$4.9M -$12M -$9M $7.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58M $99.4M $98.4M $90.4M $64.8M
Selling, General & Admin $9.8M $64.6M $28.4M $29M $25.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $67.9M $164M $126.8M $119.4M $90.1M
Operating Income -$83.1M -$168.9M -$138.8M -$128.4M -$83M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$82.3M -$162.8M -$130.8M -$118.5M -$77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153K $264K $665K $335K $148K
Net Income to Company -$82.4M -$163.1M -$131.4M -$118.8M -$77.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$82.4M -$163.1M -$131.4M -$118.8M -$77.3M
 
Basic EPS (Cont. Ops) -$0.77 -$1.20 -$0.97 -$0.77 -$0.46
Diluted EPS (Cont. Ops) -$0.77 -$1.20 -$0.97 -$0.77 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$80.3M -$163.5M -$132.1M -$118.1M -$76.3M
EBIT -$83.1M -$168.9M -$138.8M -$128.4M -$83M
 
Revenue (Reported) -$9.5M $6.5M $5.3M $26.9M $34.6M
Operating Income (Reported) -$83.1M -$168.9M -$138.8M -$128.4M -$83M
Operating Income (Adjusted) -$83.1M -$168.9M -$138.8M -$128.4M -$83M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $727K $1.8M $1M $7.1M $17.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $2.4M $4.9M $8.4M $10.4M
Gross Profit -$731K -$657K -$3.9M -$1.3M $7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.7M $22.8M $26.1M $23.8M $14.8M
Selling, General & Admin $3M $8.3M $7.2M $7.8M $6.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.7M $31.1M $33.3M $31.7M $21M
Operating Income -$20.4M -$31.7M -$37.2M -$33M -$14M
 
Net Interest Expenses $198K -- -- -- --
EBT. Incl. Unusual Items -$20.6M -$30.2M -$34.4M -$30.1M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $20K $360K $53K $34K
Net Income to Company -$20.7M -$30.2M -$34.8M -$30.1M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M -$30.2M -$34.8M -$30.1M -$12.6M
 
Basic EPS (Cont. Ops) -$0.16 -$0.23 -$0.26 -$0.18 -$0.07
Diluted EPS (Cont. Ops) -$0.16 -$0.23 -$0.26 -$0.18 -$0.07
Weighted Average Basic Share $129.8M $134.2M $136.4M $165.7M $185.5M
Weighted Average Diluted Share $129.8M $134.2M $136.4M $165.7M $185.5M
 
EBITDA -$19.8M -$29.6M -$35.8M -$30.5M -$12.6M
EBIT -$20.4M -$31.7M -$37.2M -$33M -$14M
 
Revenue (Reported) $727K $1.8M $1M $7.1M $17.4M
Operating Income (Reported) -$20.4M -$31.7M -$37.2M -$33M -$14M
Operating Income (Adjusted) -$20.4M -$31.7M -$37.2M -$33M -$14M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50M $23.6M $55.7M $26.3M $25.4M
Short Term Investments -- $242.1M $122.4M $119.1M $42.6M
Accounts Receivable, Net $2.5M $513K $1.8M $7.4M $6M
Inventory $2.2M $4.3M $4.2M $1.9M $1.9M
Prepaid Expenses $461K $1.8M $1.3M $1.5M $859K
Other Current Assets $2.7M $804K $1.3M $997K $929K
Total Current Assets $57.9M $274.4M $187.6M $160.5M $82.6M
 
Property Plant And Equipment $13.2M $14.5M $57.4M $51.3M $46.6M
Long-Term Investments $166K $38.3M $7.8M $4.8M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $864K -- $2.6M $2.7M $2.8M
Total Assets $72.6M $327.2M $255.4M $219.2M $132M
 
Accounts Payable $7.8M $5.8M $8.4M $8M $8.8M
Accrued Expenses $8.1M $14.2M $14.9M $17.3M $13.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.7M $4M $4.3M
Other Current Liabilities $16K $50K $254K $193K $111K
Total Current Liabilities $17.8M $21.7M $32.4M $37.2M $27.8M
 
Long-Term Debt $2.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $296.3M $28.4M $63.4M $65.9M $53.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$223.7M $298.8M $192M $153.3M $78.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$223.7M $298.8M $192M $153.3M $78.9M
 
Total Liabilities and Equity $72.6M $327.2M $255.4M $219.2M $132M
Cash and Short Terms $50M $265.7M $178.1M $145.4M $67.9M
Total Debt $2.5M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $199.1M $19.6M $113.4M $14.3M $13.4M
Short Term Investments -- $221M $35.2M $109.2M $72M
Accounts Receivable, Net $2.8M $1.1M $2.1M $337K $17.7M
Inventory $3.1M $4.6M $4.1M $2M $1.7M
Prepaid Expenses $4.1M $3M -- -- --
Other Current Assets -- -- $3M $2.3M $3.9M
Total Current Assets $209.2M $250.2M $157.8M $128.1M $108.6M
 
Property Plant And Equipment $13.3M $42.1M $58.1M $49.3M $45.8M
Long-Term Investments -- $34.1M $7.9M $4.8M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $27.2M -- $2.6M $2.6M $2.7M
Total Assets $249.7M $326.5M $226.4M $184.9M $157.1M
 
Accounts Payable $4.5M $5.4M $6.5M $5M $5M
Accrued Expenses $35.9M $13.1M $18M $18.4M $14.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.2M $4.7M $4.1M $4.3M
Other Current Liabilities $170.5M -- -- -- --
Total Current Liabilities $213.9M $19.9M $33.5M $28.1M $25.3M
 
Long-Term Debt $2.1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $492.3M $53.1M $63.7M $55.6M $49.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$242.6M $273.4M $162.7M $129.3M $107.8M
 
Total Liabilities and Equity $249.7M $326.5M $226.4M $184.9M $157.1M
Cash and Short Terms $199.1M $240.6M $148.6M $123.4M $85.4M
Total Debt $2.1M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$81.5M -$153.6M -$126.9M -$123.5M -$94.8M
Depreciation & Amoritzation $2.7M $4M $7.5M $9.2M $7.8M
Stock-Based Compensation $18M $64.7M $19.4M $22.3M $19.7M
Change in Accounts Receivable -$1.5M $2M -$1.2M -$5.6M $1.4M
Change in Inventories -$823K -$2.1M $20K $2.4M -$37K
Cash From Operations -$61.9M -$82.5M -$93.4M -$93.1M -$77M
 
Capital Expenditures $5.1M $3.8M $22.6M $6.6M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $29.6M -$281.6M $125.4M $1.1M $75.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$277K -$2.6M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $121.4M -- -- --
Cash From Financing $8.9M $337.2M $609K $61.9M $224K
 
Beginning Cash (CF) $73.4M $50.8M $24.5M $56M $26.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.4M -$26.9M $32.6M -$30.1M -$1.3M
Ending Cash (CF) $50.8M $24.5M $56M $26.3M $25.4M
 
Levered Free Cash Flow -$67.1M -$86.3M -$116M -$99.6M -$81.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$20.7M -$30.2M -$34.8M -$30.1M -$12.6M
Depreciation & Amoritzation $652K $2.1M $1.4M $2.5M $1.4M
Stock-Based Compensation $1.8M $4.7M $5.3M $6.5M $4.8M
Change in Accounts Receivable -$306K -$591K -$292K $7.1M -$11.6M
Change in Inventories -$948K -$360K $103K -$144K $201K
Cash From Operations -$20.4M -$26.7M -$26.6M -$21.9M -$18.8M
 
Capital Expenditures $716K $2.4M $2.4M $1.1M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$714K $22.6M $83.8M $9.7M -$30.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$58K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $170.5M $88K $120K $42K $37.7M
 
Beginning Cash (CF) $50.8M $24.5M $56M $26.3M $25.4M
Foreign Exchange Rate Adjustment -$277K $3K $126K $74K -$104K
Additions / Reductions $149.4M -$4M $57.4M -$12.1M -$11.9M
Ending Cash (CF) $199.9M $20.5M $113.4M $14.3M $13.4M
 
Levered Free Cash Flow -$21.1M -$29.1M -$29M -$23M -$20.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$82.4M -$163.1M -$131.4M -$118.8M -$77.3M
Depreciation & Amoritzation $2.8M $5.5M $6.7M $10.3M $6.7M
Stock-Based Compensation $18.8M $67.7M $20M $23.5M $17.9M
Change in Accounts Receivable -$2.2M $1.7M -$950K $1.7M -$17.3M
Change in Inventories -$2.6M -$1.5M $483K $2.1M $308K
Cash From Operations -$66.5M -$88.9M -$93.3M -$88.3M -$73.8M
 
Capital Expenditures $4.3M $5.5M $22.5M $5.4M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.7M -$258.3M $186.6M -$73M $34.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$295K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $179.4M $166.8M $641K $61.8M $37.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $143.6M -$180.4M $93.9M -$99.6M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$70.8M -$94.3M -$115.8M -$93.7M -$79M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$20.7M -$30.2M -$34.8M -$30.1M -$12.6M
Depreciation & Amoritzation $652K $2.1M $1.4M $2.5M $1.4M
Stock-Based Compensation $1.8M $4.7M $5.3M $6.5M $4.8M
Change in Accounts Receivable -$306K -$591K -$292K $7.1M -$11.6M
Change in Inventories -$948K -$360K $103K -$144K $201K
Cash From Operations -$20.4M -$26.7M -$26.6M -$21.9M -$18.8M
 
Capital Expenditures $716K $2.4M $2.4M $1.1M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$714K $22.6M $83.8M $9.7M -$30.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$58K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $170.5M $88K $120K $42K $37.7M
 
Beginning Cash (CF) $50.8M $24.5M $56M $26.3M $25.4M
Foreign Exchange Rate Adjustment -$277K $3K $126K $74K -$104K
Additions / Reductions $149.4M -$4M $57.4M -$12.1M -$11.9M
Ending Cash (CF) $199.9M $20.5M $113.4M $14.3M $13.4M
 
Levered Free Cash Flow -$21.1M -$29.1M -$29M -$23M -$20.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.03% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 26.42% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 1.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock