Financhill
Sell
25

HTZ Quote, Financials, Valuation and Earnings

Last price:
$6.16
Seasonality move :
-6.82%
Day range:
$6.06 - $6.40
52-week range:
$2.47 - $9.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
11.56x
Volume:
4.7M
Avg. volume:
10.3M
1-year change:
84.35%
Market cap:
$2B
Revenue:
$9B
EPS (TTM):
-$10.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.3B $7.3B $8.7B $9.4B $9B
Revenue Growth (YoY) -46.23% 39.52% 18.39% 7.9% -3.44%
 
Cost of Revenues $5.7B $4.6B $5.7B $7.6B $9.4B
Gross Profit -$420M $2.7B $3B $1.7B -$390M
Gross Profit Margin -7.99% 37.12% 34.93% 18.44% -4.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $645M $688M $959M $962M $819M
Other Inc / (Exp) -$379M -$883M $702M $313M -$1.1B
Operating Expenses $645M $688M $959M $962M $819M
Operating Income -$1.1B $2B $2.1B $766M -$1.2B
 
Net Interest Expenses $608M $469M $328M $793M $959M
EBT. Incl. Unusual Items -$2.1B $683M $2.4B $286M -$3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$329M $318M $390M -$330M -$375M
Net Income to Company -$1.7B $365M $2.1B $616M -$2.9B
 
Minority Interest in Earnings $9M $1M -- -- --
Net Income to Common Excl Extra Items -$1.7B $366M $2.1B $616M -$2.9B
 
Basic EPS (Cont. Ops) -$11.44 -$0.27 $5.43 $1.97 -$9.34
Diluted EPS (Cont. Ops) -$11.44 -$0.27 $3.36 $1.39 -$9.34
Weighted Average Basic Share $150M $315M $379M $313M $306M
Weighted Average Diluted Share $150M $315M $403M $326M $306M
 
EBITDA $1B $1.9B $3.7B $3.7B $1.8B
EBIT -$1.4B $1.2B $2.8B $1.1B -$2.3B
 
Revenue (Reported) $5.3B $7.3B $8.7B $9.4B $9B
Operating Income (Reported) -$1.1B $2B $2.1B $766M -$1.2B
Operating Income (Adjusted) -$1.4B $1.2B $2.8B $1.1B -$2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.8B $2B $2.1B $1.8B
Revenue Growth (YoY) -32.97% 40.42% 13.09% 1.61% -12.84%
 
Cost of Revenues $1.1B $1.4B $1.7B $2.1B $1.8B
Gross Profit $181M $396M $364M -$11M $33M
Gross Profit Margin 14.04% 21.88% 17.78% -0.53% 1.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151M $235M $221M $162M $219M
Other Inc / (Exp) $386M $439M $81M -$192M -$72M
Operating Expenses $151M $235M $221M $162M $219M
Operating Income $30M $161M $143M -$173M -$186M
 
Net Interest Expenses $148M $44M $162M $216M $267M
EBT. Incl. Unusual Items $268M $556M $62M -$581M -$525M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79M $130M -$134M -$395M -$82M
Net Income to Company $189M $426M $196M -$186M -$443M
 
Minority Interest in Earnings $1M -- -- -- --
Net Income to Common Excl Extra Items $190M $426M $196M -$186M -$443M
 
Basic EPS (Cont. Ops) $1.22 $0.99 $0.61 -$0.61 -$1.44
Diluted EPS (Cont. Ops) $1.21 $0.82 $0.61 -$0.61 -$1.44
Weighted Average Basic Share $156M $432M $321M $305M $307M
Weighted Average Diluted Share $157M $461M $323M $305M $307M
 
EBITDA $745M $613M $725M $737M $396M
EBIT $416M $600M $224M -$365M -$258M
 
Revenue (Reported) $1.3B $1.8B $2B $2.1B $1.8B
Operating Income (Reported) $30M $161M $143M -$173M -$186M
Operating Income (Adjusted) $416M $600M $224M -$365M -$258M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.6B $7.9B $8.9B $9.4B $8.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $4.9B $5.9B $8.1B $9.1B
Gross Profit -$240M $2.9B $3B $1.4B -$346M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $592M $774M $945M $903M $876M
Other Inc / (Exp) -$10M -$828M $344M $40M -$949M
Operating Expenses $592M $774M $945M $903M $876M
Operating Income -$832M $2.2B $2.1B $450M -$1.2B
 
Net Interest Expenses $581M $365M $446M $847M $1B
EBT. Incl. Unusual Items -$1.4B $972M $2B -$357M -$3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$246M $369M $126M -$591M -$62M
Net Income to Company -$1.2B $602M $1.8B $234M -$3.1B
 
Minority Interest in Earnings $9M -- -- -- --
Net Income to Common Excl Extra Items -$1.2B $603M $1.8B $234M -$3.1B
 
Basic EPS (Cont. Ops) -$7.91 -$0.37 $4.94 $0.71 -$10.16
Diluted EPS (Cont. Ops) -$7.92 -$0.62 $3.06 -$0.39 -$10.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.8B $3.8B $3.7B $1.5B
EBIT -$842M $1.3B $2.4B $490M -$2.2B
 
Revenue (Reported) $4.6B $7.9B $8.9B $9.4B $8.8B
Operating Income (Reported) -$832M $2.2B $2.1B $450M -$1.2B
Operating Income (Adjusted) -$842M $1.3B $2.4B $490M -$2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.8B $2B $2.1B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.4B $1.7B $2.1B $1.8B
Gross Profit $181M $396M $364M -$11M $33M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151M $235M $221M $162M $219M
Other Inc / (Exp) $386M $439M $81M -$192M -$72M
Operating Expenses $151M $235M $221M $162M $219M
Operating Income $30M $161M $143M -$173M -$186M
 
Net Interest Expenses $148M $44M $162M $216M $267M
EBT. Incl. Unusual Items $268M $556M $62M -$581M -$525M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79M $130M -$134M -$395M -$82M
Net Income to Company $189M $426M $196M -$186M -$443M
 
Minority Interest in Earnings $1M -- -- -- --
Net Income to Common Excl Extra Items $190M $426M $196M -$186M -$443M
 
Basic EPS (Cont. Ops) $1.22 $0.99 $0.61 -$0.61 -$1.44
Diluted EPS (Cont. Ops) $1.21 $0.82 $0.61 -$0.61 -$1.44
Weighted Average Basic Share $156M $432M $321M $305M $307M
Weighted Average Diluted Share $157M $461M $323M $305M $307M
 
EBITDA $745M $613M $725M $737M $396M
EBIT $416M $600M $224M -$365M -$258M
 
Revenue (Reported) $1.3B $1.8B $2B $2.1B $1.8B
Operating Income (Reported) $30M $161M $143M -$173M -$186M
Operating Income (Adjusted) $416M $600M $224M -$365M -$258M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $2.3B $943M $764M $592M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $777M $758M $974M $1.2B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $3.4B $2.4B $2.4B $2.3B
 
Property Plant And Equipment $8.4B $11.4B $15B $17.6B $14.7B
Long-Term Investments -- -- -- -- --
Goodwill $1B $1B $1B $1B $1B
Other Intangibles $3B $2.9B $2.9B $2.9B $2.9B
Other Long-Term Assets $2.2B $1B $1.2B $726M $894M
Total Assets $16.9B $19.8B $22.5B $24.6B $21.8B
 
Accounts Payable $418M $572M $657M $701M $642M
Accrued Expenses $759M $863M $911M $860M $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.1B $2.7B $3.1B $3.2B
 
Long-Term Debt $5.6B $10.4B $12.9B $14.3B $15.1B
Capital Leases -- -- -- -- --
Total Liabilities $16.8B $16.8B $19.9B $21.5B $21.6B
 
Common Stock $2M $5M $5M $5M $5M
Other Common Equity Adj -$212M -$214M -$294M -$248M -$316M
Common Equity $56M $3B $2.6B $3.1B $153M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37M -- -- -- --
Total Equity $93M $3B $2.6B $3.1B $153M
 
Total Liabilities and Equity $16.9B $19.8B $22.5B $24.6B $21.8B
Cash and Short Terms $1.1B $2.3B $943M $764M $592M
Total Debt $6.3B $10.9B $13.9B $15.7B $16.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $1.5B $728M $465M $626M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $793M $800M $1B $1.2B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $2.9B $2.3B $2.2B $2.3B
 
Property Plant And Equipment $8.6B $12.7B $16.6B $17.5B $14.9B
Long-Term Investments -- -- -- -- --
Goodwill $1B $1B $1B $1B $1B
Other Intangibles $3B $2.9B $2.9B $2.9B $2.9B
Other Long-Term Assets $786M $1.3B $979M $751M $1B
Total Assets $16.6B $20.9B $23.7B $24.3B $22B
 
Accounts Payable $531M $675M $720M $1.1B $861M
Accrued Expenses $824M $939M $926M $883M $1.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.3B $2.9B $3.3B $3.3B
 
Long-Term Debt $6B $11.6B $13.7B $14.6B $15.7B
Capital Leases -- -- -- -- --
Total Liabilities $16.3B $18.2B $21B $21.5B $22.3B
 
Common Stock $2M $5M $5M $5M $5M
Other Common Equity Adj -$195M -$221M -$280M -$288M -$301M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25M -- -- -- --
Total Equity $290M $2.7B $2.8B $2.8B -$262M
 
Total Liabilities and Equity $16.6B $20.9B $23.7B $24.3B $22B
Cash and Short Terms $1.1B $1.5B $728M $465M $626M
Total Debt $7B $12.1B $14.8B $15.7B $16.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7B $365M $2.1B $616M -$2.9B
Depreciation & Amoritzation $2.5B $796M $951M $2.6B $4.1B
Stock-Based Compensation -$2M $10M $130M $87M -$5M
Change in Accounts Receivable $195M -$210M -$264M -$216M $23M
Change in Inventories -- -- -- -- --
Cash From Operations $953M $1.8B $2.5B $2.5B $2.2B
 
Capital Expenditures $5.6B $7.2B $10.7B $9.7B $10.6B
Cash Acquisitions -- $871M -$16M -$1M -$1M
Cash From Investing $4.6B -$3.5B -$4.2B -$4B -$2.9B
 
Dividends Paid (Ex Special Dividend) -- -$239M -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.4B $19B $9.7B $8.5B $8.5B
Long-Term Debt Repaid -$11.6B -$19B -$6.7B -$6.9B -$7.8B
Repurchase of Common Stock -- -$2.5B -$2.5B -$315M --
Other Financing Activities -$152M $2.5B -$68M -$50M -$68M
Cash From Financing -$5.4B $2.8B $487M $1.3B $658M
 
Beginning Cash (CF) $1.4B $1.6B $2.7B $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $172M $1.1B -$1.2B -$237M -$47M
Ending Cash (CF) $1.6B $2.7B $1.4B $1.2B $1.1B
 
Levered Free Cash Flow -$4.7B -$5.4B -$8.2B -$7.2B -$8.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $189M $426M $196M -$186M -$443M
Depreciation & Amoritzation $329M $13M $501M $1.1B $654M
Stock-Based Compensation $2M $28M $21M -$52M $16M
Change in Accounts Receivable -$73M -$43M -$50M -$36M $43M
Change in Inventories -- -- -- -- --
Cash From Operations $200M $621M $562M $370M $251M
 
Capital Expenditures $1.5B $3B $2.9B $1.9B $2.9B
Cash Acquisitions $818M -$15M -- -$2M --
Cash From Investing -$18M -$1.5B -$1.5B -$703M -$718M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $4.7B $2.5B $1.5B $2B
Long-Term Debt Repaid -$947M -$3.5B -$1.6B -$1.4B -$1.7B
Repurchase of Common Stock -- -$766M -$118M -- --
Other Financing Activities -$17M -$28M -$9M -$2M -$16M
Cash From Financing $692M $392M $739M $85M $346M
 
Beginning Cash (CF) $1.6B $2.7B $1.4B $1.2B $1.1B
Foreign Exchange Rate Adjustment -$12M -$1M $11M -$13M $9M
Additions / Reductions $874M -$528M -$187M -$248M -$121M
Ending Cash (CF) $2.4B $2.1B $1.2B $945M $1B
 
Levered Free Cash Flow -$1.3B -$2.4B -$2.3B -$1.6B -$2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2B $602M $1.8B $234M -$3.1B
Depreciation & Amoritzation $2B $480M $1.4B $3.2B $3.7B
Stock-Based Compensation $2M $36M $123M $14M $63M
Change in Accounts Receivable -$104M -$180M -$271M -$202M $102M
Change in Inventories -- -- -- -- --
Cash From Operations $704M $2.2B $2.5B $2.3B $2.1B
 
Capital Expenditures $2.8B $8.7B $10.6B $8.8B $11.6B
Cash Acquisitions $818M $38M -$1M -$3M $1M
Cash From Investing $6.7B -$5.1B -$4.2B -$3.2B -$2.9B
 
Dividends Paid (Ex Special Dividend) -- -$239M -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.9B $22B $7.5B $7.5B $9.1B
Long-Term Debt Repaid -$9.2B -$21.5B -$4.8B -$6.6B -$8.1B
Repurchase of Common Stock -- -$3.3B -$1.8B -$197M --
Other Financing Activities -$158M $2.5B -$49M -$43M -$82M
Cash From Financing -$6.4B $2.5B $834M $659M $919M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $993M -$295M -$867M -$298M $80M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1B -$6.5B -$8.1B -$6.5B -$9.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $189M $426M $196M -$186M -$443M
Depreciation & Amoritzation $329M $13M $501M $1.1B $654M
Stock-Based Compensation $2M $28M $21M -$52M $16M
Change in Accounts Receivable -$73M -$43M -$50M -$36M $43M
Change in Inventories -- -- -- -- --
Cash From Operations $200M $621M $562M $370M $251M
 
Capital Expenditures $1.5B $3B $2.9B $1.9B $2.9B
Cash Acquisitions $818M -$15M -- -$2M --
Cash From Investing -$18M -$1.5B -$1.5B -$703M -$718M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $4.7B $2.5B $1.5B $2B
Long-Term Debt Repaid -$947M -$3.5B -$1.6B -$1.4B -$1.7B
Repurchase of Common Stock -- -$766M -$118M -- --
Other Financing Activities -$17M -$28M -$9M -$2M -$16M
Cash From Financing $692M $392M $739M $85M $346M
 
Beginning Cash (CF) $1.6B $2.7B $1.4B $1.2B $1.1B
Foreign Exchange Rate Adjustment -$12M -$1M $11M -$13M $9M
Additions / Reductions $874M -$528M -$187M -$248M -$121M
Ending Cash (CF) $2.4B $2.1B $1.2B $945M $1B
 
Levered Free Cash Flow -$1.3B -$2.4B -$2.3B -$1.6B -$2.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Ken Griffin Buy Sweetgreen Stock?
Why Did Ken Griffin Buy Sweetgreen Stock?

In Q1, Ken Griffin’s Citadel Advisors purchased nearly 1.3 million…

Where Will Planet Labs’ Stock Go Next?
Where Will Planet Labs’ Stock Go Next?

On 4 June 2025 Planet reported Q1 FY 2026 revenue of $66.3 million, up 10% year over…

Where Will VICI Properties Be in 5 Years?
Where Will VICI Properties Be in 5 Years?

VICI Properties (NYSE:VICI) is a real estate investment trust focused…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
73
OKLO alert for Jun 12

Oklo [OKLO] is down 5.6% over the past day.

Buy
87
SMR alert for Jun 12

NuScale Power [SMR] is down 2.96% over the past day.

Buy
53
PLAY alert for Jun 12

Dave & Buster's Entertainment [PLAY] is up 0.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock