Financhill
Buy
64

HIMX Quote, Financials, Valuation and Earnings

Last price:
$9.40
Seasonality move :
-4.91%
Day range:
$9.24 - $9.51
52-week range:
$5.12 - $13.91
Dividend yield:
3.08%
P/E ratio:
15.43x
P/S ratio:
1.58x
P/B ratio:
1.81x
Volume:
1.8M
Avg. volume:
1.3M
1-year change:
13.89%
Market cap:
$1.6B
Revenue:
$906.8M
EPS (TTM):
$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $887.3M $1.5B $1.2B $945.4M $906.8M
Revenue Growth (YoY) 32.07% 74.36% -22.35% -21.3% -4.09%
 
Cost of Revenues $666.5M $798.5M $714.2M $681.9M $630.6M
Gross Profit $220.8M $748.6M $487.1M $263.5M $276.2M
Gross Profit Margin 24.88% 48.39% 40.55% 27.87% 30.46%
 
R&D Expenses $122.3M $151.4M $175.6M $171.4M $160.3M
Selling, General & Admin $40.6M $52.4M $54M $48.9M $47.7M
Other Inc / (Exp) -$316K -$231K $16.9M -$1.5M $3.2M
Operating Expenses $162.9M $203.6M $229.5M $220.3M $208M
Operating Income $57.9M $545M $257.6M $43.2M $68.2M
 
Net Interest Expenses $738K $198K -- -- --
EBT. Incl. Unusual Items $56.9M $544.6M $276.6M $44.4M $77.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $110.7M $41.1M -$5M -$2.4M
Net Income to Company $45.2M $433.9M $235.5M $49.4M $79.8M
 
Minority Interest in Earnings $2M $3M $1.5M $1.2M -$15K
Net Income to Common Excl Extra Items $47.1M $436.9M $237M $50.6M $79.8M
 
Basic EPS (Cont. Ops) $0.28 $2.50 $1.36 $0.30 $0.46
Diluted EPS (Cont. Ops) $0.28 $2.50 $1.36 $0.28 $0.46
Weighted Average Basic Share $172.9M $174.6M $174.7M $174.5M $174.8M
Weighted Average Diluted Share $173.4M $174.9M $174.8M $174.8M $175M
 
EBITDA $82.2M $567M $300.7M $70.8M $103.7M
EBIT $58.6M $545.7M $279.3M $50.5M $81.3M
 
Revenue (Reported) $887.3M $1.5B $1.2B $945.4M $906.8M
Operating Income (Reported) $57.9M $545M $257.6M $43.2M $68.2M
Operating Income (Adjusted) $58.6M $545.7M $279.3M $50.5M $81.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $309M $412.8M $244.2M $207.6M $215.1M
Revenue Growth (YoY) 67.4% 33.6% -40.84% -15.01% 3.65%
 
Cost of Revenues $184.7M $218.9M $175.6M $146.8M $149.6M
Gross Profit $124.3M $193.9M $68.6M $60.7M $65.6M
Gross Profit Margin 40.22% 46.97% 28.09% 29.27% 30.47%
 
R&D Expenses $29.5M $39.3M $39.4M $39.7M $35M
Selling, General & Admin $10M $12.2M $11.6M $11.1M $10.8M
Other Inc / (Exp) $259K $2.9M -$576K $742K $2.8M
Operating Expenses $39.5M $51.5M $51M $50.7M $45.7M
Operating Income $84.8M $142.4M $17.6M $10M $19.8M
 
Net Interest Expenses $65K -- -- -- --
EBT. Incl. Unusual Items $85M $145.4M $17.6M $12.3M $24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $30.1M $2.9M -- $3.8M
Net Income to Company $66.3M $115.3M $14.7M $12.3M $20.2M
 
Minority Interest in Earnings $601K $585K $272K $221K -$195K
Net Income to Common Excl Extra Items $66.9M $115.9M $14.9M $12.5M $20M
 
Basic EPS (Cont. Ops) $0.38 $0.66 $0.09 $0.14 $0.23
Diluted EPS (Cont. Ops) $0.38 $0.66 $0.09 $0.14 $0.23
Weighted Average Basic Share $174.4M $174.7M $174.4M $87.4M $87.5M
Weighted Average Diluted Share $174.7M $174.8M $174.8M $87.5M $87.5M
 
EBITDA $90.5M $151M $24.4M $18.8M $30.1M
EBIT $85.3M $145.7M $19.3M $13.3M $24.9M
 
Revenue (Reported) $309M $412.8M $244.2M $207.6M $215.1M
Operating Income (Reported) $84.8M $142.4M $17.6M $10M $19.8M
Operating Income (Adjusted) $85.3M $145.7M $19.3M $13.3M $24.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.7B $1B $908.8M $914.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $708.6M $832.7M $670.9M $653.1M $633.4M
Gross Profit $303.1M $818.2M $361.8M $255.6M $281M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $124.1M $161.2M $175.7M $171.6M $155.7M
Selling, General & Admin $41M $54.5M $53.3M $48.4M $47.4M
Other Inc / (Exp) $119K $2.4M $13.4M -$167K $5.3M
Operating Expenses $165.1M $215.6M $229M $220M $203M
Operating Income $138.1M $602.6M $132.8M $35.7M $78M
 
Net Interest Expenses $606K $32K -- -- --
EBT. Incl. Unusual Items $137.6M $605M $148.8M $39.1M $89.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.9M $122.1M $13.9M -$8M $1.4M
Net Income to Company $108.6M $482.9M $134.8M $47M $87.7M
 
Minority Interest in Earnings $2.1M $2.9M $1.2M $1.1M -$431K
Net Income to Common Excl Extra Items $110.7M $485.9M $136M $48.2M $87.2M
 
Basic EPS (Cont. Ops) $0.64 $2.78 $0.78 $0.35 $0.61
Diluted EPS (Cont. Ops) $0.64 $2.78 $0.78 $0.35 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $162.1M $627.5M $174.1M $65.1M $115M
EBIT $139M $606.1M $153M $44.4M $93M
 
Revenue (Reported) $1B $1.7B $1B $908.8M $914.4M
Operating Income (Reported) $138.1M $602.6M $132.8M $35.7M $78M
Operating Income (Adjusted) $139M $606.1M $153M $44.4M $93M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $309M $412.8M $244.2M $207.6M $215.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184.7M $218.9M $175.6M $146.8M $149.6M
Gross Profit $124.3M $193.9M $68.6M $60.7M $65.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.5M $39.3M $39.4M $39.7M $35M
Selling, General & Admin $10M $12.2M $11.6M $11.1M $10.8M
Other Inc / (Exp) $259K $2.9M -$576K $742K $2.8M
Operating Expenses $39.5M $51.5M $51M $50.7M $45.7M
Operating Income $84.8M $142.4M $17.6M $10M $19.8M
 
Net Interest Expenses $65K -- -- -- --
EBT. Incl. Unusual Items $85M $145.4M $17.6M $12.3M $24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $30.1M $2.9M -- $3.8M
Net Income to Company $66.3M $115.3M $14.7M $12.3M $20.2M
 
Minority Interest in Earnings $601K $585K $272K $221K -$195K
Net Income to Common Excl Extra Items $66.9M $115.9M $14.9M $12.5M $20M
 
Basic EPS (Cont. Ops) $0.38 $0.66 $0.09 $0.14 $0.23
Diluted EPS (Cont. Ops) $0.38 $0.66 $0.09 $0.14 $0.23
Weighted Average Basic Share $174.4M $174.7M $174.4M $87.4M $87.5M
Weighted Average Diluted Share $174.7M $174.8M $174.8M $87.5M $87.5M
 
EBITDA $90.5M $151M $24.4M $18.8M $30.1M
EBIT $85.3M $145.7M $19.3M $13.3M $24.9M
 
Revenue (Reported) $309M $412.8M $244.2M $207.6M $215.1M
Operating Income (Reported) $84.8M $142.4M $17.6M $10M $19.8M
Operating Income (Adjusted) $85.3M $145.7M $19.3M $13.3M $24.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $184.9M $336M $221.6M $191.7M $218.1M
Short Term Investments $16.5M $28.4M $8.3M $14.6M $6.4M
Accounts Receivable, Net $243.6M $410.2M $261.1M $235.8M $236.8M
Inventory $108.7M $198.6M $370.9M $217.3M $158.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.4M $64.3M $104.3M $86.5M $43.5M
Total Current Assets $694.4M $1.2B $1.3B $1.2B $1.2B
 
Property Plant And Equipment $132.1M $133.2M $126.1M $130.1M $121.3M
Long-Term Investments $18.7M $17.4M $22.2M $26.8M $60.4M
Goodwill $28.1M $28.1M $28.1M $28.1M $28.1M
Other Intangibles $7.9M $6.6M $1.1M $816K $636K
Other Long-Term Assets $745K $17.8M $12.7M $20.8M $18.1M
Total Assets $909.8M $1.6B $1.7B $1.6B $1.6B
 
Accounts Payable $173.5M $248.4M $122M $107.3M $113.2M
Accrued Expenses $40.6M $49.9M $46.4M $58.7M $49M
Current Portion Of Long-Term Debt $6M $6M $6M $6M $6M
Current Portion Of Capital Lease Obligations $3.1M $4.6M $4.2M $4.6M $3.7M
Other Current Liabilities -- -- $14.3M $34.3M $63.6M
Total Current Liabilities $352.2M $601.2M $694M $708.8M $706.6M
 
Long-Term Debt $52.5M $46.5M $40.5M $34.5M $28.5M
Capital Leases -- -- -- -- --
Total Liabilities $424.6M $731.2M $807.9M $779.7M $743.2M
 
Common Stock $107M $107M $107M $107M $107M
Other Common Equity Adj -$548K -$666K -$218K -$180K $8.6M
Common Equity $480.2M $869.7M $892.6M $856.8M $890.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $2.3M $1.2M $6.9M $6.3M
Total Equity $485.2M $872M $893.8M $863.7M $896.3M
 
Total Liabilities and Equity $909.8M $1.6B $1.7B $1.6B $1.6B
Cash and Short Terms $201.4M $364.4M $229.9M $206.4M $224.6M
Total Debt $162.5M $203.9M $415.8M $493.5M $538.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $227.4M $378M $196.3M -- $275.4M
Short Term Investments $18.4M $69M $27.5M -- $5.5M
Accounts Receivable, Net $289.1M $442.2M $252.2M -- $217.5M
Inventory $114.9M $253.1M $335.2M -- $129.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.3M $86.4M $106.4M -- $37.8M
Total Current Assets $801.2M $1.4B $1.3B -- $1.2B
 
Property Plant And Equipment $136.3M $131.6M $124.5M -- $120.5M
Long-Term Investments $18.4M $18.1M $24.9M -- $61.6M
Goodwill $28.1M $28.1M $28.1M -- $28.1M
Other Intangibles $7.4M $6.4M $989K -- $619K
Other Long-Term Assets $14.2M $15.5M $11M -- $17.9M
Total Assets $1B $1.8B $1.7B -- $1.6B
 
Accounts Payable $192.5M $255.7M $135.7M -- $105.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6M $6M $6M -- $6.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $43.3M $69.9M $81.9M -- $50.4M
Total Current Liabilities $387M $647.5M $697.7M -- $684.3M
 
Long-Term Debt $51M $45M $39M -- $27M
Capital Leases -- -- -- -- --
Total Liabilities $469.2M $780.4M $804.9M -- $719.4M
 
Common Stock $107M $107M $107M -- $107M
Other Common Equity Adj -$694K -$777K -$84K -- $7.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $1.8M $971K -- $6.5M
Total Equity $552.2M $988.8M $909.4M -- $916.1M
 
Total Liabilities and Equity $1B $1.8B $1.7B -- $1.6B
Cash and Short Terms $245.8M $447.1M $223.8M -- $281M
Total Debt $161M $202.4M $414.3M -- $537.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $45.2M $433.9M $235.5M $49.4M $79.8M
Depreciation & Amoritzation $23.6M $21.3M $21.3M $20.3M $22.4M
Stock-Based Compensation $763K $700K $3.1M $2.7M $1.2M
Change in Accounts Receivable -$78.3M -$166.4M $146.9M $20.8M -$40.7M
Change in Inventories $24.8M -$99.3M -$194.5M $132.1M $45M
Cash From Operations $102.6M $388.3M $82.9M $152.8M $116M
 
Capital Expenditures $5.9M $8M $12.1M $23.5M $13.2M
Cash Acquisitions $510K -$598K $11.5M $433K -$6.7M
Cash From Investing -$22.4M -$232.7M $15M -$88.9M -$516K
 
Dividends Paid (Ex Special Dividend) -$4K -$47.4M -$217.9M -$83.9M -$50.9M
Special Dividend Paid
Long-Term Debt Issued $546.1M $626.6M $1.3B $1.4B $1.8B
Long-Term Debt Repaid -$607.5M -$589.9M -$1B -$1.4B -$1.7B
Repurchase of Common Stock -- -- -- -- -$3M
Other Financing Activities $60.9M $5M -$201.3M -$83.5M -$74.1M
Cash From Financing $3.3M -$4.5M -$211.1M -$93.6M -$88.2M
 
Beginning Cash (CF) $101.1M $184.9M $336M $221.6M $191.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.5M $151.1M -$113.2M -$29.6M $27.2M
Ending Cash (CF) $184.9M $336M $221.6M $191.7M $218.1M
 
Levered Free Cash Flow $96.7M $380.2M $70.8M $129.3M $102.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66.3M $115.3M $14.7M $12.3M $20.2M
Depreciation & Amoritzation $5.3M $5.4M $5.1M $5.5M $5.2M
Stock-Based Compensation -- $611K $805K $358K $100K
Change in Accounts Receivable -$45.5M -$32M $9M $15.6M $13.1M
Change in Inventories -$8.7M -$55.7M $30.2M $11.1M $24.4M
Cash From Operations $60.3M $72M $66.4M $56.7M $56M
 
Capital Expenditures $2M $3.7M $2.8M $2.8M $5.3M
Cash Acquisitions -$598K -- -- -- --
Cash From Investing -$16.5M -$42.9M -$89.2M $18.1M $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $107M $134.4M $286.2M $447.1M $484.9M
Long-Term Debt Repaid -$109.5M -$137.1M -$288.9M -$449.7M -$487.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $15.6M -- -$1.9M --
Cash From Financing -$1.4M $12.9M -$2.7M -$4.4M -$2.3M
 
Beginning Cash (CF) $184.9M $336M $221.6M $191.7M $218.1M
Foreign Exchange Rate Adjustment -$72K -$33K $183K -$486K $219K
Additions / Reductions $42.5M $42M -$25.5M $70.4M $57.1M
Ending Cash (CF) $227.4M $378M $196.3M $261.7M $275.4M
 
Levered Free Cash Flow $58.3M $68.3M $63.5M $53.9M $50.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $108.6M $482.9M $134.8M $47M $87.7M
Depreciation & Amoritzation $23.1M $21.4M $21.1M $20.7M $22M
Stock-Based Compensation $419K $1.3M $3.3M $2.2M $989K
Change in Accounts Receivable -$102M -$153M $187.9M $27.4M -$43.2M
Change in Inventories $24.8M -$146.3M -$108.6M $113M $58.4M
Cash From Operations $152.3M $400M $77.3M $143.2M $115.3M
 
Capital Expenditures $4.7M $9.7M $11.2M $23.5M $15.7M
Cash Acquisitions -$88K -- $11.5M $433K -$6.7M
Cash From Investing -$32.7M -$259.1M -$31.3M $18.4M -$15.3M
 
Dividends Paid (Ex Special Dividend) -$4K -$47.4M -$217.9M -$83.9M -$50.9M
Special Dividend Paid
Long-Term Debt Issued $476.4M $654M $1.4B $1.6B $1.8B
Long-Term Debt Repaid -$550.3M -$617.5M -$1.2B -$1.5B -$1.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$85.4M --
Cash From Financing -$8.2M $9.8M -$226.6M -$95.4M -$86.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111.5M $150.6M -$180.7M $66.3M $13.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $147.6M $390.2M $66M $119.8M $99.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66.3M $115.3M $14.7M $12.3M $20.2M
Depreciation & Amoritzation $5.3M $5.4M $5.1M $5.5M $5.2M
Stock-Based Compensation -- $611K $805K $358K $100K
Change in Accounts Receivable -$45.5M -$32M $9M $15.6M $13.1M
Change in Inventories -$8.7M -$55.7M $30.2M $11.1M $24.4M
Cash From Operations $60.3M $72M $66.4M $56.7M $56M
 
Capital Expenditures $2M $3.7M $2.8M $2.8M $5.3M
Cash Acquisitions -$598K -- -- -- --
Cash From Investing -$16.5M -$42.9M -$89.2M $18.1M $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $107M $134.4M $286.2M $447.1M $484.9M
Long-Term Debt Repaid -$109.5M -$137.1M -$288.9M -$449.7M -$487.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $15.6M -- -$1.9M --
Cash From Financing -$1.4M $12.9M -$2.7M -$4.4M -$2.3M
 
Beginning Cash (CF) $184.9M $336M $221.6M $191.7M $218.1M
Foreign Exchange Rate Adjustment -$72K -$33K $183K -$486K $219K
Additions / Reductions $42.5M $42M -$25.5M $70.4M $57.1M
Ending Cash (CF) $227.4M $378M $196.3M $261.7M $275.4M
 
Levered Free Cash Flow $58.3M $68.3M $63.5M $53.9M $50.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock