Financhill
Sell
42

HFWA Quote, Financials, Valuation and Earnings

Last price:
$24.29
Seasonality move :
-0.72%
Day range:
$24.15 - $24.47
52-week range:
$16.55 - $27.58
Dividend yield:
3.77%
P/E ratio:
22.62x
P/S ratio:
4.06x
P/B ratio:
0.95x
Volume:
186.5K
Avg. volume:
180.6K
1-year change:
11.81%
Market cap:
$834.4M
Revenue:
$243.8M
EPS (TTM):
$1.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $232.1M $238.2M $240.4M $249M $243.8M
Revenue Growth (YoY) 6.19% 2.62% 0.91% 3.57% -2.07%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.8M $93M $93M $95.8M $105.3M
Other Inc / (Exp) $330K $1.5M $29K -$256K -$12.2M
Operating Expenses $108.8M $96.5M $96.1M $98.5M $107.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $81M $53.2M $120.5M $99.4M $72.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $6.6M $22.5M $17.6M $11.2M
Net Income to Company $67.6M $46.6M $98M $81.9M $61.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.6M $46.6M $98M $81.9M $61.8M
 
Basic EPS (Cont. Ops) $1.84 $1.29 $2.75 $2.33 $1.76
Diluted EPS (Cont. Ops) $1.83 $1.29 $2.73 $2.31 $1.75
Weighted Average Basic Share $36.8M $36M $35.7M $35.1M $35M
Weighted Average Diluted Share $37M $36.2M $36M $35.5M $35.3M
 
EBITDA -- -- -- -- --
EBIT $99.2M $66.5M $127.5M $107.5M $132.2M
 
Revenue (Reported) $232.1M $238.2M $240.4M $249M $243.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $99.2M $66.5M $127.5M $107.5M $132.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.9M $59.6M $66.7M $61.9M $54.8M
Revenue Growth (YoY) -1.39% 2.97% 11.97% -7.27% -11.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.7M $27M $25.1M $26.2M $25.3M
Other Inc / (Exp) $40K -- -- -$1.9M -$6.9M
Operating Expenses $27.6M $27.8M $25.7M $26.8M $25.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $19.1M $25.6M $25.6M $21.8M $13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $5M $4.7M $3.6M $1.6M
Net Income to Company $16.6M $20.6M $21M $18.2M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $20.6M $21M $18.2M $11.4M
 
Basic EPS (Cont. Ops) $0.46 $0.58 $0.60 $0.52 $0.33
Diluted EPS (Cont. Ops) $0.46 $0.58 $0.59 $0.51 $0.33
Weighted Average Basic Share $35.9M $35.6M $35.1M $35M $34.3M
Weighted Average Diluted Share $36M $35.9M $35.5M $35.1M $34.7M
 
EBITDA -- -- -- -- --
EBIT $22M $27.3M $27.5M $39.6M $39.9M
 
Revenue (Reported) $57.9M $59.6M $66.7M $61.9M $54.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22M $27.3M $27.5M $39.6M $39.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $232.6M $246.4M $237M $262.8M $210.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $108.8M $93.9M $81.9M $105M $103.6M
Other Inc / (Exp) $1.5M $84K -- -$2.5M -$28.8M
Operating Expenses $112.4M $97.1M $84.7M $107.6M $105.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $45.4M $124.5M $95.9M $94.2M $42.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $22M $17.1M $16.2M $4.9M
Net Income to Company $39.8M $102.5M $78.7M $78.1M $37.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.8M $102.5M $78.7M $78.1M $37.6M
 
Basic EPS (Cont. Ops) $1.10 $2.85 $2.25 $2.22 $1.09
Diluted EPS (Cont. Ops) $1.10 $2.84 $2.22 $2.21 $1.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $61.4M $132.1M $102.7M $136.1M $138M
 
Revenue (Reported) $232.6M $246.4M $237M $262.8M $210.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $61.4M $132.1M $102.7M $136.1M $138M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $174.5M $182.7M $179.3M $193.1M $159.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80M $80.9M $69.7M $79M $77.3M
Other Inc / (Exp) $1.5M $29K -- -$2.2M -$18.8M
Operating Expenses $82.7M $83.2M $71.8M $80.9M $78.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.9M $96.2M $71.5M $66.3M $35.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $17.6M $12.2M $10.8M $4.6M
Net Income to Company $22.7M $78.6M $59.3M $55.5M $31.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.7M $78.6M $59.3M $55.5M $31.3M
 
Basic EPS (Cont. Ops) $0.63 $2.19 $1.69 $1.58 $0.91
Diluted EPS (Cont. Ops) $0.63 $2.18 $1.67 $1.57 $0.90
Weighted Average Basic Share $108.1M $107.6M $105.3M $105.2M $103.8M
Weighted Average Diluted Share $108.5M $108.5M $106.3M $105.7M $104.8M
 
EBITDA -- -- -- -- --
EBIT $36M $101.6M $76.7M $105.3M $111.1M
 
Revenue (Reported) $174.5M $182.7M $179.3M $193.1M $159.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $36M $101.6M $76.7M $105.3M $111.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $228.6M $743.3M $1.7B $103.6M $225M
Short Term Investments $952.3M $802.2M $894.3M $1.3B $1.1B
Accounts Receivable, Net $14.4M $19.4M $14.7M $18.5M $19.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.6B $2.6B $1.5B $1.4B
 
Property Plant And Equipment $87.9M $85.5M $79.4M $76.9M $74.9M
Long-Term Investments $952.3M $802.2M $1.3B $2.1B $1.9B
Goodwill $240.9M $240.9M $240.9M $240.9M $240.9M
Other Intangibles $16.6M $13.1M $10M $7.2M $4.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.6B $6.6B $7.4B $7B $7.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.2M $35.7M $50.8M $46.6M --
 
Long-Term Debt $20.6M $20.9M $21.2M $21.5M $21.8M
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $5.8B $6.6B $6.2B $6.3B
 
Common Stock $586.5M $571M $551.8M $552.4M $549.7M
Other Common Equity Adj $10.4M $25M $9.4M -$99.9M -$72.5M
Common Equity $809.3M $820.4M $854.4M $797.9M $853.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $809.3M $820.4M $854.4M $797.9M $853.3M
 
Total Liabilities and Equity $5.6B $6.6B $7.4B $7B $7.2B
Cash and Short Terms $1.2B $1.5B $2.6B $1.4B $1.4B
Total Debt $20.6M $20.9M $21.2M $21.5M $21.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $576.2M $1.6B $407.3M $220.5M $175.6M
Short Term Investments $834.5M $761.5M $1.4B $1.1B $852.8M
Accounts Receivable, Net $18.9M $14.8M $17.8M $18.8M $20.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $2.4B $1.8B $1.4B $1B
 
Property Plant And Equipment $89.8M $80M $76.7M $76.4M $72.5M
Long-Term Investments $834.5M $1.1B $2.1B $1.9B $1.6B
Goodwill $240.9M $240.9M $240.9M $240.9M $240.9M
Other Intangibles $13.9M $10.7M $7.9M $5.4M $3.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7B $7.3B $7.2B $7.2B $7.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29M $44.1M $40.4M $23.2M --
 
Long-Term Debt $20.8M $21.1M $21.4M $471.7M $404M
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.4B $6.4B $6.3B $6.3B
 
Common Stock $570.2M $552.4M $551.4M $548.7M $534.9M
Other Common Equity Adj $25.2M $14.7M -$105M -$112.6M -$43.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $803.1M $848.4M $776.7M $813.5M $874.5M
 
Total Liabilities and Equity $6.7B $7.3B $7.2B $7.2B $7.2B
Cash and Short Terms $1.4B $2.4B $1.8B $1.4B $1B
Total Debt $20.8M $21.1M $21.4M $471.7M $404M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $67.6M $46.6M $98M $81.9M $61.8M
Depreciation & Amoritzation $18.1M -$87K -$18.6M $3.1M $5.6M
Stock-Based Compensation $3.2M $3.6M $3.7M $3.8M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $92.5M $70.3M $69.5M $94.5M $109.5M
 
Capital Expenditures $13M $7M $3M $4M $10.4M
Cash Acquisitions -- -- -- -- -$13.8M
Cash From Investing -$125.3M -$538.5M $163.8M -$1.2B -$93.4M
 
Dividends Paid (Ex Special Dividend) -$30.9M -$28.9M -$28.9M -$29.5M -$30.8M
Special Dividend Paid
Long-Term Debt Issued $445.8M $64M -- $50.1M $1.9B
Long-Term Debt Repaid -$445.8M -$64M -- -$50.1M -$1.4B
Repurchase of Common Stock -$8.6M -$19.1M -$22.9M -$3.2M -$7M
Other Financing Activities -- -- -- -- --
Cash From Financing $99.5M $983M $746.7M -$506.4M $105.3M
 
Beginning Cash (CF) $161.9M $228.6M $743.3M $1.7B $103.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.7M $514.8M $980M -$1.6B $121.4M
Ending Cash (CF) $228.6M $743.3M $1.7B $103.6M $225M
 
Levered Free Cash Flow $79.4M $63.3M $66.5M $90.4M $99.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16.6M $20.6M $21M $18.2M $11.4M
Depreciation & Amoritzation -$2.1M -$3.7M $1.7M $1.2M $475K
Stock-Based Compensation $848K $966K $1M $1.1M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.6M $20.9M $28.5M $31.1M $24.2M
 
Capital Expenditures $4.4M $400K $1.1M $3.8M $941K
Cash Acquisitions -- -- -- -$13.8M --
Cash From Investing $38.8M $225.2M -$514.1M $52.1M -$21.8M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$7.2M -$7.4M -$7.7M -$7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $34.9M --
Long-Term Debt Repaid -- -- -- -$34.9M -$118M
Repurchase of Common Stock -$7K -$20.6M -$2K -$2.6M -$7.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $118.7M $123.7M -$101.2M $29M $59.4M
 
Beginning Cash (CF) $415.1M $1.3B $994.1M $108.4M $113.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.2M $369.8M -$586.7M $112.1M $61.8M
Ending Cash (CF) $576.2M $1.6B $407.3M $220.5M $175.6M
 
Levered Free Cash Flow -$791K $20.5M $27.4M $27.3M $23.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.8M $102.5M $78.7M $78.1M $37.6M
Depreciation & Amoritzation $8.4M -$12.8M -$1.2M $5.8M $3.8M
Stock-Based Compensation $3.6M $3.6M $3.7M $4.2M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $77.9M $78.7M $81.3M $110.6M $74.8M
 
Capital Expenditures $8.7M $3M $3.2M $11M $3.8M
Cash Acquisitions -- -- -- -$13.8M --
Cash From Investing -$817.3M $488.4M -$1.3B -$104.7M -$52.2M
 
Dividends Paid (Ex Special Dividend) -$32.3M -$28.7M -$29.5M -$30.5M -$31.6M
Special Dividend Paid
Long-Term Debt Issued $19M -- $40K $1.8B $1.4B
Long-Term Debt Repaid -$19M -- -$40K -$1.4B -$1.5B
Repurchase of Common Stock -$19.1M -$21.4M -$4.7M -$7M -$18.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $491.4M -$28.6M -$192.7M -$67.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $339.3M $1.1B -$1.2B -$186.8M -$44.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $69.3M $75.6M $78.2M $99.6M $71M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.7M $78.6M $59.3M $55.5M $31.3M
Depreciation & Amoritzation -$3.3M -$16M $1.5M $4.2M $2.4M
Stock-Based Compensation $2.7M $2.8M $2.8M $3.2M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.3M $50.7M $62.4M $78.6M $43.9M
 
Capital Expenditures $6.1M $2.1M $2.3M $9.3M $2.7M
Cash Acquisitions -- -- -- -$13.8M --
Cash From Investing -$769.2M $257.7M -$1.2B -$83.1M -$41.9M
 
Dividends Paid (Ex Special Dividend) -$21.7M -$21.6M -$22.1M -$23.1M -$23.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19M $10K $50K $1.8B $1.3B
Long-Term Debt Repaid -$19M -$10K -$50K -$1.3B -$1.4B
Repurchase of Common Stock -$19.1M -$21.4M -$3.2M -$6.9M -$18.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $583M -$192.2M $121.5M -$51.4M
 
Beginning Cash (CF) $806.6M $2.9B $4.3B $513.4M $528.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $347.7M $891.4M -$1.3B $116.9M -$49.4M
Ending Cash (CF) $1.2B $3.8B $3B $630.4M $479M
 
Levered Free Cash Flow $36.2M $48.5M $60.1M $69.3M $41.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock