Financhill
Buy
71

HALO Quote, Financials, Valuation and Earnings

Last price:
$65.84
Seasonality move :
7.09%
Day range:
$65.68 - $69.94
52-week range:
$42.01 - $70.51
Dividend yield:
0%
P/E ratio:
17.52x
P/S ratio:
7.82x
P/B ratio:
16.83x
Volume:
2.5M
Avg. volume:
2M
1-year change:
50.25%
Market cap:
$8.1B
Revenue:
$1B
EPS (TTM):
$3.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $267.6M $443.3M $660.1M $829.3M $1B
Revenue Growth (YoY) 36.53% 65.67% 48.91% 25.62% 22.44%
 
Cost of Revenues $43.4M $81.4M $139.3M $192.4M $159.4M
Gross Profit $224.2M $361.9M $520.8M $636.9M $855.9M
Gross Profit Margin 83.79% 81.64% 78.9% 76.8% 84.3%
 
R&D Expenses $34.2M $35.7M $66.6M $76.4M $79M
Selling, General & Admin $45.7M $50.3M $143.5M $149.2M $154.3M
Other Inc / (Exp) $5.4M -$19.9M -$1.7M $29.5M $23.8M
Operating Expenses $80M $86M $253.3M $299.3M $304.4M
Operating Income $144.3M $275.9M $267.5M $337.6M $551.5M
 
Net Interest Expenses $20.4M $7.5M $16.9M $18.8M $18.1M
EBT. Incl. Unusual Items $129.3M $248.5M $248.9M $348.3M $557.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $217K -$154.2M $46.8M $66.7M $113M
Net Income to Company $129.1M $402.7M $202.1M $281.6M $444.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.1M $402.7M $202.1M $281.6M $444.1M
 
Basic EPS (Cont. Ops) $0.95 $2.86 $1.48 $2.13 $3.50
Diluted EPS (Cont. Ops) $0.91 $2.74 $1.44 $2.10 $3.43
Weighted Average Basic Share $136.2M $140.6M $136.8M $131.9M $126.8M
Weighted Average Diluted Share $141.5M $146.8M $140.6M $134.2M $129.4M
 
EBITDA $153M $259M $315.5M $451.9M $656.5M
EBIT $149.7M $256M $265.9M $367.1M $575.2M
 
Revenue (Reported) $267.6M $443.3M $660.1M $829.3M $1B
Operating Income (Reported) $144.3M $275.9M $267.5M $337.6M $551.5M
Operating Income (Adjusted) $149.7M $256M $265.9M $367.1M $575.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $89M $117.3M $162.1M $195.9M $264.9M
Revenue Growth (YoY) 251.12% 31.74% 38.25% 20.81% 35.22%
 
Cost of Revenues $18.2M $15.9M $35.2M $28.3M $48.4M
Gross Profit $70.8M $101.4M $127M $167.6M $216.5M
Gross Profit Margin 79.53% 86.42% 78.31% 85.54% 81.73%
 
R&D Expenses $9M $11.9M $18M $19.1M $14.8M
Selling, General & Admin $11.1M $13.8M $37.4M $35.1M $42.4M
Other Inc / (Exp) -$20.7M $498K $3M $5M $6.8M
Operating Expenses $20.1M $25.7M $73.2M $72M $74.9M
Operating Income $50.7M $75.7M $53.8M $95.5M $141.5M
 
Net Interest Expenses $2M $1.8M $4.5M $4.5M $4.5M
EBT. Incl. Unusual Items $28.1M $74.4M $52.2M $96M $143.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $191K $14.3M $12.6M $19.2M $25.7M
Net Income to Company $27.9M $60.1M $39.6M $76.8M $118.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.9M $60.1M $39.6M $76.8M $118.1M
 
Basic EPS (Cont. Ops) $0.20 $0.44 $0.29 $0.61 $0.96
Diluted EPS (Cont. Ops) $0.19 $0.43 $0.29 $0.60 $0.93
Weighted Average Basic Share $138M $137.7M $135M $126.9M $123.2M
Weighted Average Diluted Share $148.5M $141.3M $137.9M $128.9M $126.6M
 
EBITDA $30.8M $76.9M $77.2M $120.7M $168.8M
EBIT $30.1M $76.2M $56.8M $100.5M $148.4M
 
Revenue (Reported) $89M $117.3M $162.1M $195.9M $264.9M
Operating Income (Reported) $50.7M $75.7M $53.8M $95.5M $141.5M
Operating Income (Adjusted) $30.1M $76.2M $56.8M $100.5M $148.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $331.3M $471.6M $705M $863M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.8M $79.1M $158.6M $185.5M $179.5M
Gross Profit $275.5M $392.5M $546.4M $677.5M $904.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.1M $38.5M $72.7M $77.5M $74.7M
Selling, General & Admin $44.2M $53.1M $167M $147M $161.6M
Other Inc / (Exp) -$17.7M $1.3M $815K $31.5M $25.6M
Operating Expenses $77.3M $91.6M $300.8M $298.2M $307.3M
Operating Income $198.2M $300.8M $245.7M $379.3M $597.5M
 
Net Interest Expenses $17M $7.3M $19.7M $18.7M $18.1M
EBT. Incl. Unusual Items $163.5M $294.8M $226.7M $392.1M $604.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $397K -$140.1M $45.1M $73.3M $119.6M
Net Income to Company $163.1M $434.9M $181.6M $318.8M $485.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $163.1M $434.9M $181.6M $318.8M $485.4M
 
Basic EPS (Cont. Ops) $1.20 $3.09 $1.33 $2.45 $3.85
Diluted EPS (Cont. Ops) $1.13 $2.99 $1.31 $2.42 $3.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $183.6M $305.2M $315.8M $495.5M $704.6M
EBIT $180.5M $302.2M $246.5M $410.8M $623M
 
Revenue (Reported) $331.3M $471.6M $705M $863M $1.1B
Operating Income (Reported) $198.2M $300.8M $245.7M $379.3M $597.5M
Operating Income (Adjusted) $180.5M $302.2M $246.5M $410.8M $623M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $89M $117.3M $162.1M $195.9M $264.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.2M $15.9M $35.2M $28.3M $48.4M
Gross Profit $70.8M $101.4M $127M $167.6M $216.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9M $11.9M $18M $19.1M $14.8M
Selling, General & Admin $11.1M $13.8M $37.4M $35.1M $42.4M
Other Inc / (Exp) -$20.7M $498K $3M $5M $6.8M
Operating Expenses $20.1M $25.7M $73.2M $72M $74.9M
Operating Income $50.7M $75.7M $53.8M $95.5M $141.5M
 
Net Interest Expenses $2M $1.8M $4.5M $4.5M $4.5M
EBT. Incl. Unusual Items $28.1M $74.4M $52.2M $96M $143.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $191K $14.3M $12.6M $19.2M $25.7M
Net Income to Company $27.9M $60.1M $39.6M $76.8M $118.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.9M $60.1M $39.6M $76.8M $118.1M
 
Basic EPS (Cont. Ops) $0.20 $0.44 $0.29 $0.61 $0.96
Diluted EPS (Cont. Ops) $0.19 $0.43 $0.29 $0.60 $0.93
Weighted Average Basic Share $138M $137.7M $135M $126.9M $123.2M
Weighted Average Diluted Share $148.5M $141.3M $137.9M $128.9M $126.6M
 
EBITDA $30.8M $76.9M $77.2M $120.7M $168.8M
EBIT $30.1M $76.2M $56.8M $100.5M $148.4M
 
Revenue (Reported) $89M $117.3M $162.1M $195.9M $264.9M
Operating Income (Reported) $50.7M $75.7M $53.8M $95.5M $141.5M
Operating Income (Adjusted) $30.1M $76.2M $56.8M $100.5M $148.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $147.7M $118.7M $234.2M $118.4M $115.9M
Short Term Investments $220.3M $622.2M $128.6M $217.6M $480.2M
Accounts Receivable, Net $98.7M $92.1M $188.9M $240M $296.9M
Inventory $60.7M $53.9M $100.1M $127.6M $141.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.3M $40.5M $45M $48.6M $39M
Total Current Assets $554.8M $926.3M $739M $746.4M $1.1B
 
Property Plant And Equipment $10.6M $8.8M $75.6M $74.9M $75M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $409M $416.8M $416.8M
Other Intangibles -- -- $546.7M $472.9M $401.8M
Other Long-Term Assets $14.6M $13.9M $26.8M $17.8M $80.6M
Total Assets $579.9M $1.1B $1.8B $1.7B $2.1B
 
Accounts Payable $1.9M $1.5M $17.7M $11.8M $10.2M
Accrued Expenses $20.5M $24.4M $99.8M $100.7M $128.9M
Current Portion Of Long-Term Debt -- $89.4M $13.3M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $421.4M $117.1M $130.8M $112.5M $139.1M
 
Long-Term Debt -- $787.3M $1.5B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $428.9M $907.5M $1.7B $1.6B $1.7B
 
Common Stock $135K $138K $135K $127K $123K
Other Common Equity Adj $22K -$620K -$922K -$9.3M $3.8M
Common Equity $151M $197M $169.8M $83.8M $363.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $151M $197M $169.8M $83.8M $363.8M
 
Total Liabilities and Equity $579.9M $1.1B $1.8B $1.7B $2.1B
Cash and Short Terms $368M $740.9M $362.8M $336M $596.1M
Total Debt $397.2M $876.7M $1.5B $1.5B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $499.5M $117.8M $96.4M $164.6M $176.3M
Short Term Investments $264.9M $668.3M $179.2M $298.8M $571.6M
Accounts Receivable, Net $89.5M $115M $200.8M $191.5M $311M
Inventory $58.3M $47.8M $107.5M $168.5M $164.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.7M $41M $37M $45.7M $44.6M
Total Current Assets $941.7M $988.7M $615M $873.6M $1.3B
 
Property Plant And Equipment $10.4M $8.5M $78M $78.1M $72.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $416.2M $416.8M $416.8M
Other Intangibles -- -- $528.8M $455.1M $384.1M
Other Long-Term Assets $14.5M $22.5M $25.7M $17.3M $55.6M
Total Assets $966.6M $1.2B $1.7B $1.8B $2.2B
 
Accounts Payable $535K $1.3M $8.7M $13.3M $20.1M
Accrued Expenses $16.1M $19.1M $80M $118.3M $130.3M
Current Portion Of Long-Term Debt -- $89.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $107.4M $111.7M $91.9M $131.6M $150.4M
 
Long-Term Debt $784.7M $788.1M $1.5B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $899M $902M $1.6B $1.7B $1.7B
 
Common Stock $143K $138K $132K $127K $123K
Other Common Equity Adj -$9K -$2.8M $24K -$1.5M -$3.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.6M $260.3M $65.9M $177.8M $482.3M
 
Total Liabilities and Equity $966.6M $1.2B $1.7B $1.8B $2.2B
Cash and Short Terms $764.3M $786.1M $275.6M $463.5M $747.9M
Total Debt $873.8M $877.6M $1.5B $1.5B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.1M $402.7M $202.1M $281.6M $444.1M
Depreciation & Amoritzation $3.3M $3M $49.6M $84.9M $81.3M
Stock-Based Compensation $17.2M $20.8M $24.4M $36.6M $43.4M
Change in Accounts Receivable -$38.3M $6.8M -$83.9M -$3.3M -$74.2M
Change in Inventories -$31.4M $7.4M -$17.5M -$26.9M -$67.4M
Cash From Operations $55.5M $299.4M $240.1M $388.6M $479.1M
 
Capital Expenditures $2.5M $1.5M $4.8M $15.3M $10.7M
Cash Acquisitions -- -- -$999.1M -- --
Cash From Investing $78.4M -$406.3M -$487M -$96.9M -$262.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $784.9M $1.1B -- --
Long-Term Debt Repaid -$19.6M -$369.1M -$447.5M -$13.5M --
Repurchase of Common Stock -$150.1M -$350.1M -$200M -$402.4M -$250M
Other Financing Activities -- -$424K -$76.2M -- --
Cash From Financing -$106.3M $77.9M $362.4M -$408M -$218.9M
 
Beginning Cash (CF) $120.7M $148.2M $119.2M $234.7M $118.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.5M -$29M $115.5M -$116.3M -$2.5M
Ending Cash (CF) $148.2M $119.2M $234.7M $118.4M $115.9M
 
Levered Free Cash Flow $53M $298M $235.3M $373.3M $468.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27.9M $60.1M $39.6M $76.8M $118.1M
Depreciation & Amoritzation $738K $778K $20.5M $20.2M $20.4M
Stock-Based Compensation $4.9M $4.7M $8M $9.9M $10.7M
Change in Accounts Receivable $9.3M -$22.8M $36.2M $38.3M $3.8M
Change in Inventories $2.5M $6.3M -$7.3M -$40.2M -$586K
Cash From Operations $58.3M $47.8M $87M $129.4M $154.2M
 
Capital Expenditures $270K $490K $11.4M $3.5M $950K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.3M -$49.3M -$60.2M -$82.7M -$90.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $784.9M -- -- -- --
Long-Term Debt Repaid -$369.1M -- -$13.5M -- --
Repurchase of Common Stock -$76.2M -- -$150.1M -- --
Other Financing Activities -$329K -- -- -- --
Cash From Financing $338.7M $624K -$164.6M -$489K -$3.3M
 
Beginning Cash (CF) $148.2M $119.2M $234.7M $118.4M $115.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $351.7M -$884K -$137.8M $46.3M $60.5M
Ending Cash (CF) $500M $118.3M $96.9M $164.6M $176.3M
 
Levered Free Cash Flow $58M $47.3M $75.6M $125.9M $153.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $163.1M $434.9M $181.6M $318.8M $485.4M
Depreciation & Amoritzation $3.2M $3M $69.3M $84.6M $81.6M
Stock-Based Compensation $17.6M $20.6M $27.6M $38.5M $44.2M
Change in Accounts Receivable -$58.6M -$25.4M -$25M -$1.2M -$108.7M
Change in Inventories -$16.8M $11.2M -$31M -$59.9M -$27.7M
Cash From Operations $118.6M $288.9M $279.3M $431M $503.9M
 
Capital Expenditures $2.7M $1.7M $15.7M $7.5M $8.1M
Cash Acquisitions -- -- -$999.1M -- --
Cash From Investing -$5M -$410.3M -$497.9M -$119.4M -$270.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $784.9M -- -- -- --
Long-Term Debt Repaid -$371.9M -- -$460.9M -- --
Repurchase of Common Stock -$174.7M -$273.9M -$350.1M -$252.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing $281M -$260.2M $197.1M -$243.9M -$221.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $394.6M -$381.6M -$21.5M $67.7M $11.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $115.9M $287.3M $263.6M $423.6M $495.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27.9M $60.1M $39.6M $76.8M $118.1M
Depreciation & Amoritzation $738K $778K $20.5M $20.2M $20.4M
Stock-Based Compensation $4.9M $4.7M $8M $9.9M $10.7M
Change in Accounts Receivable $9.3M -$22.8M $36.2M $38.3M $3.8M
Change in Inventories $2.5M $6.3M -$7.3M -$40.2M -$586K
Cash From Operations $58.3M $47.8M $87M $129.4M $154.2M
 
Capital Expenditures $270K $490K $11.4M $3.5M $950K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.3M -$49.3M -$60.2M -$82.7M -$90.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $784.9M -- -- -- --
Long-Term Debt Repaid -$369.1M -- -$13.5M -- --
Repurchase of Common Stock -$76.2M -- -$150.1M -- --
Other Financing Activities -$329K -- -- -- --
Cash From Financing $338.7M $624K -$164.6M -$489K -$3.3M
 
Beginning Cash (CF) $148.2M $119.2M $234.7M $118.4M $115.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $351.7M -$884K -$137.8M $46.3M $60.5M
Ending Cash (CF) $500M $118.3M $96.9M $164.6M $176.3M
 
Levered Free Cash Flow $58M $47.3M $75.6M $125.9M $153.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock