Financhill
Sell
31

GURE Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
9.03%
Day range:
$0.69 - $0.73
52-week range:
$0.50 - $1.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.00x
P/B ratio:
0.07x
Volume:
27.4K
Avg. volume:
1.3M
1-year change:
-42.46%
Market cap:
$9.7M
Revenue:
$7.7M
EPS (TTM):
-$5.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.2M $55M $66.1M $30M $7.7M
Revenue Growth (YoY) 166.19% 95.1% 20.11% -54.54% -74.5%
 
Cost of Revenues $19.4M $37.9M $40.7M $37.6M $23.6M
Gross Profit $8.8M $17.2M $25.4M -$7.6M -$16M
Gross Profit Margin 31.17% 31.22% 38.46% -25.27% -208.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $9.6M $6.1M $4.3M $5.3M
Other Inc / (Exp) -$8.2M $4.6K -- -$46.5M -$36M
Operating Expenses $10.3M $12M $8.9M $4.3M $5.3M
Operating Income -$1.5M $5.2M $16.5M -$11.9M -$21.3M
 
Net Interest Expenses -- -- -- -- $11.6K
EBT. Incl. Unusual Items -$9.5M $5.4M $16.6M -$58.3M -$57.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $6.3M $6.6M $3.5M $1.6M
Net Income to Company -$8.4M -$924.7K $10.1M -$61.8M -$58.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$924.7K $10.1M -$61.8M -$58.9M
 
Basic EPS (Cont. Ops) -$0.87 -$0.09 $1.00 -$5.92 -$5.49
Diluted EPS (Cont. Ops) -$0.87 -$0.09 $1.00 -$5.92 -$5.49
Weighted Average Basic Share $9.7M $10.5M $10M $10.4M $10.7M
Weighted Average Diluted Share $9.7M $10.5M $10M $10.4M $10.7M
 
EBITDA $6.6M $26.2M $43.7M -$30M -$38.2M
EBIT -$9.4M $5.5M $16.8M -$58.2M -$57.2M
 
Revenue (Reported) $28.2M $55M $66.1M $30M $7.7M
Operating Income (Reported) -$1.5M $5.2M $16.5M -$11.9M -$21.3M
Operating Income (Adjusted) -$9.4M $5.5M $16.8M -$58.2M -$57.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3M $8.9M $9.3M $1.3M $1.6M
Revenue Growth (YoY) 843.07% 69.81% 4.16% -85.95% 22.75%
 
Cost of Revenues $4.2M $4.5M $6.8M $2.1M $1.6M
Gross Profit $1.1M $4.4M $2.5M -$812.8K $10.2K
Gross Profit Margin 20.5% 49.05% 27.23% -62.18% 0.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $2.3M $923.8K $722K $1.4M
Other Inc / (Exp) -$2.6M -$2.2M -$2.4M -$3.7M -$3.2M
Operating Expenses $1.7M $2.3M $923.8K $722K $1.4M
Operating Income -$667.9K $2.1M $1.6M -$1.5M -$1.4M
 
Net Interest Expenses -- -- -- -- $19.3K
EBT. Incl. Unusual Items -$3.2M -$24.3K -$758.3K -$5.3M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$743.7K $95.7K -$200.6K -$1.3M --
Net Income to Company -$2.5M -$120K -$557.8K -$4M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$120K -$557.8K -$4M -$4.6M
 
Basic EPS (Cont. Ops) -$0.25 -$0.01 -$0.05 -$0.37 -$0.40
Diluted EPS (Cont. Ops) -$0.25 -$0.01 -$0.05 -$0.37 -$0.40
Weighted Average Basic Share $10M $10.5M $10.4M $10.7M $11.7M
Weighted Average Diluted Share $10M $10.5M $10.4M $10.7M $11.7M
 
EBITDA $895.4K $5M $4.6M -$261.7K -$364.7K
EBIT -$3.2M $10.4K -$728.7K -$5.2M -$4.6M
 
Revenue (Reported) $5.3M $8.9M $9.3M $1.3M $1.6M
Operating Income (Reported) -$667.9K $2.1M $1.6M -$1.5M -$1.4M
Operating Income (Adjusted) -$3.2M $10.4K -$728.7K -$5.2M -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.9M $58.7M $66.5M $22M $8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.7M $38.2M $42.9M $33M $23.1M
Gross Profit $10.2M $20.5M $23.6M -$10.9M -$15.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2M $10.1M $4.8M $4.1M $6M
Other Inc / (Exp) -$7.2M $433.5K -$6.2M -$47.8M -$35.5M
Operating Expenses $11.2M $12.5M $7.6M $4.1M $6M
Operating Income -$955.9K $8M $16M -$15M -$21.1M
 
Net Interest Expenses -- -- -- -- $42.2K
EBT. Incl. Unusual Items -$8M $8.6M $15.9M -$62.8M -$56.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$595.7K $7.1M $6.3M $2.5M $2.9M
Net Income to Company -$7.4M $1.5M $9.6M -$65.2M -$59.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M $1.5M $9.6M -$65.2M -$59.6M
 
Basic EPS (Cont. Ops) -$0.75 $0.14 $0.96 -$6.24 -$5.53
Diluted EPS (Cont. Ops) -$0.75 $0.14 $0.96 -$6.24 -$5.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.8M $30.3M $43.3M -$34.9M -$38.3M
EBIT -$7.8M $8.7M $16M -$62.7M -$56.6M
 
Revenue (Reported) $32.9M $58.7M $66.5M $22M $8M
Operating Income (Reported) -$955.9K $8M $16M -$15M -$21.1M
Operating Income (Adjusted) -$7.8M $8.7M $16M -$62.7M -$56.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3M $8.9M $9.3M $1.3M $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $4.5M $6.8M $2.1M $1.6M
Gross Profit $1.1M $4.4M $2.5M -$812.8K $10.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $2.3M $923.8K $722K $1.4M
Other Inc / (Exp) -$2.6M -$2.2M -$2.4M -$3.7M -$3.2M
Operating Expenses $1.7M $2.3M $923.8K $722K $1.4M
Operating Income -$667.9K $2.1M $1.6M -$1.5M -$1.4M
 
Net Interest Expenses -- -- -- -- $19.3K
EBT. Incl. Unusual Items -$3.2M -$24.3K -$758.3K -$5.3M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$743.7K $95.7K -$200.6K -$1.3M --
Net Income to Company -$2.5M -$120K -$557.8K -$4M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$120K -$557.8K -$4M -$4.6M
 
Basic EPS (Cont. Ops) -$0.25 -$0.01 -$0.05 -$0.37 -$0.40
Diluted EPS (Cont. Ops) -$0.25 -$0.01 -$0.05 -$0.37 -$0.40
Weighted Average Basic Share $10M $10.5M $10.4M $10.7M $11.7M
Weighted Average Diluted Share $10M $10.5M $10.4M $10.7M $11.7M
 
EBITDA $895.4K $5M $4.6M -$261.7K -$364.7K
EBIT -$3.2M $10.4K -$728.7K -$5.2M -$4.6M
 
Revenue (Reported) $5.3M $8.9M $9.3M $1.3M $1.6M
Operating Income (Reported) -$667.9K $2.1M $1.6M -$1.5M -$1.4M
Operating Income (Adjusted) -$3.2M $10.4K -$728.7K -$5.2M -$4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $94.2M $95.8M $108.2M $72.2M $10.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $14.5M $5.4M $4.9M $564.5K
Inventory $419.6K $691.1K $1.6M $577.2K $315.4K
Prepaid Expenses $6.1M $4.5M $4.2M $8.4M $6.4M
Other Current Assets -- -- -- -- --
Total Current Assets $107.3M $115.4M $119.4M $86.1M $17.5M
 
Property Plant And Equipment $158M $171.2M $158.2M $129M $142.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $10.1M $10.4M $9.5M $9.8M $9.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $294M $309.9M $292.4M $226.7M $169.5M
 
Accounts Payable $480K $202.3K $57.7K $207K $30K
Accrued Expenses $4.1M $10M $7.4M $8.2M $13.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $694.4K $734K $646.8K $646.3K $709.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $13.9M $11.8M $12.6M $17.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $17M $23.2M $20.8M $21.4M $25.7M
 
Common Stock $24.1K $24.4K $24.5K $24.6K $24.6K
Other Common Equity Adj -- $11.9M -$13M $8.6M $5.8M
Common Equity $277M $286.6M $271.6M $205.2M $143.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $277M $286.6M $271.6M $205.2M $143.7M
 
Total Liabilities and Equity $294M $309.9M $292.4M $226.7M $169.5M
Cash and Short Terms $94.2M $95.8M $108.2M $72.2M $10.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $96.7M $105.7M $115.8M $70.8M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9M $11.1M $5.2M $5.3M $2.1M
Inventory $576.6K $515.6K $588K $634.1K $455.1K
Prepaid Expenses $2.4M $4.9M $4.4M $8.4M $6.4M
Other Current Assets -- -- -- -- --
Total Current Assets $104.6M $122.2M $126M $85.1M $17.6M
 
Property Plant And Equipment $158.8M $192.2M $154.4M $123.9M $138.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $10.1M $10.4M $9.6M $9.8M $9.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $292.6M $337.7M $295.7M $221.8M $165.7M
 
Accounts Payable $1M $582.2K $411.6K $208.4K $390.3K
Accrued Expenses $7.1M $34.2M $6.5M $8.2M $10.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $568.1K $743.6K $713.6K $654K $738.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5M $39.1M $11.4M $12.3M $15.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.3M $49.6M $20.9M $21M $23.1M
 
Common Stock $24.1K $24.4K $24.5K $24.6K $25.9K
Other Common Equity Adj -- -- -- -$18.4M $6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $272.3M $288.1M $274.8M $200.9M $142.6M
 
Total Liabilities and Equity $292.6M $337.7M $295.7M $221.8M $165.7M
Cash and Short Terms $96.7M $105.7M $115.8M $70.8M $8.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.4M -$924.7K $10.1M -$61.8M -$58.9M
Depreciation & Amoritzation $16M $20.7M $26.9M $28.1M $19M
Stock-Based Compensation $2.4M $3.1M $668K $451.4K $194.7K
Change in Accounts Receivable -$1.2M -$7.7M $8.2M $403.2K $4.2M
Change in Inventories $292.1K -$260K -$938.9K $769.5K -$733.3K
Cash From Operations $9.3M $23.3M $51.1M -$32.8M $675.1K
 
Capital Expenditures $21.7M $30.1M $37.6M -- $60.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.7M -$30.1M -$37.6M -- -$60.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $14.9K
Long-Term Debt Repaid -$265K -$290.6K -$264.9K -$267.8K -$264.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$265K -$290.6K -$264.9K -$267.8K -$249.2K
 
Beginning Cash (CF) $100.3M $94.2M $95.8M $108.2M $72.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.7M -$7.1M $13.3M -$33M -$60.1M
Ending Cash (CF) $94.2M $95.8M $108.2M $72.2M $10.1M
 
Levered Free Cash Flow -$12.4M -$6.8M $13.6M -$32.8M -$59.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.5M -$120K -$557.8K -$4M -$4.6M
Depreciation & Amoritzation $4.1M $5M $5.4M $5M $4.2M
Stock-Based Compensation -- -- -- -- $196.1K
Change in Accounts Receivable $1.6M $3.5M $211.3K -$403.3K -$1.6M
Change in Inventories -$162.1K $178.4K $1M -$57.9K -$139.3K
Cash From Operations $3.3M $8.4M $4.8M -$1.3M -$1.6M
 
Capital Expenditures -- $395.1K $32.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$395.1K -$32.7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $94.2M $95.8M $108.2M $72.2M $10.1M
Foreign Exchange Rate Adjustment -$864.6K $1.8M $2.7M -$131.6K $28K
Additions / Reductions $3.3M $8.1M $4.8M -$1.3M -$1.6M
Ending Cash (CF) $96.7M $105.7M $115.8M $70.8M $8.5M
 
Levered Free Cash Flow $3.3M $8.1M $4.8M -$1.3M -$1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.4M $1.5M $9.6M -$65.2M -$59.6M
Depreciation & Amoritzation $16.6M $21.6M $27.3M $27.7M $18.2M
Stock-Based Compensation $2.4M $3.1M $668K -- $390.8K
Change in Accounts Receivable -$3.8M -$5.9M $4.9M -$211.5K $3M
Change in Inventories $129.5K $80.5K -$81.4K -$324.2K -$814.7K
Cash From Operations $10.4M $28.4M $47.5M -$38.9M $425.4K
 
Capital Expenditures $14.3M $30.5M $37.2M -$32.7K $60.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.3M -$30.5M -$37.2M $32.7K -$60.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M -$2.4M $10.1M -$39.1M -$60.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.9M -$2.1M $10.3M -$38.9M $425.4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.5M -$120K -$557.8K -$4M -$4.6M
Depreciation & Amoritzation $4.1M $5M $5.4M $5M $4.2M
Stock-Based Compensation -- -- -- -- $196.1K
Change in Accounts Receivable $1.6M $3.5M $211.3K -$403.3K -$1.6M
Change in Inventories -$162.1K $178.4K $1M -$57.9K -$139.3K
Cash From Operations $3.3M $8.4M $4.8M -$1.3M -$1.6M
 
Capital Expenditures -- $395.1K $32.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$395.1K -$32.7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $94.2M $95.8M $108.2M $72.2M $10.1M
Foreign Exchange Rate Adjustment -$864.6K $1.8M $2.7M -$131.6K $28K
Additions / Reductions $3.3M $8.1M $4.8M -$1.3M -$1.6M
Ending Cash (CF) $96.7M $105.7M $115.8M $70.8M $8.5M
 
Levered Free Cash Flow $3.3M $8.1M $4.8M -$1.3M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.03% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 26.42% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 1.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock