Financhill
Sell
25

GNSS Quote, Financials, Valuation and Earnings

Last price:
$2.60
Seasonality move :
16%
Day range:
$2.49 - $2.61
52-week range:
$1.51 - $4.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.80x
P/B ratio:
6.65x
Volume:
185K
Avg. volume:
169.2K
1-year change:
28.08%
Market cap:
$116.8M
Revenue:
$24M
EPS (TTM):
-$0.72
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43M $47M $54M $46.7M $24M
Revenue Growth (YoY) 16.31% 9.28% 14.96% -13.64% -48.55%
 
Cost of Revenues $20.4M $23.6M $26.8M $24.9M $13.8M
Gross Profit $22.6M $23.4M $27.3M $21.8M $10.2M
Gross Profit Margin 52.64% 49.84% 50.48% 46.64% 42.44%
 
R&D Expenses $4.6M $4.9M $7M $8.1M $9.6M
Selling, General & Admin $12M $17.4M $22.6M $24.6M $27.3M
Other Inc / (Exp) $127K $54K -$13.1M -$10K -$5.4M
Operating Expenses $16.6M $22.3M $29.6M $32.7M $36.9M
Operating Income $6M $1.1M -$2.4M -$11M -$26.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $1.1M -$15.5M -$11M -$32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7M $434K $741K $7.4M -$405K
Net Income to Company $11.9M $704K -$16.2M -$18.4M -$31.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $704K -$16.2M -$18.4M -$31.7M
 
Basic EPS (Cont. Ops) $0.36 $0.02 -$0.44 -$0.50 -$0.72
Diluted EPS (Cont. Ops) $0.35 $0.02 -$0.44 -$0.50 -$0.72
Weighted Average Basic Share $33.2M $34.4M $36.5M $36.9M $44.3M
Weighted Average Diluted Share $34.1M $35.6M $36.5M $36.9M $44.3M
 
EBITDA $7.4M $3.4M $933K -$7.7M -$23M
EBIT $6M $1.1M -$2.4M -$11M -$26.7M
 
Revenue (Reported) $43M $47M $54M $46.7M $24M
Operating Income (Reported) $6M $1.1M -$2.4M -$11M -$26.7M
Operating Income (Adjusted) $6M $1.1M -$2.4M -$11M -$26.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14M $15M $16M $10.7M $6.7M
Revenue Growth (YoY) 80.49% 7.63% 6.59% -33.28% -37.01%
 
Cost of Revenues $6.4M $7M $8.1M $5.4M $4M
Gross Profit $7.6M $8M $7.9M $5.3M $2.7M
Gross Profit Margin 54.05% 53.34% 49.46% 49.62% 40.78%
 
R&D Expenses $1.3M $1.8M $1.7M $1.8M $2.4M
Selling, General & Admin $3.2M $5.5M $5.8M $6.2M $7.5M
Other Inc / (Exp) -$75K -$5K -$13.1M -$6K -$4.2M
Operating Expenses $4.5M $7.3M $7.5M $7.9M $9.9M
Operating Income $3.1M $704K $396K -$2.6M -$7.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3M $699K -$12.7M -$2.6M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$72K $1.1M $7.4M $71K
Net Income to Company $9.4M $771K -$13.8M -$10.1M -$11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $771K -$13.8M -$10.1M -$11.4M
 
Basic EPS (Cont. Ops) $0.28 $0.02 -$0.38 -$0.27 -$0.26
Diluted EPS (Cont. Ops) $0.27 $0.02 -$0.38 -$0.27 -$0.26
Weighted Average Basic Share $33.5M $36.2M $36.6M $37.2M $44.6M
Weighted Average Diluted Share $34.7M $41M $36.6M $37.2M $44.6M
 
EBITDA $3.4M $1.5M $1.2M -$1.8M -$6.2M
EBIT $3.1M $704K $396K -$2.6M -$7.1M
 
Revenue (Reported) $14M $15M $16M $10.7M $6.7M
Operating Income (Reported) $3.1M $704K $396K -$2.6M -$7.1M
Operating Income (Adjusted) $3.1M $704K $396K -$2.6M -$7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43M $47M $54M $46.7M $24M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.4M $23.6M $26.9M $24.9M $13.8M
Gross Profit $22.6M $23.4M $27.1M $21.8M $10.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $4.9M $7M $8.1M $9.6M
Selling, General & Admin $12M $17.4M $22.5M $24.6M $27.3M
Other Inc / (Exp) $127K $54K -$13.1M -$10K -$5.4M
Operating Expenses $16.6M $22.3M $29.5M $32.7M $36.9M
Operating Income $6M $1.1M -$2.4M -$11M -$26.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $1.1M -$15.5M -$11M -$32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7M $434K $741K $7.4M -$405K
Net Income to Company $11.9M $704K -$16.2M -$18.4M -$31.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $704K -$16.2M -$18.4M -$31.7M
 
Basic EPS (Cont. Ops) $0.36 $0.02 -$0.45 -$0.50 -$0.72
Diluted EPS (Cont. Ops) $0.34 $0.02 -$0.45 -$0.50 -$0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.4M $3.4M $933K -$7.7M -$23M
EBIT $6M $1.1M -$2.4M -$11M -$26.7M
 
Revenue (Reported) $43M $47M $54M $46.7M $24M
Operating Income (Reported) $6M $1.1M -$2.4M -$11M -$26.7M
Operating Income (Adjusted) $6M $1.1M -$2.4M -$11M -$26.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47M $54M $46.7M $24M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6M $26.9M $24.9M $13.8M --
Gross Profit $23.4M $27.1M $21.8M $10.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $7M $8.1M $9.6M --
Selling, General & Admin $17.4M $22.5M $24.6M $27.3M --
Other Inc / (Exp) $54K -$13.1M -$10K -$5.4M --
Operating Expenses $22.3M $29.5M $32.7M $36.9M --
Operating Income $1.1M -$2.4M -$11M -$26.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1M -$15.5M -$11M -$32.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $434K $741K $7.4M -$405K --
Net Income to Company $704K -$16.2M -$18.4M -$31.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $704K -$16.2M -$18.4M -$31.7M --
 
Basic EPS (Cont. Ops) $0.02 -$0.45 -$0.50 -$0.72 --
Diluted EPS (Cont. Ops) $0.02 -$0.45 -$0.50 -$0.72 --
Weighted Average Basic Share $137.6M $146M $147.8M $177.2M --
Weighted Average Diluted Share $144.6M $146M $147.8M $177.2M --
 
EBITDA $3.4M $933K -$7.7M -$23M --
EBIT $1.1M -$2.4M -$11M -$26.7M --
 
Revenue (Reported) $47M $54M $46.7M $24M --
Operating Income (Reported) $1.1M -$2.4M -$11M -$26.7M --
Operating Income (Adjusted) $1.1M -$2.4M -$11M -$26.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $23.3M $13.2M $12.7M $8.7M $4.9M
Short Term Investments $4.3M $5.7M $6.4M $1.5M $7.9M
Accounts Receivable, Net $5.4M $7.7M $6.7M $6M $3.3M
Inventory $5.9M $6.4M $6M $6.5M $7.3M
Prepaid Expenses $572K $1.9M $1.7M $1.5M $2.1M
Other Current Assets $288K $315K $244K $66K $206K
Total Current Assets $40.1M $35.5M $35.6M $25.2M $26.1M
 
Property Plant And Equipment $7.2M $6.6M $6.3M $5.4M $4.4M
Long-Term Investments $3.8M $1.9M $781K -- $249K
Goodwill $2.5M $23.8M $10.1M $10.3M $13.3M
Other Intangibles $943K $12.8M $10.5M $8.4M $8.5M
Other Long-Term Assets $520K $1.5M $1.2M $551K $1.3M
Total Assets $66.2M $90.1M $71.9M $49.9M $53.9M
 
Accounts Payable $1.4M $2.2M $2.3M $2.8M $4M
Accrued Expenses $3.3M $4.1M $3.8M $3.1M $3.2M
Current Portion Of Long-Term Debt $300K -- -- -- --
Current Portion Of Capital Lease Obligations $771K $899K $948K $1M $1M
Other Current Liabilities $76K $2K $5K $803K $301K
Total Current Liabilities $10.3M $17.5M $15.4M $11.3M $14.1M
 
Long-Term Debt $18K -- -- -- $12M
Capital Leases -- -- -- -- --
Total Liabilities $17M $24.2M $21.5M $16.1M $36.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $49.1M $66M $50.4M $33.8M $17.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.1M $66M $50.4M $33.8M $17.6M
 
Total Liabilities and Equity $66.2M $90.1M $71.9M $49.9M $53.9M
Cash and Short Terms $27.6M $18.9M $19.1M $10.1M $12.9M
Total Debt $318K $296K -- -- $12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $23.3M $13.2M $12.7M $8.7M $4.9M
Short Term Investments $4.3M $5.7M $6.4M $1.5M $7.9M
Accounts Receivable, Net $5.4M $7.7M $6.7M $6M $3.3M
Inventory $5.9M $6.4M $6M $6.5M $7.3M
Prepaid Expenses $572K $1.9M $1.7M $1.5M $2.1M
Other Current Assets $288K $315K $244K $66K $206K
Total Current Assets $40.1M $35.5M $35.6M $25.2M $26.1M
 
Property Plant And Equipment $7.2M $6.6M $6.3M $5.4M $4.4M
Long-Term Investments $3.8M $1.9M $781K -- $249K
Goodwill $2.5M $23.8M $10.1M $10.3M $13.3M
Other Intangibles $943K $12.8M $10.5M $8.4M $8.5M
Other Long-Term Assets $520K $1.5M $1.2M $551K $1.3M
Total Assets $66.2M $90.1M $71.9M $49.9M $53.9M
 
Accounts Payable $1.4M $2.2M $2.3M $2.8M $4M
Accrued Expenses $3.3M $4.1M $3.8M $3.1M $3.2M
Current Portion Of Long-Term Debt $300K -- -- -- --
Current Portion Of Capital Lease Obligations $771K $899K $948K $1M $1M
Other Current Liabilities $76K $2K $5K $803K $301K
Total Current Liabilities $10.3M $17.5M $15.4M $11.3M $14.1M
 
Long-Term Debt $18K -- -- -- $12M
Capital Leases -- -- -- -- --
Total Liabilities $17M $24.2M $21.5M $16.1M $36.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.1M $66M $50.4M $33.8M $17.6M
 
Total Liabilities and Equity $66.2M $90.1M $71.9M $49.9M $53.9M
Cash and Short Terms $27.6M $18.9M $19.1M $10.1M $12.9M
Total Debt $318K $296K -- -- $12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.9M $704K -$16.2M -$18.4M -$31.7M
Depreciation & Amoritzation $1.4M $2.3M $3.3M $3.3M $3.7M
Stock-Based Compensation $980K $1.4M $2.2M $1.6M $1.7M
Change in Accounts Receivable -$1.8M -$2.1M $836K $827K $2.8M
Change in Inventories -$521K -$846K $75K -$788K -$816K
Cash From Operations $6.9M $6.2M $468K -$9.6M -$19.5M
 
Capital Expenditures $140K $208K $381K $239K $191K
Cash Acquisitions -- -$15.8M -- -- -$908K
Cash From Investing -$3.1M -$15.6M -$89K $5.5M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $13.7M
Long-Term Debt Repaid -$17K -$18K -$277K -- --
Repurchase of Common Stock -$398K -- -$998K -- --
Other Financing Activities -$42K -$179K -$70K -$252K -$274K
Cash From Financing $679K $13K -$1.1M -$114K $23.9M
 
Beginning Cash (CF) $19.5M $24M $14.5M $13.7M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M -$9.4M -$684K -$4.2M -$4.2M
Ending Cash (CF) $24M $14.5M $13.7M $9.5M $5.3M
 
Levered Free Cash Flow $6.8M $5.9M $87K -$9.8M -$19.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.4M $771K -$13.8M -$10.1M -$11.4M
Depreciation & Amoritzation $333K $820K $839K $835K $946K
Stock-Based Compensation $204K $468K $577K $313K $383K
Change in Accounts Receivable $947K -$1.6M -$1.1M $4.4M $2.4M
Change in Inventories $1.1M -$58K $2.6M $1.3M $136K
Cash From Operations $3.2M -$2.2M $1M $3.2M $556K
 
Capital Expenditures $29K $27K $190K $10K $30K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$710K $683K -$103K $2.5M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -- -- -- -$43K
Cash From Financing $139K $40K $29K $51K -$43K
 
Beginning Cash (CF) $21.3M $16M $12.8M $3.8M $9M
Foreign Exchange Rate Adjustment $26K -$59K -$100K -$42K $36K
Additions / Reductions $2.6M -$1.4M $965K $5.7M -$3.8M
Ending Cash (CF) $24M $14.5M $13.7M $9.5M $5.3M
 
Levered Free Cash Flow $3.2M -$2.2M $849K $3.2M $526K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.9M $704K -$16.2M -$18.4M -$31.7M
Depreciation & Amoritzation $1.4M $2.3M $3.3M $3.3M $3.7M
Stock-Based Compensation $980K $1.4M $2.2M $1.6M $1.7M
Change in Accounts Receivable -$1.8M -$2.1M $836K $827K $2.8M
Change in Inventories -$521K -$846K $75K -$788K -$816K
Cash From Operations $6.9M $6.2M $468K -$9.6M -$19.5M
 
Capital Expenditures $140K $208K $381K $239K $191K
Cash Acquisitions -- -$15.8M -- -- -$908K
Cash From Investing -$3.1M -$15.6M -$89K $5.5M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$998K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $679K $13K -$1.1M -$114K $23.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M -$9.4M -$684K -$4.2M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.8M $5.9M $87K -$9.8M -$19.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $704K -$16.2M -$18.4M -$31.7M --
Depreciation & Amoritzation $2.3M $3.3M $3.3M $3.7M --
Stock-Based Compensation $1.4M $2.2M $1.6M $1.7M --
Change in Accounts Receivable -$2.1M $836K $827K $2.8M --
Change in Inventories -$846K $75K -$788K -$816K --
Cash From Operations $6.2M $468K -$9.6M -$19.5M --
 
Capital Expenditures $208K $381K $239K $191K --
Cash Acquisitions -$15.8M -- -- -$908K --
Cash From Investing -$15.6M -$89K $5.5M -$8.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $13.7M --
Long-Term Debt Repaid -$18K -$277K -- -- --
Repurchase of Common Stock -- -$998K -- -- --
Other Financing Activities -$179K -$70K -$252K -$274K --
Cash From Financing $13K -$1.1M -$114K $23.9M --
 
Beginning Cash (CF) $81M $49.2M $33.1M $27.6M --
Foreign Exchange Rate Adjustment -$77K -$185K $29K $18K --
Additions / Reductions -$9.4M -$684K -$4.2M -$4.2M --
Ending Cash (CF) $71.5M $48.3M $28.9M $23.3M --
 
Levered Free Cash Flow $5.9M $87K -$9.8M -$19.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Buy
100
IPX alert for Dec 31

IperionX [IPX] is down 9.31% over the past day.

Buy
58
QMCO alert for Dec 31

Quantum [QMCO] is down 13.43% over the past day.

Buy
55
SMLR alert for Dec 31

Semler Scientific [SMLR] is down 4.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock