Financhill
Sell
48

GEOS Quote, Financials, Valuation and Earnings

Last price:
$10.13
Seasonality move :
6.84%
Day range:
$10.12 - $10.50
52-week range:
$8.09 - $17.09
Dividend yield:
0%
P/E ratio:
12.00x
P/S ratio:
1.01x
P/B ratio:
0.98x
Volume:
37.2K
Avg. volume:
52.2K
1-year change:
-20.23%
Market cap:
$131.3M
Revenue:
$135.6M
EPS (TTM):
-$0.54
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $87.8M $94.9M $89.3M $124.5M $135.6M
Revenue Growth (YoY) -8.32% 8% -5.92% 39.5% 8.91%
 
Cost of Revenues $64.4M $78.6M $71.2M $72.8M $83M
Gross Profit $23.4M $16.3M $18M $51.7M $52.6M
Gross Profit Margin 26.68% 17.18% 20.22% 41.52% 38.77%
 
R&D Expenses $16.6M $14.8M $18.1M $15.9M $16.3M
Selling, General & Admin $23.1M $21.9M $23.5M $26M $26.6M
Other Inc / (Exp) -$1.5M $5.6M -$51K $2.3M -$17.6M
Operating Expenses $39.6M $36.8M $41.6M $41.8M $42.8M
Operating Income -$16.2M -$20.5M -$23.5M $9.9M $9.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$13.5M -$22.7M $12.6M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $578K $173K $363K $114K
Net Income to Company -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
 
Basic EPS (Cont. Ops) -$1.42 -$1.05 -$1.76 $0.93 -$0.50
Diluted EPS (Cont. Ops) -$1.42 -$1.05 -$1.76 $0.92 -$0.50
Weighted Average Basic Share $13.5M $13.4M $13M $13.1M $13.2M
Weighted Average Diluted Share $13.5M $13.4M $13M $13.2M $13.2M
 
EBITDA $7.1M $7.3M -$3.1M $28.9M $8.5M
EBIT -$16.6M -$13.5M -$22.6M $12.7M -$6.3M
 
Revenue (Reported) $87.8M $94.9M $89.3M $124.5M $135.6M
Operating Income (Reported) -$16.2M -$20.5M -$23.5M $9.9M $9.8M
Operating Income (Adjusted) -$16.6M -$13.5M -$22.6M $12.7M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.5M $19.4M $25.9M $29.3M $35.4M
Revenue Growth (YoY) -25.63% -9.72% 33.16% 13.31% 20.89%
 
Cost of Revenues $16.6M $16.3M $20M $15.1M $19.5M
Gross Profit $5M $3.1M $5.9M $14.2M $15.9M
Gross Profit Margin 23.08% 15.93% 22.73% 48.54% 44.95%
 
R&D Expenses $4M $3.9M $4.1M $3.8M $4.8M
Selling, General & Admin $5.3M $5.9M $5.4M $6.5M $7.2M
Other Inc / (Exp) $383K $1.8M -$4.7M $412K -$17.3M
Operating Expenses $9.3M $9.7M $9.4M $10.2M $12M
Operating Income -$4.4M -$6.7M -$3.5M $4M $3.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.8M -$4.7M -$8M $4.5M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49K $290K $3K $95K $5K
Net Income to Company -$3.9M -$5M -$8M $4.4M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$5M -$8M $4.4M -$12.9M
 
Basic EPS (Cont. Ops) -$0.29 -$0.39 -$0.62 $0.34 -$1.00
Diluted EPS (Cont. Ops) -$0.29 -$0.39 -$0.62 $0.33 -$1.00
Weighted Average Basic Share $13.5M $13M $13M $13.2M $12.8M
Weighted Average Diluted Share $13.5M $13M $13M $13.4M $12.8M
 
EBITDA $1.9M $445K -$3.4M $8.2M -$9.5M
EBIT -$3.8M -$4.7M -$8M $4.6M -$12.8M
 
Revenue (Reported) $21.5M $19.4M $25.9M $29.3M $35.4M
Operating Income (Reported) -$4.4M -$6.7M -$3.5M $4M $3.9M
Operating Income (Adjusted) -$3.8M -$4.7M -$8M $4.6M -$12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $87.8M $94.9M $89.3M $124.5M $135.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.4M $78.6M $71.2M $72.8M $83M
Gross Profit $23.4M $16.3M $18M $51.7M $52.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.6M $14.8M $18.1M $15.9M $16.3M
Selling, General & Admin $23.1M $21.9M $23.5M $26M $26.6M
Other Inc / (Exp) -$1.5M $5.6M -$51K $2.4M -$17.7M
Operating Expenses $39.6M $36.8M $41.6M $42M $42.8M
Operating Income -$16.2M -$20.5M -$23.5M $9.7M $9.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$13.5M -$22.7M $12.6M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $578K $173K $363K $114K
Net Income to Company -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
 
Basic EPS (Cont. Ops) -$1.43 -$1.06 -$1.76 $0.93 -$0.52
Diluted EPS (Cont. Ops) -$1.43 -$1.06 -$1.76 $0.91 -$0.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.1M $4.9M -$3.1M $28.9M $8.5M
EBIT -$16.6M -$15.9M -$22.6M $12.7M -$6.3M
 
Revenue (Reported) $87.8M $94.9M $89.3M $124.5M $135.6M
Operating Income (Reported) -$16.2M -$20.5M -$23.5M $9.7M $9.8M
Operating Income (Adjusted) -$16.6M -$15.9M -$22.6M $12.7M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94.9M $89.3M $124.5M $135.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.6M $71.2M $72.8M $83M --
Gross Profit $16.3M $18M $51.7M $52.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $18.1M $15.9M $16.3M --
Selling, General & Admin $21.9M $23.5M $26M $26.6M --
Other Inc / (Exp) $5.6M -$51K $2.4M -$17.7M --
Operating Expenses $36.8M $41.6M $42M $42.8M --
Operating Income -$20.5M -$23.5M $9.7M $9.8M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.5M -$22.7M $12.6M -$6.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $578K $173K $363K $114K --
Net Income to Company -$14.1M -$22.9M $12.2M -$6.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$22.9M $12.2M -$6.6M --
 
Basic EPS (Cont. Ops) -$1.06 -$1.76 $0.93 -$0.52 --
Diluted EPS (Cont. Ops) -$1.06 -$1.76 $0.91 -$0.54 --
Weighted Average Basic Share $53.4M $52M $52.6M $52.6M --
Weighted Average Diluted Share $53.4M $52M $52.9M $52.8M --
 
EBITDA $4.9M -$3.1M $28.9M $8.5M --
EBIT -$15.9M -$22.6M $12.7M -$6.3M --
 
Revenue (Reported) $94.9M $89.3M $124.5M $135.6M --
Operating Income (Reported) -$20.5M -$23.5M $9.7M $9.8M --
Operating Income (Adjusted) -$15.9M -$22.6M $12.7M -$6.3M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.7M $14.1M $16.1M $18.8M $6.9M
Short Term Investments -- $9.5M $894K $14.9M $30.2M
Accounts Receivable, Net $13.6M $12.2M $12.7M $20.2M $21.9M
Inventory $16.9M $16.2M $20M $18.4M $26.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $953K $2.1M $2.1M $2.3M $2.3M
Total Current Assets $64.9M $60M $60M $75.8M $89.4M
 
Property Plant And Equipment $84.2M $70.1M $55.8M $46.3M $35.7M
Long-Term Investments -- -- -- -- --
Goodwill $4.3M $5.1M $736K $736K $736K
Other Intangibles $8.3M $7.3M $5.6M $4.8M $1.6M
Other Long-Term Assets $16.9M $18.6M $13M $25.4M $18.3M
Total Assets $186.8M $163.9M $135.1M $153M $152.2M
 
Accounts Payable $1.6M $6.4M $5.6M $6.7M $8M
Accrued Expenses -- $1.6M $769K $940K $426K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $225K $241K $257K $173K
Other Current Liabilities -- $2.9M $2.5M $3.1M $3.2M
Total Current Liabilities $10.3M $15.2M $12.6M $19.8M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $21.5M $13.4M $20.3M $17.6M
 
Common Stock $137K $137K $139K $140K $142K
Other Common Equity Adj -$16.7M -- -$15.3M -$17.8M -$4.3M
Common Equity $161M $142.5M $121.6M $132.7M $134.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $161M $142.5M $121.6M $132.7M $134.6M
 
Total Liabilities and Equity $186.8M $163.9M $135.1M $153M $152.2M
Cash and Short Terms $32.7M $23.6M $17M $33.7M $37.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.7M $14.1M $16.1M $18.8M $6.9M
Short Term Investments -- $9.5M $894K $14.9M $30.2M
Accounts Receivable, Net $13.6M $12.2M $12.7M $20.2M $21.9M
Inventory $16.9M $16.2M $20M $18.4M $26.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $953K $2.1M $2.1M $2.3M $2.3M
Total Current Assets $64.9M $60M $60M $75.8M $89.4M
 
Property Plant And Equipment $84.2M $70.1M $55.8M $46.3M $35.7M
Long-Term Investments -- -- -- -- --
Goodwill $4.3M $5.1M $736K $736K $736K
Other Intangibles $8.3M $7.3M $5.6M $4.8M $1.6M
Other Long-Term Assets $16.9M $18.6M $13M $25.4M $18.3M
Total Assets $186.8M $163.9M $135.1M $153M $152.2M
 
Accounts Payable $1.6M $6.4M $5.6M $6.7M $8M
Accrued Expenses -- $1.6M $769K $940K $426K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $225K $241K $257K $173K
Other Current Liabilities -- $2.9M $2.5M $3.1M $3.2M
Total Current Liabilities $10.3M $15.2M $12.6M $19.8M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $21.5M $13.4M $20.3M $17.6M
 
Common Stock $137K $137K $139K $140K $142K
Other Common Equity Adj -$16.7M -- -$15.3M -$17.8M -$4.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $161M $142.5M $121.6M $132.7M $134.6M
 
Total Liabilities and Equity $186.8M $163.9M $135.1M $153M $152.2M
Cash and Short Terms $32.7M $23.6M $17M $33.7M $37.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
Depreciation & Amoritzation $23.7M $20.8M $19.6M $16.2M $14.8M
Stock-Based Compensation $2.3M $2M $1.7M $1.4M $1.3M
Change in Accounts Receivable $2.5M -$4M $2.8M -$5.6M $6.6M
Change in Inventories $5K -$7.7M -$2.4M -$11M -$11M
Cash From Operations $18.1M -$7.2M -$10M $15.6M -$9.1M
 
Capital Expenditures $8.4M $5.3M $6M $13.9M $12.2M
Cash Acquisitions -- -$1.3M -- -- -$1.2M
Cash From Investing -$4.1M -$3.3M $14.1M -$11.9M $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$6.8M -$695K -- -$6.4M
Other Financing Activities -$78K -$1.4M -$1M -$525K --
Cash From Financing -$78K -$8.2M -$1.7M -$525K -$6.4M
 
Beginning Cash (CF) $18.9M $32.7M $14.1M $16.1M $18.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M -$18.7M $2.4M $3.2M -$11.6M
Ending Cash (CF) $32.7M $14.1M $16.1M $18.8M $6.9M
 
Levered Free Cash Flow $9.7M -$12.5M -$16M $1.7M -$21.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.9M -$5M -$8M $4.4M -$12.9M
Depreciation & Amoritzation $5.7M $5.2M $4.6M $3.6M $3.3M
Stock-Based Compensation $623K $460K $392K $300K $275K
Change in Accounts Receivable $423K $2.2M $296K $5M $1.4M
Change in Inventories -$893K -$2.8M -$652K -$3.9M -$5.2M
Cash From Operations $5.7M $343K $3.2M $12.4M -$1.6M
 
Capital Expenditures $396K $1.3M $928K $5.8M $420K
Cash Acquisitions -- -- -- -- --
Cash From Investing $495K -$1.7M $5.5M -$20.2M -$85K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$3.2M -- -- -$3.4M
Other Financing Activities -- -- -- -$350K --
Cash From Financing -$78K -$4.6M -- -$350K -$3.4M
 
Beginning Cash (CF) $26.7M $20.1M $7.5M $27.3M $12.3M
Foreign Exchange Rate Adjustment -$79K -$48K -$76K -$333K -$405K
Additions / Reductions $6.1M -$6M $8.7M -$8.1M -$5M
Ending Cash (CF) $32.7M $14.1M $16.1M $18.8M $6.9M
 
Levered Free Cash Flow $5.3M -$987K $2.3M $6.6M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
Depreciation & Amoritzation $23.7M $20.8M $19.6M $16.2M $14.8M
Stock-Based Compensation $2.3M $2M $1.7M $1.4M $1.3M
Change in Accounts Receivable $2.5M -$4M $2.8M -$5.6M $6.6M
Change in Inventories $5K -$7.7M -$2.4M -$11M -$11M
Cash From Operations $18.1M -$7.2M -$10M $15.6M -$9.1M
 
Capital Expenditures $8.4M $5.3M $6M $13.9M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$3.3M $14.1M -$11.9M $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$6.8M -$695K -- --
Other Financing Activities -- -- -$1M -$525K --
Cash From Financing -$78K -$8.2M -$1.7M -$525K -$6.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M -$18.7M $2.4M $3.2M -$11.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.7M -$12.5M -$16M $1.7M -$21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.1M -$22.9M $12.2M -$6.6M --
Depreciation & Amoritzation $20.8M $19.6M $16.2M $14.8M --
Stock-Based Compensation $2M $1.7M $1.4M $1.3M --
Change in Accounts Receivable -$4M $2.8M -$5.6M $6.6M --
Change in Inventories -$7.7M -$2.4M -$11M -$11M --
Cash From Operations -$7.2M -$10M $15.6M -$9.1M --
 
Capital Expenditures $5.3M $6M $13.9M $12.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M $14.1M -$11.9M $3.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.8M -$695K -- -$6.4M --
Other Financing Activities -- -$1M -$525K -- --
Cash From Financing -$8.2M -$1.7M -$525K -$6.4M --
 
Beginning Cash (CF) $117.7M $36.9M $77.5M $70.8M --
Foreign Exchange Rate Adjustment $96K -$358K -$457K -$264K --
Additions / Reductions -$18.7M $2.4M $3.2M -$11.6M --
Ending Cash (CF) $99.1M $39M $80.2M $58.9M --
 
Levered Free Cash Flow -$12.5M -$16M $1.7M -$21.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock