Financhill
Sell
26

ELVN Quote, Financials, Valuation and Earnings

Last price:
$20.68
Seasonality move :
-4.5%
Day range:
$19.74 - $21.29
52-week range:
$13.30 - $30.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.51x
Volume:
947K
Avg. volume:
618.9K
1-year change:
-4.88%
Market cap:
$1B
Revenue:
--
EPS (TTM):
-$1.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.2M $20.5M $31M $64.6M $80.8M
Selling, General & Admin $1.1M $4.3M $7.8M $19M $23.8M
Other Inc / (Exp) -$9.7M -- -- -$22K $871K
Operating Expenses $9.3M $24.8M $38.8M $83.5M $104.6M
Operating Income -$9.3M -$24.8M -$38.8M -$83.5M -$104.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19M -$24.7M -$37.7M -$71.6M -$88.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $232K
Net Income to Company -$19M -$24.7M -$37.7M -$71.6M -$89M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19M -$24.7M -$37.7M -$71.6M -$89M
 
Basic EPS (Cont. Ops) -$0.46 -$0.60 -$0.92 -$2.01 -$1.89
Diluted EPS (Cont. Ops) -$0.46 -$0.60 -$0.92 -$2.01 -$1.89
Weighted Average Basic Share $41.1M $41.1M $41.1M $35.5M $47.1M
Weighted Average Diluted Share $41.1M $41.1M $41.1M $35.5M $47.1M
 
EBITDA -$9.3M -$24.6M -$38.6M -$83.2M -$104.2M
EBIT -$9.3M -$24.8M -$38.8M -$83.5M -$104.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.3M -$24.8M -$38.8M -$83.5M -$104.6M
Operating Income (Adjusted) -$9.3M -$24.8M -$38.8M -$83.5M -$104.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $7.1M $11.9M $20M $24.9M
Selling, General & Admin -- $1.6M $4.5M $6M $6.8M
Other Inc / (Exp) -- -- -- -$1K -$47K
Operating Expenses -- $8.7M $16.4M $26M $31.7M
Operating Income -- -$8.7M -$16.4M -$26M -$31.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$8.7M -$14.7M -$22.7M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$8.7M -$14.7M -$22.7M -$28.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$8.7M -$14.7M -$22.7M -$28.5M
 
Basic EPS (Cont. Ops) -- -$0.21 -$0.80 -$0.54 -$0.57
Diluted EPS (Cont. Ops) -- -$0.21 -$0.80 -$0.54 -$0.57
Weighted Average Basic Share -- $41.1M $18.5M $42M $50.1M
Weighted Average Diluted Share -- $41.1M $18.5M $42M $50.1M
 
EBITDA -- -$8.6M -$16.4M -$25.9M -$31.6M
EBIT -- -$8.7M -$16.4M -$26M -$31.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$8.7M -$16.4M -$26M -$31.7M
Operating Income (Adjusted) -- -$8.7M -$16.4M -$26M -$31.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $35.8M $72.7M $85.7M
Selling, General & Admin -- -- $10.7M $20.4M $24.6M
Other Inc / (Exp) -- -- -- -$23K $825K
Operating Expenses -- -- $46.5M $93.1M $110.3M
Operating Income -- -- -$46.5M -$93.1M -$110.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$43.7M -$79.6M -$94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$43.7M -$79.6M -$94.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$43.7M -$79.6M -$94.8M
 
Basic EPS (Cont. Ops) -- -- -$1.51 -$1.92 -$1.92
Diluted EPS (Cont. Ops) -- -- -$1.51 -$1.92 -$1.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$46.3M -$92.8M -$109.9M
EBIT -- -- -$46.5M -$93.1M -$110.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$46.5M -$93.1M -$110.3M
Operating Income (Adjusted) -- -- -$46.5M -$93.1M -$110.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $7.1M $11.9M $20M $24.9M
Selling, General & Admin -- $1.6M $4.5M $6M $6.8M
Other Inc / (Exp) -- -- -- -$1K -$47K
Operating Expenses -- $8.7M $16.4M $26M $31.7M
Operating Income -- -$8.7M -$16.4M -$26M -$31.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$8.7M -$14.7M -$22.7M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$8.7M -$14.7M -$22.7M -$28.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$8.7M -$14.7M -$22.7M -$28.5M
 
Basic EPS (Cont. Ops) -- -$0.21 -$0.80 -$0.54 -$0.57
Diluted EPS (Cont. Ops) -- -$0.21 -$0.80 -$0.54 -$0.57
Weighted Average Basic Share -- $41.1M $18.5M $42M $50.1M
Weighted Average Diluted Share -- $41.1M $18.5M $42M $50.1M
 
EBITDA -- -$8.6M -$16.4M -$25.9M -$31.6M
EBIT -- -$8.7M -$16.4M -$26M -$31.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$8.7M -$16.4M -$26M -$31.7M
Operating Income (Adjusted) -- -$8.7M -$16.4M -$26M -$31.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.4M $110M $75.5M $100.1M $124.1M
Short Term Investments -- -- -- $153M $189.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $222K $646K $2.2M $12.9M $4.6M
Total Current Assets $130.6M $110.7M $77.8M $266.2M $318.1M
 
Property Plant And Equipment $416K $954K $1.5M $1.1M $458K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $54K $54K $4.1M $7.2M
Total Assets $131M $113.3M $83.3M $271.9M $325.8M
 
Accounts Payable $808K $2.5M $3.4M $532K $1.3M
Accrued Expenses $327K $1.7M $3.4M $11.3M $9.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $105K $159K $323K $335K --
Other Current Liabilities $136K $370K $447K $10.4M $204K
Total Current Liabilities $1.5M $5.8M $9.7M $25.9M $15.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $151.3M $156.2M $160.1M $26M $15.9M
 
Common Stock $1K $1K $1K $41K $49K
Other Common Equity Adj -- -- -- $141K $55K
Common Equity -$20.3M -$42.9M -$76.8M $245.9M $309.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$20.3M -$42.9M -$76.8M $245.9M $309.8M
 
Total Liabilities and Equity $131M $113.3M $83.3M $271.9M $325.8M
Cash and Short Terms $130.4M $110M $75.5M $253.1M $313.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $292.1M $149.2M $101.7M
Short Term Investments -- -- -- $171.3M $187.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $5.9M $16.6M $4.8M
Total Current Assets -- -- $298M $337.2M $294.3M
 
Property Plant And Equipment -- -- $1.4M $924K $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $3.5M $4.1M $7.2M
Total Assets -- -- $302.9M $342.8M $302.6M
 
Accounts Payable -- -- $5.9M $2.7M $1.6M
Accrued Expenses -- -- $3.2M $9.8M $9.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $326K $252K $365K
Other Current Liabilities -- -- $548K $10.4M $146K
Total Current Liabilities -- -- $10.9M $25M $14M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $11.5M $25.1M $14.3M
 
Common Stock -- -- $41K $47K $49K
Other Common Equity Adj -- -- -- -$53K -$16K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $291.4M $317.7M $288.3M
 
Total Liabilities and Equity -- -- $302.9M $342.8M $302.6M
Cash and Short Terms -- -- $292.1M $320.5M $289.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19M -$24.7M -$37.7M -$71.6M -$89M
Depreciation & Amoritzation $45K $115K $215K $297K $317K
Stock-Based Compensation $130K $1.9M $3.2M $12.9M $20.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.5M -$19.1M -$32.1M -$61.3M -$73.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$461K -$191K -$612K -$148.4M -$36M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$226K -- -- --
Other Financing Activities -- -$1.5M -$2.4M $233.9M --
Cash From Financing $130.5M -$1M -$1.8M $234.3M $133.2M
 
Beginning Cash (CF) $8.9M $130.4M $110.1M $75.6M $100.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.5M -$20.3M -$34.5M $24.6M $24M
Ending Cash (CF) $130.4M $110.1M $75.6M $100.2M $124.2M
 
Levered Free Cash Flow -$9M -$19.3M -$32.7M -$61.4M -$73.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$8.7M -$14.7M -$22.7M -$28.5M
Depreciation & Amoritzation -- $39K $67K $79K $74K
Stock-Based Compensation -- $654K $2.3M $4.5M $6.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$10.4M -$20.8M -$23.4M -$24.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$194K -$31K -$17.9M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$164K $237.3M -- --
Cash From Financing -- $409K $237.4M $90.3M $234K
 
Beginning Cash (CF) -- $110.1M $75.6M $100.2M $124.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.1M $216.6M $49M -$22.5M
Ending Cash (CF) -- $99.9M $292.2M $149.2M $101.7M
 
Levered Free Cash Flow -- -$10.6M -$20.9M -$23.4M -$24.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$43.7M -$79.6M -$94.8M
Depreciation & Amoritzation -- -- $243K $309K $312K
Stock-Based Compensation -- $654K $4.8M $15.2M $22.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$42.6M -$63.8M -$74M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$449K -$166.3M -$16.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $235.1M -- --
Cash From Financing -- -- $235.2M $87.1M $43.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $192.2M -$142.9M -$47.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$43M -$63.9M -$74M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$8.7M -$14.7M -$22.7M -$28.5M
Depreciation & Amoritzation -- $39K $67K $79K $74K
Stock-Based Compensation -- $654K $2.3M $4.5M $6.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$10.4M -$20.8M -$23.4M -$24.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$194K -$31K -$17.9M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$164K $237.3M -- --
Cash From Financing -- $409K $237.4M $90.3M $234K
 
Beginning Cash (CF) -- $110.1M $75.6M $100.2M $124.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.1M $216.6M $49M -$22.5M
Ending Cash (CF) -- $99.9M $292.2M $149.2M $101.7M
 
Levered Free Cash Flow -- -$10.6M -$20.9M -$23.4M -$24.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock