Financhill
Buy
60

ECOR Quote, Financials, Valuation and Earnings

Last price:
$5.46
Seasonality move :
22.59%
Day range:
$5.31 - $5.60
52-week range:
$4.47 - $19.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.63x
P/B ratio:
9.27x
Volume:
32.7K
Avg. volume:
94.3K
1-year change:
-15.37%
Market cap:
$40.4M
Revenue:
$25.2M
EPS (TTM):
-$1.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5M $5.5M $8.6M $16M $25.2M
Revenue Growth (YoY) 46.25% 55.93% 57.62% 86.57% 57.09%
 
Cost of Revenues $1.7M $1.4M $1.6M $2.8M $3.8M
Gross Profit $1.8M $4.1M $7M $13.2M $21.4M
Gross Profit Margin 50.3% 74.59% 81.19% 82.51% 84.97%
 
R&D Expenses $4.2M $2.5M $5.5M $5.3M $2.4M
Selling, General & Admin $21.8M $21.6M $24.3M $27.2M $31.2M
Other Inc / (Exp) -$482.4K $2M -$6K -$184K -$389K
Operating Expenses $26M $24.1M $29.9M $32.5M $33.6M
Operating Income -$24.3M -$20M -$22.9M -$19.3M -$12.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.7M -$18.1M -$22.6M -$19M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$851K -$431K -$186K -$93K
Net Income to Company -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Basic EPS (Cont. Ops) -$9.00 -$4.36 -$4.69 -$3.42 -$1.59
Diluted EPS (Cont. Ops) -$9.00 -$4.36 -$4.69 -$3.42 -$1.59
Weighted Average Basic Share $2.6M $3.9M $4.7M $5.5M $7.5M
Weighted Average Diluted Share $2.6M $3.9M $4.7M $5.5M $7.5M
 
EBITDA -$23.9M -$19.7M -$22.3M -$18.2M -$10.9M
EBIT -$24.3M -$20M -$22.9M -$19.3M -$12.2M
 
Revenue (Reported) $3.5M $5.5M $8.6M $16M $25.2M
Operating Income (Reported) -$24.3M -$20M -$22.9M -$19.3M -$12.2M
Operating Income (Adjusted) -$24.3M -$20M -$22.9M -$19.3M -$12.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2M $1.9M $2.8M $5.4M $6.7M
Revenue Growth (YoY) 64.08% 57.72% 46.39% 95.79% 23.44%
 
Cost of Revenues $364K $360K $458K $888K $1M
Gross Profit $840K $1.5M $2.3M $4.6M $5.7M
Gross Profit Margin 69.77% 81.04% 83.53% 83.69% 84.92%
 
R&D Expenses $499K $934K $1.8M $399K $642K
Selling, General & Admin $5.7M $6.2M $6.7M $8M $8.9M
Other Inc / (Exp) -$3K -$5K -- -$4K -$164K
Operating Expenses $6.2M $7.1M $8.5M $8.4M $9.5M
Operating Income -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.4M -$5.6M -$6.1M -$3.6M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$211K -$122K -$48K
Net Income to Company -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
 
Basic EPS (Cont. Ops) -$1.65 -$1.20 -$1.24 -$0.53 -$0.47
Diluted EPS (Cont. Ops) -$1.65 -$1.20 -$1.24 -$0.53 -$0.47
Weighted Average Basic Share $3.2M $4.7M $4.7M $6.6M $8.3M
Weighted Average Diluted Share $3.2M $4.7M $4.7M $6.6M $8.3M
 
EBITDA -$5.3M -$5.5M -$6.1M -$3.6M -$3.6M
EBIT -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
 
Revenue (Reported) $1.2M $1.9M $2.8M $5.4M $6.7M
Operating Income (Reported) -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
Operating Income (Adjusted) -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4M $6.1M $9.5M $18.7M $26.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $1.4M $1.7M $3.2M $3.9M
Gross Profit $2.2M $4.8M $7.8M $15.5M $22.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2M $3M $6.4M $3.9M $2.6M
Selling, General & Admin $21M $22M $24.9M $28.5M $32.1M
Other Inc / (Exp) -$111.2K $2M -$1K -$4K -$549K
Operating Expenses $24.2M $25M $31.2M $32.4M $34.7M
Operating Income -$22M -$20.2M -$23.5M -$16.9M -$12.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.1M -$18.3M -$23.1M -$16.6M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$851K -$642K -$97K -$19K
Net Income to Company -$20.9M -$17.4M -$22.4M -$16.5M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$17.4M -$22.4M -$16.5M -$12.2M
 
Basic EPS (Cont. Ops) -$7.20 -$4.05 -$4.86 -$2.79 -$1.56
Diluted EPS (Cont. Ops) -$7.20 -$4.05 -$4.86 -$2.79 -$1.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.6M -$19.8M -$22.9M -$15.8M -$10.9M
EBIT -$22M -$20.2M -$23.5M -$16.9M -$12.1M
 
Revenue (Reported) $4M $6.1M $9.5M $18.7M $26.5M
Operating Income (Reported) -$22M -$20.2M -$23.5M -$16.9M -$12.1M
Operating Income (Adjusted) -$22M -$20.2M -$23.5M -$16.9M -$12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2M $1.9M $2.8M $5.4M $6.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $364K $360K $458K $888K $1M
Gross Profit $840K $1.5M $2.3M $4.6M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $499K $934K $1.8M $399K $642K
Selling, General & Admin $5.7M $6.2M $6.7M $8M $8.9M
Other Inc / (Exp) -$3K -$5K -- -$4K -$164K
Operating Expenses $6.2M $7.1M $8.5M $8.4M $9.5M
Operating Income -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.4M -$5.6M -$6.1M -$3.6M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$211K -$122K -$48K
Net Income to Company -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
 
Basic EPS (Cont. Ops) -$1.65 -$1.20 -$1.24 -$0.53 -$0.47
Diluted EPS (Cont. Ops) -$1.65 -$1.20 -$1.24 -$0.53 -$0.47
Weighted Average Basic Share $3.2M $4.7M $4.7M $6.6M $8.3M
Weighted Average Diluted Share $3.2M $4.7M $4.7M $6.6M $8.3M
 
EBITDA -$5.3M -$5.5M -$6.1M -$3.6M -$3.6M
EBIT -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
 
Revenue (Reported) $1.2M $1.9M $2.8M $5.4M $6.7M
Operating Income (Reported) -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
Operating Income (Adjusted) -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $34.7M $17.7M $10.3M $3.5M
Short Term Investments $18.4M -- -- -- $8.5M
Accounts Receivable, Net $270.6K $438K $401K $717K $1.4M
Inventory $876.4K $1.4M $2M $2.2M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.1M $834K $836K $1M
Total Current Assets $25.1M $37.5M $21.2M $14.3M $16.3M
 
Property Plant And Equipment $761.3K $760K $615K $706K $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.7M $4.5M $3M $1.1M $274K
Total Assets $31.5M $42.8M $24.8M $16.1M $20.5M
 
Accounts Payable $2.1M $938K $2.1M $2.2M $1.8M
Accrued Expenses $926.6K $967K $1.8M $2.2M $2.6M
Current Portion Of Long-Term Debt $311.4K -- -- -- --
Current Portion Of Capital Lease Obligations $534.6K $61K $74K $89K $361K
Other Current Liabilities -- $347K $192K $149K $216K
Total Current Liabilities $5.9M $5.5M $7M $8.1M $9.2M
 
Long-Term Debt $1.1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $6.2M $7.7M $8.7M $12.9M
 
Common Stock $45.6K $5K $5K $6K $7K
Other Common Equity Adj -$251.5K $13K -$69K -$64K $114K
Common Equity $23M $36.6M $17.1M $7.4M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $635.6K -- -- -- --
Total Equity $23.6M $36.6M $17.1M $7.4M $7.5M
 
Total Liabilities and Equity $31.5M $42.8M $24.8M $16.1M $20.5M
Cash and Short Terms $22.6M $34.7M $17.7M $10.3M $12M
Total Debt $1.4M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.1M $29.9M $11.9M $7.8M $3.8M
Short Term Investments $16.4M -- -- -- $4M
Accounts Receivable, Net $259.3K $364K $213K $475K $1.5M
Inventory $944.7K $1.6M $2.5M $2.5M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $936.1K $671K $525K $629K $771K
Total Current Assets $27.6M $32.5M $15.4M $11.7M $12M
 
Property Plant And Equipment $722.4K $727K $584K $1.7M $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.4M $4M $2.3M $448K $186K
Total Assets $33.8M $37.2M $18.3M $13.9M $16M
 
Accounts Payable $2.1M $2.2M $2M $2.3M $1.8M
Accrued Expenses $1M $1M $911K $2.4M $2.6M
Current Portion Of Long-Term Debt $545.6K -- -- -- --
Current Portion Of Capital Lease Obligations $537K $64K $77K $93K $364K
Other Current Liabilities -- $569K $265K $203K $322K
Total Current Liabilities $5.3M $4.7M $5.8M $7.8M $7.9M
 
Long-Term Debt $863.8K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.1M $5.4M $6.5M $9.4M $11.7M
 
Common Stock $48.5K $71K $5K $6K $7K
Other Common Equity Adj -$107.3K -$14K -$13K $12K $70K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $635.6K -- -- -- --
Total Equity $26.7M $31.8M $11.8M $4.5M $4.4M
 
Total Liabilities and Equity $33.8M $37.2M $18.3M $13.9M $16M
Cash and Short Terms $25.5M $29.9M $11.9M $7.8M $7.8M
Total Debt $1.4M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
Depreciation & Amoritzation $399.2K $382K $596K $1M $1.3M
Stock-Based Compensation $3.3M $3.3M $2.7M $1.7M $1.9M
Change in Accounts Receivable $225.6K -$217K $37K -$262K -$710K
Change in Inventories $735.6K $371K $296K $96K $713K
Cash From Operations -$20.1M -$13.6M -$16.6M -$14.7M -$6.9M
 
Capital Expenditures -- -- -- $206K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M $18.2M -- -$206K -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$657K -$232K
Cash From Financing $18.9M $25.7M -- $7.5M $8.4M
 
Beginning Cash (CF) $13.6M $4.2M $34.7M $18M $10.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $30.3M -$16.6M -$7.4M -$7M
Ending Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
 
Levered Free Cash Flow -$20.1M -$13.6M -$16.6M -$14.9M -$6.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
Depreciation & Amoritzation $96K $106K $137K $223K $194K
Stock-Based Compensation $942K $777K $572K $484K $540K
Change in Accounts Receivable $11K $75K $188K $242K -$73K
Change in Inventories $119K $399K -$51K $113K $44K
Cash From Operations -$4.2M -$4.8M -$5.9M -$2.6M -$4.4M
 
Capital Expenditures -- -- -- -- $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M -- -- -- $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$38K
Cash From Financing $6.9M -- -- -- $180K
 
Beginning Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
Foreign Exchange Rate Adjustment $141K -$27K $56K $76K $2K
Additions / Reductions $4.7M -$4.8M -$5.9M -$2.6M $325K
Ending Cash (CF) $9.1M $29.9M $12.2M $8.1M $4M
 
Levered Free Cash Flow -$4.2M -$4.8M -$5.9M -$2.6M -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$20.9M -$17.4M -$22.4M -$16.5M -$12.2M
Depreciation & Amoritzation $397.8K $392K $627K $1.1M $1.2M
Stock-Based Compensation $3.5M $3.1M $2.5M $1.6M $1.9M
Change in Accounts Receivable $12.5K -$153K $150K -$208K -$1M
Change in Inventories $855.3K $651K -$154K $260K $644K
Cash From Operations -$15.7M -$14.3M -$17.7M -$11.4M -$8.7M
 
Capital Expenditures -- -- -- $206K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.5M $16.3M -- -$206K -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$270K
Cash From Financing $25.8M $18.8M -- $7.5M $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M $20.8M -$17.7M -$4.1M -$4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.7M -$14.3M -$17.7M -$11.6M -$8.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
Depreciation & Amoritzation $96K $106K $137K $223K $194K
Stock-Based Compensation $942K $777K $572K $484K $540K
Change in Accounts Receivable $11K $75K $188K $242K -$73K
Change in Inventories $119K $399K -$51K $113K $44K
Cash From Operations -$4.2M -$4.8M -$5.9M -$2.6M -$4.4M
 
Capital Expenditures -- -- -- -- $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M -- -- -- $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$38K
Cash From Financing $6.9M -- -- -- $180K
 
Beginning Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
Foreign Exchange Rate Adjustment $141K -$27K $56K $76K $2K
Additions / Reductions $4.7M -$4.8M -$5.9M -$2.6M $325K
Ending Cash (CF) $9.1M $29.9M $12.2M $8.1M $4M
 
Levered Free Cash Flow -$4.2M -$4.8M -$5.9M -$2.6M -$4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock