Financhill
Sell
24

DXR Quote, Financials, Valuation and Earnings

Last price:
$7.97
Seasonality move :
14.11%
Day range:
$7.62 - $8.20
52-week range:
$7.19 - $10.04
Dividend yield:
0%
P/E ratio:
26.47x
P/S ratio:
14.70x
P/B ratio:
1.18x
Volume:
4.6K
Avg. volume:
26.8K
1-year change:
-6.36%
Market cap:
$38.5M
Revenue:
$1.3M
EPS (TTM):
$0.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -$115K -$996.3K $5.8M $6.3M $1.3M
Revenue Growth (YoY) -- -- -- 8.4% -79.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $384.2K $593.5K $991.3K $1.1M $307.4K
Other Inc / (Exp) $1.4M -$3.1M -$2.9M -$585K $34.4M
Operating Expenses $380.7K $734.4K $1.1M $1.1M $999.9K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$495.7K -$1.7M $4.7M $5.2M $280.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$25.3K -- -- --
Net Income to Company -$495.7K -$1.7M $4.7M $5.2M $280.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$495.7K -$1.7M $4.7M $5.2M $280.6K
 
Basic EPS (Cont. Ops) -$0.08 -$0.28 $1.17 $0.87 $0.14
Diluted EPS (Cont. Ops) -$0.08 -$0.28 $1.17 $0.87 $0.14
Weighted Average Basic Share $3.7M $3.9M $4M $4.1M $4.6M
Weighted Average Diluted Share $3.7M $3.9M $4M $4.1M $4.6M
 
EBITDA -- -- -- -- --
EBIT -$352.2K -$1.7M $4.8M $5.3M $329.7K
 
Revenue (Reported) -$115K -$996.3K $5.8M $6.3M $1.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$352.2K -$1.7M $4.8M $5.3M $329.7K
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Revenue $469K $332.3K $460K $335.2K $342.6K
Revenue Growth (YoY) 40.08% -29.15% 38.43% -21.44% 2.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$15.9M -$1.7M $12.5M -$3.2M $2.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$15.9M -$1.5M $12.7M -$3.2M $2.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.6M $1.7M -$753.2K $3.3M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.8M $745.3K $1M -$1.1M
Net Income to Company $6.6M -$15.3M -$1.5M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M -$103.9K -$1.5M $2.3M -$1.5M
 
Basic EPS (Cont. Ops) $0.73 -$0.01 -$0.35 $0.53 -$0.35
Diluted EPS (Cont. Ops) $0.73 -$0.01 -$0.35 $0.53 -$0.35
Weighted Average Basic Share $4.5M $4.3M $4.3M $4.2M $4.2M
Weighted Average Diluted Share $4.5M $4.3M $4.3M $4.2M $4.2M
 
EBITDA -- -- -- -- --
EBIT $4.6M $1.7M -$753.2K $3.3M -$2.5M
 
Revenue (Reported) $469K $332.3K $460K $335.2K $342.6K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.6M $1.7M -$753.2K $3.3M -$2.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -$4M $1.1M $5.5M $5.2M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $446.3K $790.6K $935.6K $1.2M -$35.1K
Other Inc / (Exp) $361.4K -$3.1M -$1.6M -$2.3M $35.4M
Operating Expenses $522K $863.1K $1M $1.2M $918.5K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.5M $269K $4.5M $4M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M $294.2K $4.5M $4M $1.7M
 
Basic EPS (Cont. Ops) -$1.21 $0.33 $1.09 -$0.08 $1.16
Diluted EPS (Cont. Ops) -$1.24 $0.08 $1.09 -$0.08 $0.30
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -$4M $1.1M $5.5M $5.2M $2.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $32.7K $29.3K $30.7K $17.2K $14.2K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $14M $15.7M $24.2M $30.2M $34.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.2M $16.6M $25M $30.3M $34.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $78.8K $80K $87.4K $62.4K $103.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $877.7K $3.8M $1.3M $858.8K
 
Common Stock $53.2K $53.2K $53.2K $53.2K $53.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $12.8M $15.7M $21.2M $29M $34M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.8M $15.7M $21.2M $29M $34M
 
Total Liabilities and Equity $14.2M $16.6M $25M $30.3M $34.9M
Cash and Short Terms -- -- -- -- --
Total Debt $1.3M $170.7K $3M $1.2M $755.7K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $20K $20.8K $26.1K $10.9K $13.7K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $12M $16M $22.4M $30.3M $34.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15M $16.7M $22.4M $30.4M $34.4M
 
Accounts Payable $4K -- $16.5K -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4K -- $16.5K -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $2.2M $2.8M -- $1.7M
 
Common Stock $11.2M $53.2K $12.4M $53.2K $53.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $14.5M $19.6M $30.4M $32.7M
 
Total Liabilities and Equity $15M $16.7M $22.4M $30.4M $34.4M
Cash and Short Terms -- -- -- -- --
Total Debt $904.7K $1.5M $2.8M -- $1.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$495.7K -$1.7M $4.7M $5.2M $280.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $159.5K -$32K $209.4K $13.5K $3K
Change in Inventories -- -- -- -- --
Cash From Operations $3.1M -$2.4M -$2.8M -$769.3K -$3.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M $3M $3.7M $4.1M $4.1M
Long-Term Debt Repaid -$5.6M -$4.2M -$856.6K -$5.9M -$4.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $201.2K -- -- --
Cash From Financing -$3.1M $3.1M $2.9M $58.6K $3.7M
 
Beginning Cash (CF) -- -- $617.8K $710.7K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $617.8K $92.9K -$710.7K --
Ending Cash (CF) -- $617.8K $710.7K -- --
 
Levered Free Cash Flow $3.1M -$2.4M -$2.8M -$769.3K -$3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock