Financhill
Sell
50

DUOT Quote, Financials, Valuation and Earnings

Last price:
$7.15
Seasonality move :
-13.15%
Day range:
$7.40 - $7.69
52-week range:
$2.03 - $9.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.94x
P/B ratio:
17.14x
Volume:
55K
Avg. volume:
142.8K
1-year change:
188.02%
Market cap:
$88.3M
Revenue:
$7.3M
EPS (TTM):
-$1.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8M $8.3M $15M $7.5M $7.3M
Revenue Growth (YoY) -41.07% 2.74% 81.75% -50.23% -2.55%
 
Cost of Revenues $7.8M $6.2M $10.3M $6.2M $6.8M
Gross Profit $235.8K $2M $4.7M $1.3M $469.2K
Gross Profit Margin 2.93% 24.69% 31.63% 17.52% 6.45%
 
R&D Expenses $102.2K $2.5M $1.7M $1.8M $1.5M
Selling, General & Admin $6.8M $7M $10M $10.9M $9.9M
Other Inc / (Exp) $37.1K $1.5M $9.6K $212K $505.2K
Operating Expenses $6.9M $9.5M $11.6M $12.8M $11.5M
Operating Income -$6.6M -$7.5M -$6.9M -$11.4M -$11M
 
Net Interest Expenses $150.1K $20.3K $9.2K $7.2K $286.1K
EBT. Incl. Unusual Items -$6.7M -$6M -$6.9M -$11.2M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.7M -$6M -$6.9M -$11.2M -$10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$6M -$6.9M -$11.2M -$10.8M
 
Basic EPS (Cont. Ops) -$2.03 -$1.63 -$1.11 -$1.56 -$1.39
Diluted EPS (Cont. Ops) -$2.03 -$1.63 -$1.11 -$1.56 -$1.39
Weighted Average Basic Share $3.3M $3.7M $6.2M $7.2M $7.7M
Weighted Average Diluted Share $3.3M $3.7M $6.2M $7.2M $7.7M
 
EBITDA -$6.1M -$5.5M -$6.3M -$10.4M -$7.9M
EBIT -$6.6M -$6M -$6.9M -$11.2M -$10.5M
 
Revenue (Reported) $8M $8.3M $15M $7.5M $7.3M
Operating Income (Reported) -$6.6M -$7.5M -$6.9M -$11.4M -$11M
Operating Income (Adjusted) -$6.6M -$6M -$6.9M -$11.2M -$10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2M $1.4M $2.6M $1.1M $5M
Revenue Growth (YoY) 117.44% -33.2% 83.72% -59.51% 362.53%
 
Cost of Revenues $1.7M $1.2M $2.1M $976.1K $3.6M
Gross Profit $503K $222.1K $537.2K $94.6K $1.3M
Gross Profit Margin 23.34% 15.43% 20.31% 8.84% 26.53%
 
R&D Expenses $359.1K $436.7K $404.9K $382.1K $424.4K
Selling, General & Admin $2M $2.4M $2.3M $2.5M $2.7M
Other Inc / (Exp) $1.4M $180 $4.3K $9.2K $32.5K
Operating Expenses $2.3M $2.9M $2.7M $2.9M $3.1M
Operating Income -$1.8M -$2.6M -$2.1M -$2.8M -$1.8M
 
Net Interest Expenses $6.2K $3.2K $1.2K $400 $322.6K
EBT. Incl. Unusual Items -$406K -$2.6M -$2.1M -$2.8M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$406K -$2.6M -$2.1M -$2.8M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$406K -$2.6M -$2.1M -$2.8M -$2.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.49 -$0.30 -$0.38 -$0.18
Diluted EPS (Cont. Ops) -$0.11 -$0.49 -$0.30 -$0.38 -$0.18
Weighted Average Basic Share $3.5M $5.4M $7.2M $7.3M $11.4M
Weighted Average Diluted Share $3.5M $5.4M $7.2M $7.3M $11.4M
 
EBITDA -$284.6K -$2.5M -$1.9M -$2.5M -$877.9K
EBIT -$399.8K -$2.6M -$2.1M -$2.8M -$1.8M
 
Revenue (Reported) $2.2M $1.4M $2.6M $1.1M $5M
Operating Income (Reported) -$1.8M -$2.6M -$2.1M -$2.8M -$1.8M
Operating Income (Adjusted) -$399.8K -$2.6M -$2.1M -$2.8M -$1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2M $7.5M $16.2M $5.9M $11.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8M $5.8M $11.2M $5M $9.5M
Gross Profit $1.4M $1.8M $5.1M $866.3K $1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $555.3K $2.6M $1.6M $1.8M $1.6M
Selling, General & Admin $7.2M $7.4M $9.8M $11.1M $10.1M
Other Inc / (Exp) $1.4M $46K $13.7K $216.9K $528.5K
Operating Expenses $7.8M $10M $11.4M $12.9M $11.7M
Operating Income -$6.4M -$8.3M -$6.4M -$12.1M -$10M
 
Net Interest Expenses $87.4K $17.2K $7.2K $6.4K $608.2K
EBT. Incl. Unusual Items -$5M -$8.2M -$6.4M -$11.9M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5M -$8.2M -$6.4M -$11.9M -$10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M -$8.2M -$6.4M -$11.9M -$10.1M
 
Basic EPS (Cont. Ops) -$1.38 -$2.00 -$0.92 -$1.65 -$1.20
Diluted EPS (Cont. Ops) -$1.38 -$2.00 -$0.92 -$1.65 -$1.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.4M -$7.7M -$5.7M -$10.9M -$6.3M
EBIT -$4.9M -$8.2M -$6.4M -$11.8M -$9.5M
 
Revenue (Reported) $9.2M $7.5M $16.2M $5.9M $11.2M
Operating Income (Reported) -$6.4M -$8.3M -$6.4M -$12.1M -$10M
Operating Income (Adjusted) -$4.9M -$8.2M -$6.4M -$11.8M -$9.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2M $1.4M $2.6M $1.1M $5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $1.2M $2.1M $976.1K $3.6M
Gross Profit $503K $222.1K $537.2K $94.6K $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $359.1K $436.7K $404.9K $382.1K $424.4K
Selling, General & Admin $2M $2.4M $2.3M $2.5M $2.7M
Other Inc / (Exp) $1.4M $180 $4.3K $9.2K $32.5K
Operating Expenses $2.3M $2.9M $2.7M $2.9M $3.1M
Operating Income -$1.8M -$2.6M -$2.1M -$2.8M -$1.8M
 
Net Interest Expenses $6.2K $3.2K $1.2K $400 $322.6K
EBT. Incl. Unusual Items -$406K -$2.6M -$2.1M -$2.8M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$406K -$2.6M -$2.1M -$2.8M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$406K -$2.6M -$2.1M -$2.8M -$2.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.49 -$0.30 -$0.38 -$0.18
Diluted EPS (Cont. Ops) -$0.11 -$0.49 -$0.30 -$0.38 -$0.18
Weighted Average Basic Share $3.5M $5.4M $7.2M $7.3M $11.4M
Weighted Average Diluted Share $3.5M $5.4M $7.2M $7.3M $11.4M
 
EBITDA -$284.6K -$2.5M -$1.9M -$2.5M -$877.9K
EBIT -$399.8K -$2.6M -$2.1M -$2.8M -$1.8M
 
Revenue (Reported) $2.2M $1.4M $2.6M $1.1M $5M
Operating Income (Reported) -$1.8M -$2.6M -$2.1M -$2.8M -$1.8M
Operating Income (Adjusted) -$399.8K -$2.6M -$2.1M -$2.8M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4M $893.7K $1.1M $2.4M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M $1.7M $3.4M $1.5M $403.4K
Inventory $112.4K $298.3K $1.4M $1.5M $605.4K
Prepaid Expenses -- -- -- -- --
Other Current Assets $374.2K $354.6K $441.3K $184.5K $176.3K
Total Current Assets $5.8M $3.3M $6.8M $6.3M $8.1M
 
Property Plant And Equipment $538.3K $5.5M $5.3M $5.1M $8.8M
Long-Term Investments -- -- -- -- $7.2M
Goodwill -- -- -- -- --
Other Intangibles $64.4K $66.5K $334.9K $782K $10.1M
Other Long-Term Assets -- -- -- -- $196.3K
Total Assets $6.4M $9.5M $13.1M $12.8M $35M
 
Accounts Payable $607K $1M $2.3M $595.6K $969.8K
Accrued Expenses $1M $618.1K $453K $164.1K $373.3K
Current Portion Of Long-Term Debt $717.1K $80.3K $22.9K -- --
Current Portion Of Capital Lease Obligations $202.8K $315.3K $696.9K $779.1K $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $3.9M $4.5M $3.2M $16.1M
 
Long-Term Debt $782.8K $22.9K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $8.7M $9M $7.5M $32.7M
 
Common Stock $1.7M $4.1K $7.2K $7.3K $8.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $178.8K $781.5K $4.1M $5.4M $2.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9M $781.5K $4.1M $5.4M $2.3M
 
Total Liabilities and Equity $6.4M $9.5M $13.1M $12.8M $35M
Cash and Short Terms $4M $893.7K $1.1M $2.4M $6.3M
Total Debt $1.5M $155.7K $97.4K $42K $1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.1M $5.3M $4.3M $3M $3.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $330K $717.4K $596.1K $2M
Inventory -- $322.8K $1.5M $1.5M $520.1K
Prepaid Expenses -- -- -- -- --
Other Current Assets $694.7K $839K $532.4K $398.9K $468.3K
Total Current Assets $9.2M $7.1M $8.5M $6.4M $7.5M
 
Property Plant And Equipment $475.2K $5.5M $5.2M $4.9M $9.2M
Long-Term Investments -- -- -- -- $7.2M
Goodwill -- -- -- -- --
Other Intangibles $70.5K $65.6K $529.3K $714.8K $9.5M
Other Long-Term Assets -- -- -- -- $196.3K
Total Assets $9.7M $13.2M $14.9M $12.7M $34.1M
 
Accounts Payable $697.4K $967.2K $1.3M $179.9K $698.5K
Accrued Expenses $984.2K $587.5K $367.7K $240.5K $451.1K
Current Portion Of Long-Term Debt -- $67.6K $11.6K -- --
Current Portion Of Capital Lease Obligations $250.8K $395.5K $764.8K $783.9K $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $4.5M $4.7M $3.1M $14M
 
Long-Term Debt -- $11.7K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $9.3M $9.2M $7.2M $28.9M
 
Common Stock $6.2M $857.1K $7.2K $7.3K $11.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $4.5M -- $4M $2.7M --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M $3.9M $5.7M $5.5M $5.2M
 
Total Liabilities and Equity $9.7M $13.2M $14.9M $12.7M $34.1M
Cash and Short Terms $7.1M $5.3M $4.3M $3M $3.8M
Total Debt $237.4K $245.9K $204.7K $183.8K $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.7M -$6M -$6.9M -$11.2M -$10.8M
Depreciation & Amoritzation $456.5K $525.8K $586K $867K $2.6M
Stock-Based Compensation $454.8K $262.4K $819.2K $710.1K $109K
Change in Accounts Receivable $2.6M -$512K -$2.1M $1.6M $981.7K
Change in Inventories $112.4K -$185.9K -$1.1M -$97.8K $52.7K
Cash From Operations -$4.2M -$6.6M -$7.9M -$8.7M -$3.5M
 
Capital Expenditures $287.3K $552.9K $644.9K $1.1M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$287.3K -$552.9K -$644.9K -$1.1M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5M -- -- -- $2.2M
Long-Term Debt Repaid -$1.1M -$89.6K -$80.3K -$22.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$353.4K -$1.3M -$546.3K -$651K
Cash From Financing $8.4M $4.1M $8.7M $11.2M $9.2M
 
Beginning Cash (CF) $56.3K $4M $893.7K $1.1M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$3.1M $227.4K $1.3M $3.8M
Ending Cash (CF) $4M $893.7K $1.1M $2.4M $6.3M
 
Levered Free Cash Flow -$4.5M -$7.1M -$8.5M -$9.8M -$5.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$406K -$2.6M -$2.1M -$2.8M -$2.1M
Depreciation & Amoritzation $115.2K $151.3K $193.7K $241.6K $879.2K
Stock-Based Compensation $76.3K $250.6K $75.1K $159.3K $995.7K
Change in Accounts Receivable -$132.9K $1.2M $1.7M $594.4K -$1.6M
Change in Inventories $131.7K -$24.4K -$101.2K $23.8K $10.6K
Cash From Operations -$1.3M -$827.7K -$7.1K -$2M -$4.7M
 
Capital Expenditures $58.1K $102.1K $261.1K $9.8K $581.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.1K -$102.1K -$261.1K -$9.8K -$581.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.5K -$24K -$11.3K -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.2K -$705.1K -$500.6K -$166.7K -$274.8K
Cash From Financing $4.5M $5.4M $3.5M $2.6M $2.8M
 
Beginning Cash (CF) $4M $893.7K $1.1M $2.4M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $4.4M $3.2M $535.8K -$2.5M
Ending Cash (CF) $7.1M $5.3M $4.3M $3M $3.8M
 
Levered Free Cash Flow -$1.4M -$929.8K -$268.2K -$2M -$5.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5M -$8.2M -$6.4M -$11.9M -$10.1M
Depreciation & Amoritzation $467.2K $561.9K $628.5K $914.8K $3.2M
Stock-Based Compensation $523K $436.7K $643.7K $794.2K $945.3K
Change in Accounts Receivable -$447.8K $806.6K -$1.6M $479.9K -$1.2M
Change in Inventories -- -$342K -$1.2M $27.2K $39.5K
Cash From Operations -$3.9M -$6.1M -$7.1M -$10.8M -$6.1M
 
Capital Expenditures $309.2K $596.9K $804K $842.6K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$309.2K -$596.9K -$804K -$842.6K -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$92.1K -$67.7K -$11.6K -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$259.1K -$1M -$1.1M -$212.4K -$759.1K
Cash From Financing $4.7M $5M $6.9M $10.3M $9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $519K -$1.7M -$988.9K -$1.4M $821.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M -$6.7M -$7.9M -$11.6M -$8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$406K -$2.6M -$2.1M -$2.8M -$2.1M
Depreciation & Amoritzation $115.2K $151.3K $193.7K $241.6K $879.2K
Stock-Based Compensation $76.3K $250.6K $75.1K $159.3K $995.7K
Change in Accounts Receivable -$132.9K $1.2M $1.7M $594.4K -$1.6M
Change in Inventories $131.7K -$24.4K -$101.2K $23.8K $10.6K
Cash From Operations -$1.3M -$827.7K -$7.1K -$2M -$4.7M
 
Capital Expenditures $58.1K $102.1K $261.1K $9.8K $581.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.1K -$102.1K -$261.1K -$9.8K -$581.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.5K -$24K -$11.3K -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.2K -$705.1K -$500.6K -$166.7K -$274.8K
Cash From Financing $4.5M $5.4M $3.5M $2.6M $2.8M
 
Beginning Cash (CF) $4M $893.7K $1.1M $2.4M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $4.4M $3.2M $535.8K -$2.5M
Ending Cash (CF) $7.1M $5.3M $4.3M $3M $3.8M
 
Levered Free Cash Flow -$1.4M -$929.8K -$268.2K -$2M -$5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock