Financhill
Buy
65

DTCK Quote, Financials, Valuation and Earnings

Last price:
$0.94
Seasonality move :
-16.67%
Day range:
$0.80 - $1.08
52-week range:
$0.40 - $1.50
Dividend yield:
0%
P/E ratio:
70.09x
P/S ratio:
0.18x
P/B ratio:
3.50x
Volume:
939.7K
Avg. volume:
2.5M
1-year change:
-27.18%
Market cap:
$23.6M
Revenue:
$132.4M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $131.6M $194.2M $206.7M $190.7M $132.4M
Revenue Growth (YoY) -- 47.57% 6.42% -7.74% -30.6%
 
Cost of Revenues $125.8M $182M $193.8M $183.7M $130M
Gross Profit $5.9M $12.2M $12.9M $7M $2.3M
Gross Profit Margin 4.45% 6.3% 6.23% 3.69% 1.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $7.3M $7.6M $5.9M $6M
Other Inc / (Exp) $619K $671K $285K $198K $482K
Operating Expenses $5.9M $7.3M $7.6M $5.9M $6M
Operating Income -$75K $5M $5.3M $1.1M -$3.7M
 
Net Interest Expenses $56K $48K $33K $110K $133K
EBT. Incl. Unusual Items $488K $5.6M $5.5M $1.2M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K $901K $920K $149K $178K
Net Income to Company $456K $4.7M $4.6M $1.1M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $456K $4.7M $4.6M $1.1M -$3.5M
 
Basic EPS (Cont. Ops) $0.02 $0.19 $0.19 $0.04 -$0.14
Diluted EPS (Cont. Ops) $0.02 $0.19 $0.19 $0.04 -$0.14
Weighted Average Basic Share $24.3M $24.3M $24.3M $24.5M $24.5M
Weighted Average Diluted Share $24.3M $24.3M $24.3M $24.5M $24.5M
 
EBITDA $594K $5.7M $5.6M $1.4M -$3.1M
EBIT $544K $5.6M $5.6M $1.3M -$3.2M
 
Revenue (Reported) $131.6M $194.2M $206.7M $190.7M $132.4M
Operating Income (Reported) -$75K $5M $5.3M $1.1M -$3.7M
Operating Income (Adjusted) $544K $5.6M $5.6M $1.3M -$3.2M
Period Ending 2021-07-15 2022-07-15 2023-07-15 2024-07-15
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $194.2M $206.7M $190.7M $132.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $182M $193.8M $183.7M $130M
Gross Profit -- $12.2M $12.9M $7M $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $7.3M $7.6M $5.9M $6M
Other Inc / (Exp) -- $671K $285K $198K $482K
Operating Expenses -- $7.3M $7.6M $5.9M $6M
Operating Income -- $5M $5.3M $1.1M -$3.7M
 
Net Interest Expenses -- $48K $33K $110K $133K
EBT. Incl. Unusual Items -- $5.6M $5.5M $1.2M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $901K $920K $149K $178K
Net Income to Company -- $4.7M $4.6M $1.1M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $4.7M $4.6M $1.1M -$3.5M
 
Basic EPS (Cont. Ops) -- $0.19 $0.19 $0.04 -$0.14
Diluted EPS (Cont. Ops) -- $0.19 $0.19 $0.04 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $5.7M $5.6M $1.4M -$3.1M
EBIT -- $5.6M $5.6M $1.3M -$3.2M
 
Revenue (Reported) -- $194.2M $206.7M $190.7M $132.4M
Operating Income (Reported) -- $5M $5.3M $1.1M -$3.7M
Operating Income (Adjusted) -- $5.6M $5.6M $1.3M -$3.2M
Period Ending 2022-07-15 2023-07-15 2024-07-15 2025-07-15 2026-07-15
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9M $7.1M $2.5M $1.3M $678K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $12.9M $4.7M $15.3M $7.7M
Inventory $336K $95K $2.2M $537K $319K
Prepaid Expenses $197K $290K -- $6M $3.1M
Other Current Assets -- -- $7M $6.1M --
Total Current Assets $12.2M $24.2M $17.5M $23.3M $12.2M
 
Property Plant And Equipment $234K $198K $163K $437K $371K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $12.6M $24.7M $17.9M $29.9M $19.7M
 
Accounts Payable $5.5M $15.3M $5.1M $14.3M $9.1M
Accrued Expenses $115K $1.4M $478K $669K $1.1M
Current Portion Of Long-Term Debt $2M $47K $157K $207K $219K
Current Portion Of Capital Lease Obligations $38K $38K -- $65K $66K
Other Current Liabilities $403K $6K $422K $204K $218K
Total Current Liabilities $10.2M $22.4M $11.4M $19.2M $11.7M
 
Long-Term Debt -- $209K $528K $323K $103K
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $22.6M $11.9M $19.6M $13M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $10K $7K $1.1M $1.1M $1.1M
Common Equity $2.4M $2.1M $6M $10.3M $6.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $2.1M $6M $10.3M $6.7M
 
Total Liabilities and Equity $12.6M $24.7M $17.9M $29.9M $19.7M
Cash and Short Terms $5.9M $7.1M $2.5M $1.3M $678K
Total Debt $2M $256K $685K $530K $322K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $7.1M $2.5M $1.3M $678K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $12.9M $4.7M $15.3M $7.7M
Inventory -- $95K $2.2M $537K $319K
Prepaid Expenses -- $290K -- $6M $3.1M
Other Current Assets -- -- $7M $6.1M --
Total Current Assets -- $24.2M $17.5M $23.3M $12.2M
 
Property Plant And Equipment -- $198K $163K $437K $371K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $24.7M $17.9M $29.9M $19.7M
 
Accounts Payable -- $15.3M $5.1M $14.3M $9.1M
Accrued Expenses -- $1.4M $478K $669K $1.1M
Current Portion Of Long-Term Debt -- $47K $157K $207K $219K
Current Portion Of Capital Lease Obligations -- $38K -- $65K $66K
Other Current Liabilities -- $6K $422K $204K $218K
Total Current Liabilities -- $22.4M $11.4M $19.2M $11.7M
 
Long-Term Debt -- $209K $528K $323K $103K
Capital Leases -- -- -- -- --
Total Liabilities -- $22.6M $11.9M $19.6M $13M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $7K $1.1M $1.1M $1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.1M $6M $10.3M $6.7M
 
Total Liabilities and Equity -- $24.7M $17.9M $29.9M $19.7M
Cash and Short Terms -- $7.1M $2.5M $1.3M $678K
Total Debt -- $256K $685K $530K $322K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $456K $4.7M $4.6M $1.1M -$3.5M
Depreciation & Amoritzation $50K $54K $58K $62K $96K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2M -$11.1M $4.1M -$10.8M $9.4M
Change in Inventories -$224K $241K -$2.1M $1.6M $218K
Cash From Operations $2.9M $3.2M -$1.9M $1.8M -$777K
 
Capital Expenditures $3K $11K $14K $296K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2K $42K $42K -$208K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $256K $575K $144K --
Long-Term Debt Repaid -$328K -$2.1M -$184K -$169K -$237K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$48K -$157K -- -$5.9M $453K
Cash From Financing $1.7M -$2M -$2.6M -$2.8M $130K
 
Beginning Cash (CF) $1.2M $5.9M $7.1M $2.5M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M $1.2M -$4.5M -$1.2M -$652K
Ending Cash (CF) $5.9M $7.1M $2.5M $1.3M $678K
 
Levered Free Cash Flow $2.9M $3.2M -$2M $1.5M -$782K
Period Ending 2021-07-15 2022-07-15 2023-07-15 2024-07-15
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $4.7M $4.6M $1.1M -$3.5M
Depreciation & Amoritzation -- $54K $58K $62K $96K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$11.1M $4.1M -$10.8M $9.4M
Change in Inventories -- $241K -$2.1M $1.6M $218K
Cash From Operations -- $3.2M -$1.9M $1.8M -$777K
 
Capital Expenditures -- -- $14K $296K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $42K $42K -$208K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -- --
Special Dividend Paid
Long-Term Debt Issued -- $256K $575K $144K --
Long-Term Debt Repaid -- -$2.1M -$184K -$169K -$237K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$157K -- -$5.9M --
Cash From Financing -- -$2M -$2.6M -$2.8M $130K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.2M -$4.5M -$1.2M -$652K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $3.2M -$2M $1.5M -$782K
Period Ending 2022-07-15 2023-07-15 2024-07-15 2025-07-15 2026-07-15
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.03% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 26.42% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 1.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock