Financhill
Sell
47

DLHC Quote, Financials, Valuation and Earnings

Last price:
$7.65
Seasonality move :
13.51%
Day range:
$7.58 - $7.74
52-week range:
$7.34 - $17.58
Dividend yield:
0%
P/E ratio:
15.06x
P/S ratio:
0.28x
P/B ratio:
1.00x
Volume:
20.3K
Avg. volume:
50.7K
1-year change:
-46.92%
Market cap:
$110.5M
Revenue:
$395.9M
EPS (TTM):
$0.51
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) 30.42% 17.64% 60.58% -4.88% 5.34%
 
Cost of Revenues $163.6M $194.6M $322.9M $296M $317M
Gross Profit $45.6M $51.5M $72.3M $79.9M $78.9M
Gross Profit Margin 21.79% 20.92% 18.29% 21.25% 19.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $37.8M $37M
Other Inc / (Exp) -- -- -- -$7.7M --
Operating Expenses $32.1M $34.3M $39M $55.1M $54M
Operating Income $13.5M $17.2M $33.3M $24.8M $24.9M
 
Net Interest Expenses $3.4M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $820K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$641K $350K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.11 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.75 $1.64 $0.10 $0.51
Weighted Average Basic Share $12.3M $12.5M $12.8M $13.7M $14.2M
Weighted Average Diluted Share $13.1M $13.6M $14.2M $14.4M $14.4M
 
EBITDA $19.9M $24.5M $40.3M $30.5M $40.2M
EBIT $12.9M $16.4M $32.6M $15M $23.1M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $13.5M $17.2M $33.3M $24.8M $24.9M
Operating Income (Adjusted) $12.9M $16.4M $32.6M $15M $23.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $50.7M $65.2M $67.2M $101.5M $96.4M
Revenue Growth (YoY) -6.45% 28.59% 3.15% 50.95% -5.03%
 
Cost of Revenues $39.7M $51.5M $51.7M $79.2M $77.2M
Gross Profit $11M $13.7M $15.5M $22.3M $19.2M
Gross Profit Margin 21.68% 20.96% 23.1% 21.92% 19.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $6.5M $8.6M $10.1M $8.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.3M $9.6M $10.8M $14.4M $12.8M
Operating Income $2.7M $4M $4.7M $7.8M $6.4M
 
Net Interest Expenses $782K $807K $476K $4.8M $4.2M
EBT. Incl. Unusual Items $1.9M $3.2M $4.2M -$4.6M $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $554K $338K $772K -$2M -$80K
Net Income to Company $1.4M $2.9M $3.4M -$2.6M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $2.9M $3.4M -$2.6M $2.3M
 
Basic EPS (Cont. Ops) $0.11 $0.23 $0.27 -$0.19 $0.16
Diluted EPS (Cont. Ops) $0.10 $0.21 $0.24 -$0.19 $0.16
Weighted Average Basic Share $12.4M $12.6M $13M $13.9M $14.2M
Weighted Average Diluted Share $13.3M $13.3M $14.1M $14.5M $14.2M
 
EBITDA $4.2M $5.9M $6.5M $3.9M $10.3M
EBIT $2.5M $3.8M $4.5M -$407K $6M
 
Revenue (Reported) $50.7M $65.2M $67.2M $101.5M $96.4M
Operating Income (Reported) $2.7M $4M $4.7M $7.8M $6.4M
Operating Income (Adjusted) $2.5M $3.8M $4.5M -$407K $6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $163.6M $194.6M $322.9M $295.7M $317M
Gross Profit $45.6M $51.5M $72.3M $80.2M $78.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $38.2M $37M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.1M $34.3M $39M $55.4M $54M
Operating Income $13.5M $17.2M $33.3M $24.8M $24.9M
 
Net Interest Expenses $3.4M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $879K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$582K $351K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.12 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.74 $1.63 $0.10 $0.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $19.9M $24.5M $40.3M $30.6M $40.2M
EBIT $12.9M $16.4M $32.6M $15.1M $23.1M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $13.5M $17.2M $33.3M $24.8M $24.9M
Operating Income (Adjusted) $12.9M $16.4M $32.6M $15.1M $23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $246.1M $395.2M $375.9M $395.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $194.6M $322.9M $295.7M $317M --
Gross Profit $51.5M $72.3M $80.2M $78.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $30.7M $38.2M $37M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.3M $39M $55.4M $54M --
Operating Income $17.2M $33.3M $24.8M $24.9M --
 
Net Interest Expenses $3.8M $2.2M $16.3M $17.2M --
EBT. Incl. Unusual Items $13.4M $31.1M $879K $7.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $7.8M -$582K $351K --
Net Income to Company $10.1M $23.3M $1.5M $7.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $23.3M $1.5M $7.4M --
 
Basic EPS (Cont. Ops) $0.81 $1.82 $0.12 $0.52 --
Diluted EPS (Cont. Ops) $0.74 $1.63 $0.10 $0.51 --
Weighted Average Basic Share $50.2M $51.3M $54.8M $56.7M --
Weighted Average Diluted Share $54M $57.1M $57.9M $58.7M --
 
EBITDA $24.5M $40.3M $30.6M $40.2M --
EBIT $16.4M $32.6M $15.1M $23.1M --
 
Revenue (Reported) $246.1M $395.2M $375.9M $395.9M --
Operating Income (Reported) $17.2M $33.3M $24.8M $24.9M --
Operating Income (Adjusted) $16.4M $32.6M $15.1M $23.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $26.1M $32.8M $38.6M $25.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $2.1M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $12.1M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $60.5M $44.6M $20.4M $155.1M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $53.4M $65.6M $92.1M $102.4M $110.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $67.3M $44.6M $20.4M $172.3M $149.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $26.1M $32.8M $38.6M $25.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $2.1M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $12.1M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $60.5M $44.6M $20.4M $155.1M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $67.3M $44.6M $20.4M $172.3M $149.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.7M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions -$32.7M $59K -- -$180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock -$211K -- -- -- --
Other Financing Activities -$898K -$43K -$281K -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) $1.8M $1.4M $24.1M $228K $215K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) $1.4M $24.1M $228K $215K $342K
 
Levered Free Cash Flow $19.3M $45.6M $371K $30.4M $26.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4M $2.9M $3.4M -$2.6M $2.3M
Depreciation & Amoritzation $1.7M $2M $1.9M $4.3M $4.3M
Stock-Based Compensation $344K $343K $656K -$98K -$392K
Change in Accounts Receivable $1M $3M $9.8M $8.8M $8.5M
Change in Inventories -- -- -- -- --
Cash From Operations $8.7M $30.3M $6M $16M $12.4M
 
Capital Expenditures -- $50K $628K $45K $209K
Cash Acquisitions -$32.7M -- -- $139K --
Cash From Investing -$32.7M -$50K -$628K $94K -$209K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $7M $3.5M $60.6M $104.7M
Long-Term Debt Repaid -$7.5M -$14.1M -$10M -$77M -$116.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$895K -- -- -- -$375K
Cash From Financing $24.6M -$6.9M -$6.2M -$16.4M -$12.3M
 
Beginning Cash (CF) $658K $739K $1.1M $530K $423K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $699K $23.3M -$832K -$315K -$81K
Ending Cash (CF) $1.4M $24.1M $228K $215K $342K
 
Levered Free Cash Flow $8.7M $30.2M $5.4M $16M $12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.7M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions -$32.7M $59K -- -$180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock -$211K -- -- -- --
Other Financing Activities -$898K -$43K -- -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.3M $45.6M $371K $30.4M $26.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M $23.3M $1.5M $7.4M --
Depreciation & Amoritzation $8.1M $7.7M $15.6M $17.1M --
Stock-Based Compensation $1.7M $2.6M $1.9M $1.9M --
Change in Accounts Receivable -$906K -$7M $6.8M $9.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $45.7M $1.2M $31M $27.4M --
 
Capital Expenditures $103K $872K $625K $836K --
Cash Acquisitions $59K -- -$180.6M -- --
Cash From Investing -$44K -$872K -$181.2M -$836K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31M $17M $373.3M $361.7M --
Long-Term Debt Repaid -$54.2M -$41.8M -$215.9M -$386.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43K -$281K -$8.3M -$1.9M --
Cash From Financing -$22.9M -$24.2M $150.2M -$26.4M --
 
Beginning Cash (CF) $2.9M $29.7M $2.3M $1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$23.8M -$13K $127K --
Ending Cash (CF) $25.6M $5.9M $2.2M $1.1M --
 
Levered Free Cash Flow $45.6M $371K $30.4M $26.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
60
QMCO alert for Dec 26

Quantum [QMCO] is up 49.62% over the past day.

Buy
53
ARQQ alert for Dec 26

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock