Financhill
Sell
41

CTMX Quote, Financials, Valuation and Earnings

Last price:
$1.07
Seasonality move :
-0.08%
Day range:
$1.06 - $1.15
52-week range:
$0.83 - $5.85
Dividend yield:
0%
P/E ratio:
6.65x
P/S ratio:
0.75x
P/B ratio:
--
Volume:
1.2M
Avg. volume:
1.5M
1-year change:
-23.65%
Market cap:
$88.4M
Revenue:
$101.2M
EPS (TTM):
$0.17
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $26.9M $68.4M $37.3M $53.2M $101.2M
Revenue Growth (YoY) -54.79% 154.36% -45.47% 42.48% 90.38%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $131.6M $112.9M $114.2M $111.6M $77.7M
Selling, General & Admin $36.8M $36M $39.2M $42.8M $30M
Other Inc / (Exp) -$135K -$27K -$83K $340K -$30K
Operating Expenses $168.4M $149M $153.4M $154.5M $107.7M
Operating Income -$141.5M -$80.5M -$116M -$101.3M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$133.3M -$78.7M -$115.9M -$99.3M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$427K -$13.9M -- -- $3.9M
Net Income to Company -$132.8M -$64.8M -$115.9M -$99.3M -$569K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$132.8M -$64.8M -$115.9M -$99.3M -$569K
 
Basic EPS (Cont. Ops) -$2.93 -$1.40 -$1.81 -$1.51 -$0.01
Diluted EPS (Cont. Ops) -$2.93 -$1.40 -$1.81 -$1.51 -$0.01
Weighted Average Basic Share $45.3M $46.1M $64.1M $65.7M $73.8M
Weighted Average Diluted Share $45.3M $46.1M $64.1M $65.7M $73.8M
 
EBITDA -$138.9M -$78M -$113.3M -$98.9M -$4.3M
EBIT -$141.5M -$80.5M -$116M -$101.3M -$6.5M
 
Revenue (Reported) $26.9M $68.4M $37.3M $53.2M $101.2M
Operating Income (Reported) -$141.5M -$80.5M -$116M -$101.3M -$6.5M
Operating Income (Adjusted) -$141.5M -$80.5M -$116M -$101.3M -$6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.8M $17.6M $11.1M $26.4M $33.4M
Revenue Growth (YoY) 66.06% -1.13% -36.62% 136.69% 26.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $29.1M $30.4M $16.4M $21.4M
Selling, General & Admin $8.6M $11.1M $10.5M $6.8M $8M
Other Inc / (Exp) -$15K -$13K $30K -$7K -$7K
Operating Expenses $32.7M $40.2M $40.9M $23.3M $29.3M
Operating Income -$14.9M -$22.6M -$29.7M $3.1M $4.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.7M -$22.6M -$29.1M $5.8M $5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.8M $61K
Net Income to Company -$14.7M -$22.6M -$29.1M $3M $5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7M -$22.6M -$29.1M $3M $5.7M
 
Basic EPS (Cont. Ops) -$0.32 -$0.35 -$0.44 $0.04 $0.07
Diluted EPS (Cont. Ops) -$0.32 -$0.35 -$0.44 $0.04 $0.07
Weighted Average Basic Share $46.2M $65.2M $65.9M $80.7M $85.1M
Weighted Average Diluted Share $46.2M $65.2M $65.9M $81M $85.2M
 
EBITDA -$14.2M -$22M -$29.1M $3.6M $4.5M
EBIT -$14.9M -$22.6M -$29.7M $3.1M $4.1M
 
Revenue (Reported) $17.8M $17.6M $11.1M $26.4M $33.4M
Operating Income (Reported) -$14.9M -$22.6M -$29.7M $3.1M $4.1M
Operating Income (Adjusted) -$14.9M -$22.6M -$29.7M $3.1M $4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.7M $34.3M $20.5M $94.7M $126.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $127.4M $99.6M $128.7M $77.9M $88M
Selling, General & Admin $36.1M $38.9M $42.2M $32.3M $31.9M
Other Inc / (Exp) -$7K -$118K $346K -$38K -$11K
Operating Expenses $163.5M $138.5M $170.9M $110.1M $119.9M
Operating Income -$101.8M -$104.2M -$150.4M -$15.4M $6.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$98.6M -$104M -$149M -$7.4M $15.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.3M -- -- $2.8M $1.2M
Net Income to Company -$84.2M -$104M -$149M -$10.2M $13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.2M -$104M -$149M -$10.2M $13.8M
 
Basic EPS (Cont. Ops) -$1.85 -$1.91 -$2.29 -$0.16 $0.17
Diluted EPS (Cont. Ops) -$1.86 -$1.91 -$2.29 -$0.16 $0.17
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$99.3M -$101.5M -$147.9M -$13.1M $8.6M
EBIT -$101.8M -$104.2M -$150.4M -$15.4M $6.7M
 
Revenue (Reported) $61.7M $34.3M $20.5M $94.7M $126.6M
Operating Income (Reported) -$101.8M -$104.2M -$150.4M -$15.4M $6.7M
Operating Income (Adjusted) -$101.8M -$104.2M -$150.4M -$15.4M $6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84M $49.8M $33M $74.6M $100M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $90.9M $77.6M $92.1M $58.3M $68.6M
Selling, General & Admin $26.9M $29.7M $32.8M $22.2M $24.1M
Other Inc / (Exp) $2K -$90K $339K -$39K -$20K
Operating Expenses $117.8M $107.3M $124.9M $80.5M $92.7M
Operating Income -$33.8M -$57.5M -$91.8M -$5.9M $7.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.1M -$57.4M -$90.5M $1.4M $13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.9M -- -- $2.8M $161K
Net Income to Company -$18.2M -$57.4M -$90.5M -$1.4M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.2M -$57.4M -$90.5M -$1.4M $13M
 
Basic EPS (Cont. Ops) -$0.39 -$0.91 -$1.38 -$0.03 $0.16
Diluted EPS (Cont. Ops) -$0.40 -$0.91 -$1.38 -$0.03 $0.16
Weighted Average Basic Share $138M $191.2M $196.8M $213.5M $252M
Weighted Average Diluted Share $139.3M $191.2M $196.8M $213.8M $252.7M
 
EBITDA -$31.9M -$55.4M -$90M -$4.2M $8.7M
EBIT -$33.8M -$57.5M -$91.8M -$5.9M $7.3M
 
Revenue (Reported) $84M $49.8M $33M $74.6M $100M
Operating Income (Reported) -$33.8M -$57.5M -$91.8M -$5.9M $7.3M
Operating Income (Adjusted) -$33.8M -$57.5M -$91.8M -$5.9M $7.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $188.4M $191.9M $205.5M $193.7M $17.2M
Short Term Investments $107.7M $124.3M $99.7M -- $157.3M
Accounts Receivable, Net $13K $798K $790K $36M $3.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.2M $7.1M $4.3M $7.5M $5M
Total Current Assets $303.3M $324M $310.3M $237.1M $182.9M
 
Property Plant And Equipment $32.8M $29.4M $25.3M $21M $16.2M
Long-Term Investments -- -- -- -- --
Goodwill $949K $949K $949K $949K $949K
Other Intangibles $1.3M $1.2M $1M $875K $729K
Other Long-Term Assets $2.9M $3.1M $1.8M $944K $1M
Total Assets $341.3M $358.7M $339.4M $260.9M $201.8M
 
Accounts Payable $4.2M $3M $2.8M $2.8M $1.5M
Accrued Expenses $27.2M $19.9M $30.6M $24.5M $17.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.2M $3.6M $4.1M $4.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $85.6M $68.1M $77.9M $152.6M $155.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $290.2M $366.4M $339.9M $346.6M $249.2M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $57K -$47K -$242K $10K $95K
Common Equity $51.1M -$7.8M -$459K -$85.8M -$47.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $51.1M -$7.8M -$459K -$85.8M -$47.4M
 
Total Liabilities and Equity $341.3M $358.7M $339.4M $260.9M $201.8M
Cash and Short Terms $296.1M $316.1M $305.2M $193.7M $174.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $176.8M $236.3M $95M $26M $40.6M
Short Term Investments $144.3M $5K $99.3M $168.1M $77M
Accounts Receivable, Net $543K $887K $1.7M $2.4M $3.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.6M $3.8M $4.3M $4.7M $3.2M
Total Current Assets $340.3M $241M $200.3M $201.2M $124.2M
 
Property Plant And Equipment $30.4M $26.4M $22.5M $17.2M $12.1M
Long-Term Investments -- $100M -- -- --
Goodwill $949K $949K $949K $949K $949K
Other Intangibles $1.2M $1.1M $911K $766K $620K
Other Long-Term Assets $2.3M $1.8M $1.8M $1M $1.1M
Total Assets $375.2M $371.2M $226.5M $221.2M $139M
 
Accounts Payable $3.6M $1.5M $5.2M $1.7M $1.4M
Accrued Expenses $20.8M $21.7M $27.4M $16.2M $16.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $3.5M $4M $4.5M $5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102M $99.8M $97.8M $146.8M $119.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $327.1M $259.6M $198M $272.4M $162.4M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$47K $52K -$795K -$63K $40K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.1M $111.7M $28.5M -$51.2M -$23.5M
 
Total Liabilities and Equity $375.2M $371.2M $226.5M $221.2M $139M
Cash and Short Terms $321.1M $236.3M $194.3M $194.1M $117.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$132.8M -$64.8M -$115.9M -$99.3M -$569K
Depreciation & Amoritzation $2.6M $2.6M $2.7M $2.4M $2.2M
Stock-Based Compensation $19.1M $14.8M $13.2M $13.1M $8.6M
Change in Accounts Receivable $84K -$785K $8K -$35.2M $32.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$140.5M $5.3M -$119M -$110.8M -$56M
 
Capital Expenditures $3.5M $2.3M $1.6M $1.7M $840K
Cash Acquisitions -- -- -- -- --
Cash From Investing $79.7M -$18.7M $22.5M $98.3M -$150.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $16.9M $110.2M $648K $30.2M
 
Beginning Cash (CF) $248.5M $189.3M $192.8M $206.4M $194.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.2M $3.4M $13.7M -$11.9M -$176.5M
Ending Cash (CF) $189.3M $192.8M $206.4M $194.6M $18.1M
 
Levered Free Cash Flow -$144M $3M -$120.6M -$112.5M -$56.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.7M -$22.6M -$29.1M $3M $5.7M
Depreciation & Amoritzation $652K $680K $623K $484K $429K
Stock-Based Compensation $3.8M $3.2M $2.7M $1.2M $2M
Change in Accounts Receivable -$337K $44K -$696K -$516K -$577K
Change in Inventories -- -- -- -- --
Cash From Operations -$24.7M -$29.7M -$33.8M -$18.2M -$20.7M
 
Capital Expenditures $778K $268K $410K $9K $19K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.1M $9.7M -$410K -$42.9M $18.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $167K $104K -- $29.7M --
 
Beginning Cash (CF) $292.3M $257.1M $130.2M $58.5M $44.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$114.6M -$19.9M -$34.3M -$31.5M -$2.6M
Ending Cash (CF) $177.7M $237.2M $96M $26.9M $41.6M
 
Levered Free Cash Flow -$25.5M -$30M -$34.3M -$18.3M -$20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$84.2M -$104M -$149M -$10.2M $13.8M
Depreciation & Amoritzation $2.5M $2.7M $2.5M $2.3M $1.8M
Stock-Based Compensation $15.5M $13M $14.1M $8.6M $8.3M
Change in Accounts Receivable -$536K -$344K -$889K -$643K -$933K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.8M -$105.3M -$140.6M -$35.5M -$88.3M
 
Capital Expenditures $2.6M $1.8M $1.8M $756K $496K
Cash Acquisitions -- -- -- -- --
Cash From Investing $14.7M $42.2M -$1.8M -$63.7M $97.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M $122.6M $1.1M $30.2M $5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2M $59.5M -$141.2M -$69M $14.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.4M -$107.1M -$142.4M -$36.2M -$88.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18.2M -$57.4M -$90.5M -$1.4M $13M
Depreciation & Amoritzation $1.9M $2M $1.8M $1.7M $1.4M
Stock-Based Compensation $11.4M $9.6M $10.6M $6M $5.8M
Change in Accounts Receivable -$530K -$89K -$986K $33.6M $80K
Change in Inventories -- -- -- -- --
Cash From Operations $22.7M -$87.8M -$109.4M -$34.1M -$66.3M
 
Capital Expenditures $1.9M $1.4M $1.6M $574K $230K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.2M $22.7M -$1.6M -$163.5M $84.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.9M $109.5M $458K $30M $5.3M
 
Beginning Cash (CF) $625.9M $780.4M $501.1M $310.3M $99.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.6M $44.4M -$110.5M -$167.6M $23.5M
Ending Cash (CF) $614.2M $824.8M $390.6M $142.7M $122.9M
 
Levered Free Cash Flow $20.8M -$89.2M -$111M -$34.6M -$66.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock